BST:3OI

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Oishi Group Public Company Limited, together with its subsidiaries, operates Japanese restaurant in Thailand and internationally. More Details


Snowflake Analysis

Flawless balance sheet average dividend payer.

Share Price & News

How has Oishi Group's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 3OI has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

0%

3OI

-5.1%

DE Hospitality

0.2%

DE Market


1 Year Return

-42.4%

3OI

-44.1%

DE Hospitality

6.6%

DE Market

Return vs Industry: 3OI exceeded the German Hospitality industry which returned -44.1% over the past year.

Return vs Market: 3OI underperformed the German Market which returned 6.6% over the past year.


Shareholder returns

3OIIndustryMarket
7 Day0%-5.1%0.2%
30 Day1.6%-0.1%2.1%
90 Day-8.5%-15.2%5.6%
1 Year-39.8%-42.4%-41.7%-44.1%9.1%6.6%
3 Year-34.0%-40.6%-57.1%-63.0%6.8%-1.8%
5 Year45.1%24.4%-54.3%-63.9%38.9%20.1%

Price Volatility Vs. Market

How volatile is Oishi Group's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Oishi Group undervalued compared to its fair value and its price relative to the market?

15.57x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Below Fair Value: 3OI (€0.97) is trading above our estimate of fair value (€0.61)

Significantly Below Fair Value: 3OI is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: 3OI is good value based on its PE Ratio (15.6x) compared to the DE Hospitality industry average (22.5x).

PE vs Market: 3OI is good value based on its PE Ratio (15.6x) compared to the German market (22.3x).


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate 3OI's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 3OI is overvalued based on its PB Ratio (2.2x) compared to the DE Hospitality industry average (1.5x).


Next Steps

Future Growth

How is Oishi Group forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

55.2%

Forecasted Consumer Services industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Oishi Group has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

Past Performance

How has Oishi Group performed over the past 5 years?

6.5%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 3OI has a large one-off gain of ฿292.7M impacting its June 30 2020 financial results.

Growing Profit Margin: 3OI's current net profit margins (8.2%) are lower than last year (9.8%).


Past Earnings Growth Analysis

Earnings Trend: 3OI's earnings have grown by 6.5% per year over the past 5 years.

Accelerating Growth: 3OI's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 3OI had negative earnings growth (-28.3%) over the past year, making it difficult to compare to the Hospitality industry average (-15.6%).


Return on Equity

High ROE: 3OI's Return on Equity (14%) is considered low.


Next Steps

Financial Health

How is Oishi Group's financial position?


Financial Position Analysis

Short Term Liabilities: 3OI's short term assets (฿2.5B) exceed its short term liabilities (฿1.4B).

Long Term Liabilities: 3OI's short term assets (฿2.5B) exceed its long term liabilities (฿259.0M).


Debt to Equity History and Analysis

Debt Level: 3OI is debt free.

Reducing Debt: 3OI has no debt compared to 5 years ago when its debt to equity ratio was 82%.

Debt Coverage: 3OI has no debt, therefore it does not need to be covered by operating cash flow.

Interest Coverage: 3OI has no debt, therefore coverage of interest payments is not a concern.


Balance Sheet


Next Steps

Dividend

What is Oishi Group current dividend yield, its reliability and sustainability?

5.06%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: 3OI's dividend (5.06%) is higher than the bottom 25% of dividend payers in the German market (1.17%).

High Dividend: 3OI's dividend (5.06%) is in the top 25% of dividend payers in the German market (3.61%)


Stability and Growth of Payments

Stable Dividend: 3OI's dividend payments have been volatile in the past 10 years.

Growing Dividend: 3OI's dividend payments have increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: At its current payout ratio (77.3%), 3OI's payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: Insufficient data to determine if a dividend will be paid in 3 years and that it will be covered by earnings.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

2.8yrs

Average management tenure


CEO

Nongnuch Buranasetkul (52 yo)

3.58yrs

Tenure

฿2,538,100

Compensation

Mrs. Nongnuch Buranasetkul has been the President of Oishi Group Public Company Limited since February 9, 2017 and serves as its Chief Executive Officer. Mrs. Buranasetkul serves as Senior Vice President a ...


Leadership Team

NamePositionTenureCompensationOwnership
Nongnuch Buranasetkul
CEO, President & Director3.58yrs฿2.54mno data
Kritsada Wattanapakin
Senior Vice President of Finance & Accounting2.08yrsno datano data
Paisarn Aowsathaporn
Executive Vice President of Food Businessno datano datano data
Jesdakorn Ghosh
Senior Vice President of Beverages Business5.33yrsno datano data
Chanatnuth Wongwan
Head of Internal Audit Department4.58yrsno datano data
Mekhala Nethipo
Senior Vice President of Packed Food Business2.08yrsno datano data
Suthada Suwan
Company Secretary1.83yrsno datano data

2.8yrs

Average Tenure

51yo

Average Age

Experienced Management: 3OI's management team is considered experienced (2.8 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Nongnuch Buranasetkul
CEO, President & Director3.58yrs฿2.54mno data
Prasit Kovilaikool
Independent Chairman of the Board6.42yrs฿4.00mno data
Vikrom Koompirochana
Independent Director13.83yrs฿3.13mno data
Chai Jroongtanapibarn
Independent Director14.58yrs฿3.11mno data
Ueychai Tantha-Obhas
Vice Chairman of the Board0.58yr฿3.45mno data
Sithichai Chaikriangkrai
Director14.67yrs฿3.50mno data
Pisanu Vichiensanth
Director14.67yrs฿3.11mno data
Potjanee Thanavaranit
Independent Director11.58yrs฿3.07mno data

12.7yrs

Average Tenure

68.5yo

Average Age

Experienced Board: 3OI's board of directors are seasoned and experienced ( 12.7 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Oishi Group Public Company Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Oishi Group Public Company Limited
  • Ticker: 3OI
  • Exchange: BST
  • Founded: 1999
  • Industry: Restaurants
  • Sector: Consumer Services
  • Market Cap: ฿14.813b
  • Listing Market Cap: ฿401.899m
  • Shares outstanding: 375.00m
  • Website: https://www.oishigroup.com

Location

  • Oishi Group Public Company Limited
  • No. 90 CW Tower
  • 36th Floor, Unit B3601
  • Bangkok
  • 10310
  • Thailand

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
OISHISET (The Stock Exchange of Thailand)YesOrdinary SharesTHTHBAug 2004
OISHI-RSET (The Stock Exchange of Thailand)THB2(NVDR)THTHBAug 2004
3OIBST (Boerse-Stuttgart)THB2(NVDR)DEEURAug 2004

Biography

Oishi Group Public Company Limited, together with its subsidiaries, operates Japanese restaurant in Thailand and internationally. It operates through two segments, Food and Beverage. The company also offer ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/09/18 03:46
End of Day Share Price2020/09/17 00:00
Earnings2020/06/30
Annual Earnings2019/09/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.