Loading...

Olam International

DB:O5I
Snowflake Description

Average dividend payer with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
O5I
DB
SGD6B
Market Cap
  1. Home
  2. DE
  3. Consumer Retailing
Company description

Olam International Limited engages in sourcing, processing, packaging, and merchandising of agricultural products worldwide. The last earnings update was 18 days ago. More info.


Add to Portfolio Compare Print
O5I Share Price and Events
7 Day Returns
4.7%
DB:O5I
-0.8%
Europe Consumer Retailing
0.8%
DE Market
1 Year Returns
-7.7%
DB:O5I
0.7%
Europe Consumer Retailing
-4.5%
DE Market
O5I Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Olam International (O5I) 4.7% -3.5% 10.6% -7.7% 15.8% 0.6%
Europe Consumer Retailing -0.8% -0.2% 0.1% 0.7% -2.7% -9.5%
DE Market 0.8% 6.9% 8.1% -4.5% 10.4% 13.9%
1 Year Return vs Industry and Market
  • O5I underperformed the Consumer Retailing industry which returned 0.7% over the past year.
  • O5I underperformed the Market in Germany which returned -4.5% over the past year.
Price Volatility
O5I
Industry
5yr Volatility vs Market

O5I Value

 Is Olam International undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Olam International to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Olam International.

DB:O5I Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 6.8%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:O5I
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Consumer Retailing Unlevered Beta Simply Wall St/ S&P Global 0.46
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.464 (1 + (1- 17%) (177.48%))
1.099
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.1
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.099 * 5.96%)
6.78%

Discounted Cash Flow Calculation for DB:O5I using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Olam International is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:O5I DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SGD, Millions) Source Present Value
Discounted (@ 6.78%)
2019 326.68 Est @ -33.59% 305.93
2020 250.10 Est @ -23.44% 219.35
2021 209.23 Est @ -16.34% 171.85
2022 185.44 Est @ -11.37% 142.64
2023 170.81 Est @ -7.89% 123.04
2024 161.49 Est @ -5.45% 108.95
2025 155.44 Est @ -3.75% 98.20
2026 151.46 Est @ -2.56% 89.61
2027 148.86 Est @ -1.72% 82.48
2028 147.16 Est @ -1.14% 76.36
Present value of next 10 years cash flows SGD1,418.43
DB:O5I DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= SGD147.16 × (1 + 0.23%) ÷ (6.78% – 0.23%)
SGD2,251.14
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SGD2,251.14 ÷ (1 + 6.78%)10
SGD1,168.14
DB:O5I Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SGD1,418.43 + SGD1,168.14
SGD2,586.57
Equity Value per Share
(SGD)
= Total value / Shares Outstanding
= SGD2,586.57 / 3,190.57
SGD0.81
DB:O5I Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:O5I represents 0.64472x of SGX:O32
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.64472x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (SGD) x Listing Adjustment Factor
= SGD 0.81 x 0.64472
€0.52
Value per share (EUR) From above. €0.52
Current discount Discount to share price of €1.28
= -1 x (€1.28 - €0.52) / €0.52
-145.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Olam International is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Olam International's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Olam International's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:O5I PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in SGD SGD0.09
SGX:O32 Share Price ** SGX (2019-04-25) in SGD SGD1.99
Europe Consumer Retailing Industry PE Ratio Median Figure of 32 Publicly-Listed Consumer Retailing Companies 19.44x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 20.1x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Olam International.

DB:O5I PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SGX:O32 Share Price ÷ EPS (both in SGD)

= 1.99 ÷ 0.09

21.63x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Olam International is overvalued based on earnings compared to the Europe Consumer Retailing industry average.
  • Olam International is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Olam International's expected growth come at a high price?
Raw Data
DB:O5I PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 21.63x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Consumer Retailing Industry PEG Ratio Median Figure of 24 Publicly-Listed Consumer Retailing Companies 1.52x
Germany Market PEG Ratio Median Figure of 268 Publicly-Listed Companies 1.57x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Olam International, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Olam International's assets?
Raw Data
DB:O5I PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in SGD SGD1.99
SGX:O32 Share Price * SGX (2019-04-25) in SGD SGD1.99
Europe Consumer Retailing Industry PB Ratio Median Figure of 41 Publicly-Listed Consumer Retailing Companies 1.55x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.87x
DB:O5I PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SGX:O32 Share Price ÷ Book Value per Share (both in SGD)

= 1.99 ÷ 1.99

1x

* Primary Listing of Olam International.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Olam International is good value based on assets compared to the Europe Consumer Retailing industry average.
X
Value checks
We assess Olam International's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Retailing industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Retailing industry average (and greater than 0)? (1 check)
  5. Olam International has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

O5I Future Performance

 How is Olam International expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
28.7%
Expected annual growth in earnings per share.
Earnings growth vs Low Risk Savings
Is Olam International expected to grow at an attractive rate?
  • Olam International's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Olam International's earnings growth is expected to exceed the Germany market average.
  • Unable to compare Olam International's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:O5I Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:O5I Future Earnings per Share Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 0 Analysts 28.7%
Europe Consumer Retailing Industry Earnings Growth Rate Market Cap Weighted Average 12%
Europe Consumer Retailing Industry Revenue Growth Rate Market Cap Weighted Average 3.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.8%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:O5I Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in SGD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:O5I Future Estimates Data
Date (Data in SGD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31
2019-12-31
DB:O5I Past Financials Data
Date (Data in SGD Millions) Revenue Cash Flow Net Income *
2018-12-31 30,532 1,483 292
2018-09-30 29,302 1,023 482
2018-06-30 27,721 1,237 484
2018-03-31 26,819 1,075 538
2017-12-31 26,330 1,658 524
2017-09-30 25,186 1,565 362
2017-06-30 23,213 493 362
2017-03-31 21,673 603 339
2016-12-31 20,634 620 318
2016-09-30 19,436 135 -121
2016-06-30 19,168 64 -112
2016-03-31 19,000 -254 -131

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Olam International's earnings are expected to grow significantly at over 20% yearly.
  • Unable to determine if Olam International is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:O5I Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Olam International Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:O5I Future Estimates Data
Date (Data in SGD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31 0.17 0.17 0.17 1.00
2019-12-31 0.16 0.16 0.16 1.00
DB:O5I Past Financials Data
Date (Data in SGD Millions) EPS *
2018-12-31 0.09
2018-09-30 0.15
2018-06-30 0.16
2018-03-31 0.18
2017-12-31 0.19
2017-09-30 0.13
2017-06-30 0.13
2017-03-31 0.12
2016-12-31 0.12
2016-09-30 -0.04
2016-06-30 -0.04
2016-03-31 -0.05

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Olam International will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Olam International's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Olam International has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

O5I Past Performance

  How has Olam International performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Olam International's growth in the last year to its industry (Consumer Retailing).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Olam International's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Olam International's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Olam International's 1-year earnings growth is negative, it can't be compared to the Europe Consumer Retailing industry average.
Earnings and Revenue History
Olam International's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Olam International Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:O5I Past Revenue, Cash Flow and Net Income Data
Date (Data in SGD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 30,532.25 292.39 14.43
2018-09-30 29,301.54 482.45 20.18
2018-06-30 27,721.14 484.05 20.18
2018-03-31 26,818.50 537.96 20.18
2017-12-31 26,329.67 524.11 20.18
2017-09-30 25,185.86 361.51 13.28
2017-06-30 23,213.10 362.40 13.28
2017-03-31 21,672.87 339.04 13.28
2016-12-31 20,634.30 317.74 13.28
2016-09-30 19,436.07 -121.28 6.39
2016-06-30 19,167.51 -111.99 6.39
2016-03-31 19,000.36 -131.13 6.39
2015-12-31 18,558.78 -208.27 6.39
2015-09-30 18,539.72 275.77
2015-06-30 18,359.73 289.04
2015-03-31 19,249.42 208.14 9.54
2014-12-31 19,768.11 573.01 9.54
2014-09-30 19,403.40 589.15 9.54
2014-06-30 19,477.80 590.49 9.54
2014-03-31 20,189.99 614.14 17.98
2013-12-31 20,055.13 326.52 17.98
2013-09-30 20,435.15 345.76 17.98
2013-06-30 20,801.80 343.32 17.98
2013-03-31 19,452.81 408.89 178.55
2012-12-31 18,947.73 399.07 253.15
2012-09-30 18,553.54 373.44 339.29
2012-06-30 17,093.75 364.47 424.63

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Olam International has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Olam International used its assets less efficiently than the Europe Consumer Retailing industry average last year based on Return on Assets.
  • Olam International's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Olam International's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Retailing industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Olam International has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

O5I Health

 How is Olam International's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Olam International's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Olam International is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Olam International's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Olam International's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Olam International Company Filings, last reported 3 months ago.

DB:O5I Past Debt and Equity Data
Date (Data in SGD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 6,464.06 11,268.37 2,528.64
2018-09-30 6,492.45 11,802.12 2,598.99
2018-06-30 6,660.98 12,360.26 2,426.27
2018-03-31 6,688.11 11,846.67 1,863.49
2017-12-31 6,621.03 11,589.14 2,058.00
2017-09-30 5,859.92 12,207.78 1,709.47
2017-06-30 5,827.53 13,569.83 2,037.99
2017-03-31 5,736.44 14,117.49 2,643.70
2016-12-31 5,634.30 13,670.59 2,206.76
2016-09-30 5,462.87 12,560.82 2,223.10
2016-06-30 4,887.24 11,942.20 2,152.04
2016-03-31 5,281.80 11,977.38 1,600.48
2015-12-31 5,319.66 12,293.92 2,186.50
2015-09-30 5,452.34 9,175.73 1,275.97
2015-06-30 4,362.67 9,403.54 1,383.59
2015-03-31 4,386.23 9,277.85 1,272.58
2014-12-31 4,293.68 9,840.67 1,845.83
2014-09-30 4,289.85 9,332.66 1,277.12
2014-06-30 4,222.33 9,339.91 1,626.90
2014-03-31 4,134.60 9,506.82 1,022.63
2013-12-31 3,901.65 9,113.27 1,236.04
2013-09-30 3,907.49 8,528.45 1,190.84
2013-06-30 3,823.73 8,864.79 1,661.64
2013-03-31 3,692.04 9,327.39 1,327.66
2012-12-31 3,549.32 8,836.38 1,091.83
2012-09-30 3,419.43 8,367.02 1,380.24
2012-06-30 3,527.76 7,533.98 1,249.79
  • Olam International's level of debt (174.3%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (233.5% vs 174.3% today).
  • Debt is not well covered by operating cash flow (13.2%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.6x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Olam International's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Olam International has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

O5I Dividends

 What is Olam International's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.77%
Current annual income from Olam International dividends. Estimated to be 3.78% next year.
If you bought €2,000 of Olam International shares you are expected to receive €75 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Olam International's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.44%).
  • Olam International's dividend is above the markets top 25% of dividend payers in Germany (3.67%).
Upcoming dividend payment

Purchase Olam International before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:O5I Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Consumer Retailing Industry Average Dividend Yield Market Cap Weighted Average of 34 Stocks 3.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 326 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:O5I Future Dividends Estimate Data
Date (Data in SGD) Dividend per Share (annual) Avg. No. Analysts
2020-12-31 0.08 1.00
2019-12-31 0.07 1.00
DB:O5I Past Annualized Dividends Data
Date (Data in SGD) Dividend per share (annual) Avg. Yield (%)
2019-02-28 0.075 3.773
2018-04-09 0.080 4.057
2017-04-10 0.060 2.860
2016-04-05 0.070 3.628
2015-08-13 0.025 1.387
2014-08-28 0.050 2.450
2013-08-29 0.040 2.200
2012-10-31 0.040 2.411
2012-07-06 0.050 2.566
2011-10-17 0.050 2.278
2011-08-29 0.050 2.093
2011-07-11 0.000 0.000
2011-05-12 0.000 0.000
2011-02-14 0.000 0.000
2010-10-14 0.050 1.586
2010-08-26 0.050 1.682
2010-05-13 0.040 1.571
2010-02-11 0.040 1.550
2009-12-31 0.040 1.586
2009-08-28 0.035 1.362

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Olam International's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Olam International's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Olam International afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Olam International has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

O5I Management

 What is the CEO of Olam International's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Sunny Verghese
COMPENSATION SGD0
AGE 58
CEO Bio

Mr. Sunny George Verghese is a Co-Founder of Olam International Limited. Mr. Verghese serves as Group Chief Executive Officer of Olam International Limited. He served as Group Managing Director of Olam International Limited until April 4, 2016. He has been an Executive Director of Olam International Limited since 1996. He is responsible for setting the direction and providing the leadership to steer Olam International Ltd. through its expansion and growth plans. He is responsible for the strategic planning, business development and overall management for the Olam group of companies worldwide. He is responsible for formulating the financial, operational, legal and compliance policies for the Olam group. He serves as the Chief Executive Officer of Groupe Atlantique Telecom then Groupe Atlantique. In 1989, he was mandated to start Olam with a view to building an agricultural products business. From 1990 to 1995, he served as the General Manager of Chanrai International Ltd. in London. From 1986 to 1990, he served as a Project Manager in the Kewalram Chanrai Group in Nigeria, where he was given the mandate in 1989 to build an agricultural products export business for the Kewalram Chanrai Group, initially with a base in Nigeria. In 1990, he relocated to London to spearhead the expansion of Olam's activities. He was with the Kewalram Chanrai (KC) Group for over two decades. He worked for Unilever in India. He serves as the Chairman of the SGX listed infrastructure trust. He served as the Chairman of International Enterprise Singapore from 2008 to January 1, 2014. He serves as Chairman of JOil (S) Pte Ltd. He serves as the Co- chairman of the Trading and Logistics Working Group of the ERC. He served as an Independent Chairman and Director of CitySpring Infrastructure Management Pte Ltd from October 26, 2006 to July 16, 2010. He served as Deputy Chairman since April 2005.He serves as Director of Caraway Pte. Ltd. Mr. Verghese has been a Director of Olam Australia Pty Ltd. since 1996. He has been a Member of the IE Singapore board since 2002. He serves as a Director of Lamco Spa, Italy, Olam Americas Inc., USA, Olam Europe BV, Netherlands, Olam Europe Ltd., UK, Olam Exports (India) Ltd., India, Olam Insurance Ltd., Isle of Man, Olam Ivoire Sarl, Cote d'Ivoire, Olam Mocambique Limitada, Mozambique, Olam Nigeria Ltd., Nigeria, Olam Online Ltd., Olam South Africa (Pty) Ltd., South Africa, Olam Vietnam Ltd., Vietnam. He was Non-Executive Director at PureCircle Limited from October 2008 to March 18, 2014. Mr. Verghese serves as a Member of Action Community for Entrepreneurship (ACE). He serves as Member and Trustee of Singapore Management University Board. He served on the Board of Trustees of the National University of Singapore. He served as Trustee of SIFCA SARL. From 1990 to 1995, he served as a Director of Chanrai International Ltd. in London.He served as a Director of International Enterprise Singapore. He served as a Director at Olam Investments Australia Pty Ltd from September 13, 2007 to August 1, 2013. He served as a Director of Olam International Ltd. since July 11, 1996. He serves as Chairman of WBCSD (World Business Council for Sustainable Development). He chairs the Governing Council of the Human Capital Leadership Institute Pte Ltd. He was also a Commissioner of the Business & Sustainable Development Commission (BSDC). He has won several awards including Ernst & Young Entrepreneur of the Year for Singapore in 2008 and Best Chief Executive Officer of the Year 2011 at the Singapore Corporate Awards. He was the ‘Outstanding Chief Executive’ at the Singapore Business Awards in 2007. He was also awarded the Public Service Medal by the Government of the Republic of Singapore in 2010. He is a Certified Public Accountant. He graduated with a Bachelor’s of Science (Agriculture) degree in 1979 from the Banaras Hindu University (Varanasi), India and obtained a Post-Graduate Diploma in Business Management (Agriculture) from the Indian Institute of Management, Ahmedabad, India in 1982. Mr. Verghese also completed the Advanced Management Program (AMP) from the Graduate School of Business Management of Harvard University in 1994. He graduated as a Sloan Master in Leadership & Strategy from London Business School and a Masters in Management from Grenoble University.

CEO Compensation
  • Insufficient data for Sunny to compare compensation growth.
  • Sunny's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Olam International management team in years:

3.3
Average Tenure
56
Average Age
  • The tenure for the Olam International management team is about average.
Management Team

Sunny Verghese

TITLE
Co-Founder
AGE
58

Shekhar Anantharaman

TITLE
Group COO & Executive Director
AGE
54
TENURE
3.2 yrs

Suresh Sundararajan

TITLE
President and Group Head of Strategic Investments & Shared Corporate Services

Muthu Muthukumar

TITLE
President & Group CFO
AGE
46
TENURE
5.5 yrs

Joydeep Bose

TITLE
President & Global Head of Human Resources
AGE
55

Rajeev Kadam

TITLE
President & Head of Internal Audit
AGE
57

Supramaniam Ramasamy

TITLE
President & Global Head of Plantations

Vasanth Subramaniam

TITLE
General Manager of Accounts

Aditya Renjen

TITLE
Senior Vice President of Investor Relations

Jagdish Achleshwar Parihar

TITLE
Chief Risk & Compliance Officer and MD
AGE
60
TENURE
3.3 yrs
Board of Directors Tenure

Average tenure and age of the Olam International board of directors in years:

4
Average Tenure
58
Average Age
  • The tenure for the Olam International board of directors is about average.
Board of Directors

Ah Doo Lim

TITLE
Chairman
COMPENSATION
SGD304K
AGE
69
TENURE
2.3 yrs

Sunny Verghese

TITLE
Co-Founder
AGE
58
TENURE
22.8 yrs

Shekhar Anantharaman

TITLE
Group COO & Executive Director
AGE
54
TENURE
21 yrs

Jean-Paul Pinard

TITLE
Independent Non-Executive Director
COMPENSATION
SGD179K
AGE
68
TENURE
10.5 yrs

Sanjiv Misra

TITLE
Independent Non-Executive Director
COMPENSATION
SGD197K
AGE
58
TENURE
5.4 yrs

Chee Keong Yap

TITLE
Independent Non-Executive Director
COMPENSATION
SGD196K
AGE
58
TENURE
3.3 yrs

Marie Teo

TITLE
Independent Non-Executive Director
COMPENSATION
SGD182K
AGE
51
TENURE
3.3 yrs

Nihal Vijaya Devadas Kaviratne

TITLE
Independent Non-Executive Director
COMPENSATION
SGD199K
AGE
74
TENURE
4.5 yrs

Yutaka Kyoya

TITLE
Non-Executive Director
COMPENSATION
SGD162K
AGE
56
TENURE
3.4 yrs

Kazuo Ito

TITLE
Non-Executive Director
AGE
49
TENURE
0.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Olam International's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Olam International has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

O5I News

Simply Wall St News

O5I Company Info

Description

Olam International Limited engages in sourcing, processing, packaging, and merchandising of agricultural products worldwide. It operates in five segments: Edible Nuts and Spices; Confectionery and Beverage Ingredients; Food Staples and Packaged Foods; Industrial Raw Materials, Infrastructure and Logistics; and Commodity Financial Services (CFS). The Edible Nuts and Spices segment offers cashews, peanuts, almonds, hazelnuts, pistachios, walnuts, and sesame, as well as beans, including pulses, lentils, and peas; and spices, such as pepper, onion, garlic, capsicums, and tomato, as well as tropical spices, chilies, and specialty products. The Confectionery and Beverage Ingredients segment provides cocoa and coffee products. The Food Staples and Packaged Foods segments offers rice, sugar and sweeteners, grains and animal feed, edible oils, dairy products, and packaged foods. The Industrial Raw Materials, Infrastructure and Logistics segment offers cotton, wood products, rubber, fertilizers, and infrastructure and logistics services. The CFS segment provides Fund Management services. The company was founded in 1989 and is headquartered in Singapore.

Details
Name: Olam International Limited
O5I
Exchange: DB
Founded: 1989
SGD4,182,573,601
3,190,571,878
Website: http://olamgroup.com
Address: Olam International Limited
No. 20-01 Marina One East Tower,
7 Straits View,
Singapore,
018936,
Singapore
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SGX O32 Ordinary Shares Singapore Exchange SG SGD 11. Feb 2005
OTCPK OLMI.F Ordinary Shares Pink Sheets LLC US USD 11. Feb 2005
DB O5I Ordinary Shares Deutsche Boerse AG DE EUR 11. Feb 2005
OTCPK OLMI.Y ADR Pink Sheets LLC US USD 07. Nov 2008
Number of employees
Current staff
Staff numbers
38,000
Olam International employees.
Industry
Food Distributors
Consumer Retailing
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/25 21:52
End of day share price update: 2019/04/25 00:00
Last estimates confirmation: 2019/03/14
Last earnings filing: 2019/04/07
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.