Loading...

Casino Guichard-Perrachon Société Anonyme

DB:CAJ
Snowflake Description

Excellent balance sheet average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
CAJ
DB
€4B
Market Cap
  1. Home
  2. DE
  3. Consumer Retailing
Company description

Casino, Guichard-Perrachon Société Anonyme operates as a food retailer in France and internationally. The last earnings update was 109 days ago. More info.


Add to Portfolio Compare Print
  • Casino Guichard-Perrachon Société Anonyme has significant price volatility in the past 3 months.
CAJ Share Price and Events
7 Day Returns
-0.9%
DB:CAJ
2.5%
Europe Consumer Retailing
-0.4%
DE Market
1 Year Returns
-22.1%
DB:CAJ
8.6%
Europe Consumer Retailing
-8.3%
DE Market
CAJ Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Casino Guichard-Perrachon Société Anonyme (CAJ) -0.9% 2.2% 23.2% -22.1% -27.4% -54.1%
Europe Consumer Retailing 2.5% 7.3% 0.3% 8.6% 6.8% 4.9%
DE Market -0.4% 1.6% -6.2% -8.3% 24.8% 50.5%
1 Year Return vs Industry and Market
  • CAJ underperformed the Consumer Retailing industry which returned 8.6% over the past year.
  • CAJ underperformed the Market in Germany which returned -8.3% over the past year.
Price Volatility
CAJ
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Casino Guichard-Perrachon Société Anonyme undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Casino Guichard-Perrachon Société Anonyme to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Casino Guichard-Perrachon Société Anonyme.

DB:CAJ Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 18 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 13.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:CAJ
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 9.5%
Consumer Retailing Unlevered Beta Simply Wall St/ S&P Global 0.51
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.514 (1 + (1- 33%) (242.23%))
1.349
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.35
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.54% + (1.349 * 9.46%)
13.31%

Discounted Cash Flow Calculation for DB:CAJ using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Casino Guichard-Perrachon Société Anonyme is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:CAJ DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (EUR, Millions) 503.16 520.76 581.00 651.00 602.04
Source Analyst x9 Analyst x5 Analyst x1 Analyst x1 Est @ -7.52%
Present Value
Discounted (@ 13.31%)
444.08 405.64 399.42 394.98 322.38
Present value of next 5 years cash flows €1,966.49
DB:CAJ DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= €602.04 × (1 + 0.54%) ÷ (13.31% – 0.54%)
€4,742.46
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= €4,742.46 ÷ (1 + 13.31%)5
€2,539.52
DB:CAJ Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= €1,966.49 + €2,539.52
€4,506.01
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €4,506.01 / 109.73
€40.76
DB:CAJ Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:CAJ represents 0.99248x of ENXTPA:CO
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99248x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 41.06 x 0.99248
€40.76
Value per share (EUR) From above. €40.76
Current discount Discount to share price of €38.28
= -1 x (€38.28 - €40.76) / €40.76
6.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Casino Guichard-Perrachon Société Anonyme is available for.
Intrinsic value
6%
Share price is €38.28 vs Future cash flow value of €40.76
Current Discount Checks
For Casino Guichard-Perrachon Société Anonyme to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Casino Guichard-Perrachon Société Anonyme's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Casino Guichard-Perrachon Société Anonyme's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Casino Guichard-Perrachon Société Anonyme's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Casino Guichard-Perrachon Société Anonyme's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:CAJ PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-06-30) in EUR €0.90
ENXTPA:CO Share Price ** ENXTPA (2018-11-09) in EUR €38.57
Europe Consumer Retailing Industry PE Ratio Median Figure of 34 Publicly-Listed Consumer Retailing Companies 17.65x
Germany Market PE Ratio Median Figure of 414 Publicly-Listed Companies 18.14x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Casino Guichard-Perrachon Société Anonyme.

DB:CAJ PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:CO Share Price ÷ EPS (both in EUR)

= 38.57 ÷ 0.90

42.79x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Casino Guichard-Perrachon Société Anonyme is overvalued based on earnings compared to the Europe Consumer Retailing industry average.
  • Casino Guichard-Perrachon Société Anonyme is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Casino Guichard-Perrachon Société Anonyme's expected growth come at a high price?
Raw Data
DB:CAJ PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 42.79x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 18 Analysts
17.6%per year
Europe Consumer Retailing Industry PEG Ratio Median Figure of 26 Publicly-Listed Consumer Retailing Companies 1.3x
Germany Market PEG Ratio Median Figure of 271 Publicly-Listed Companies 1.42x

*Line of best fit is calculated by linear regression .

DB:CAJ PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 42.79x ÷ 17.6%

2.43x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Casino Guichard-Perrachon Société Anonyme is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Casino Guichard-Perrachon Société Anonyme's assets?
Raw Data
DB:CAJ PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-06-30) in EUR €61.94
ENXTPA:CO Share Price * ENXTPA (2018-11-09) in EUR €38.57
Europe Consumer Retailing Industry PB Ratio Median Figure of 42 Publicly-Listed Consumer Retailing Companies 1.54x
Germany Market PB Ratio Median Figure of 553 Publicly-Listed Companies 1.91x
DB:CAJ PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:CO Share Price ÷ Book Value per Share (both in EUR)

= 38.57 ÷ 61.94

0.62x

* Primary Listing of Casino Guichard-Perrachon Société Anonyme.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Casino Guichard-Perrachon Société Anonyme is good value based on assets compared to the Europe Consumer Retailing industry average.
X
Value checks
We assess Casino Guichard-Perrachon Société Anonyme's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Retailing industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Retailing industry average (and greater than 0)? (1 check)
  5. Casino Guichard-Perrachon Société Anonyme has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Casino Guichard-Perrachon Société Anonyme expected to perform in the next 1 to 3 years based on estimates from 18 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
17.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Casino Guichard-Perrachon Société Anonyme expected to grow at an attractive rate?
  • Casino Guichard-Perrachon Société Anonyme's earnings growth is expected to exceed the low risk savings rate of 0.5%.
Growth vs Market Checks
  • Casino Guichard-Perrachon Société Anonyme's earnings growth is expected to exceed the Germany market average.
  • Casino Guichard-Perrachon Société Anonyme's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:CAJ Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:CAJ Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 18 Analysts 17.6%
DB:CAJ Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 18 Analysts 4.3%
Europe Consumer Retailing Industry Earnings Growth Rate Market Cap Weighted Average 12.4%
Europe Consumer Retailing Industry Revenue Growth Rate Market Cap Weighted Average 3.6%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:CAJ Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 18 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:CAJ Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 44,115 1,739 536 3
2021-12-31 42,272 1,617 494 3
2020-12-31 40,143 1,648 389 15
2019-12-31 38,331 1,551 334 18
2018-12-31 37,004 1,433 334 16
DB:CAJ Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-06-30 37,215 2,775 99
2018-03-31 37,519 2,141 88
2017-12-31 37,822 1,506 77
2017-09-30 37,816 1,786 78
2017-06-30 37,744 2,066 88
2017-03-31 36,887 1,865 37
2016-12-31 36,030 1,664 -15
2016-09-30 33,356 1,695 -166
2016-06-30 30,681 1,725 -317
2016-03-31 32,997 2,323 -215
2015-12-31 35,312 2,921 -112

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Casino Guichard-Perrachon Société Anonyme's earnings are expected to grow by 17.6% yearly, however this is not considered high growth (20% yearly).
  • Casino Guichard-Perrachon Société Anonyme's revenue is expected to grow by 4.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:CAJ Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 18 Analyst Estimates (S&P Global) See Below

All data from Casino Guichard-Perrachon Société Anonyme Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:CAJ Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 4.90 5.26 4.54 2.00
2021-12-31 4.53 4.79 4.26 2.00
2020-12-31 3.77 4.84 3.19 8.00
2019-12-31 3.13 4.31 1.91 11.00
2018-12-31 3.06 3.30 2.70 3.00
DB:CAJ Past Financials Data
Date (Data in EUR Millions) EPS *
2018-06-30 0.90
2018-03-31 0.80
2017-12-31 0.70
2017-09-30 0.70
2017-06-30 0.79
2017-03-31 0.33
2016-12-31 -0.13
2016-09-30 -1.48
2016-06-30 -2.78
2016-03-31 -1.89
2015-12-31 -0.99

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Casino Guichard-Perrachon Société Anonyme is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Casino Guichard-Perrachon Société Anonyme's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Casino Guichard-Perrachon Société Anonyme has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Casino Guichard-Perrachon Société Anonyme performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Casino Guichard-Perrachon Société Anonyme's growth in the last year to its industry (Consumer Retailing).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Casino Guichard-Perrachon Société Anonyme's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Casino Guichard-Perrachon Société Anonyme's 1-year earnings growth exceeds its 5-year average (12.5% vs -64.9%)
  • Casino Guichard-Perrachon Société Anonyme's earnings growth has exceeded the Europe Consumer Retailing industry average in the past year (12.5% vs 7.8%).
Earnings and Revenue History
Casino Guichard-Perrachon Société Anonyme's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Casino Guichard-Perrachon Société Anonyme Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:CAJ Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-06-30 37,215.00 99.00 8,142.00
2018-03-31 37,518.50 88.00 8,220.50
2017-12-31 37,822.00 77.00 8,299.00
2017-09-30 37,816.00 77.50 8,381.50
2017-06-30 37,744.00 88.00 8,429.00
2017-03-31 36,887.00 36.50 8,301.50
2016-12-31 36,030.00 -15.00 8,174.00
2016-09-30 33,355.50 -166.00 7,557.50
2016-06-30 30,681.00 -317.00 6,941.00
2016-03-31 32,996.50 -214.50 7,484.00
2015-12-31 35,312.00 -112.00 8,027.00
2015-06-30 46,826.00 194.00 10,401.00
2015-03-31 47,659.50 213.00 10,415.50
2014-12-31 48,493.00 232.00 10,430.00
2014-06-30 47,993.00 253.00 10,242.00
2014-03-31 47,931.50 546.00 10,231.50
2013-12-31 47,870.00 839.00 10,221.00
2013-06-30 47,748.00 1,525.00 10,288.00
2013-03-31 44,859.50 1,290.00 9,726.00
2012-12-31 41,971.00 1,055.00 9,164.00
2012-09-30 38,768.00 802.00 8,589.50
2012-06-30 35,565.00 549.00 8,015.00
2012-03-31 34,963.00 553.50 7,898.00
2011-12-31 34,361.00 558.00 7,781.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Casino Guichard-Perrachon Société Anonyme has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Casino Guichard-Perrachon Société Anonyme used its assets less efficiently than the Europe Consumer Retailing industry average last year based on Return on Assets.
  • Casino Guichard-Perrachon Société Anonyme's use of capital has not improved over the past 3 years (Return on Capital Employed).
X
Past performance checks
We assess Casino Guichard-Perrachon Société Anonyme's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Retailing industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Casino Guichard-Perrachon Société Anonyme has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Casino Guichard-Perrachon Société Anonyme's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Casino Guichard-Perrachon Société Anonyme's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Casino Guichard-Perrachon Société Anonyme is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Casino Guichard-Perrachon Société Anonyme's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Casino Guichard-Perrachon Société Anonyme's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Casino Guichard-Perrachon Société Anonyme Company Filings, last reported 4 months ago.

DB:CAJ Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-06-30 11,827.00 10,111.00 3,397.00
2018-03-31 11,827.00 10,111.00 3,397.00
2017-12-31 13,057.00 8,722.00 3,426.00
2017-09-30 13,057.00 8,722.00 3,426.00
2017-06-30 13,446.00 10,114.00 3,287.00
2017-03-31 13,446.00 10,114.00 3,287.00
2016-12-31 14,440.00 10,215.00 5,782.00
2016-09-30 14,440.00 10,215.00 5,782.00
2016-06-30 14,668.00 11,142.00 4,147.00
2016-03-31 14,668.00 11,142.00 4,147.00
2015-12-31 12,419.00 11,734.00 4,659.00
2015-06-30 14,813.00 13,202.00 4,176.00
2015-03-31 14,813.00 13,202.00 4,176.00
2014-12-31 15,608.00 13,687.00 7,359.00
2014-06-30 15,803.00 12,127.00 3,972.00
2014-03-31 15,803.00 12,127.00 3,972.00
2013-12-31 15,476.00 11,092.00 5,300.00
2013-06-30 14,377.00 12,958.00 3,829.00
2013-03-31 14,377.00 12,958.00 3,829.00
2012-12-31 15,201.00 12,180.00 6,303.00
2012-09-30 15,201.00 12,180.00 6,303.00
2012-06-30 8,989.00 9,955.00 3,610.00
2012-03-31 8,989.00 9,955.00 3,610.00
2011-12-31 9,383.00 9,590.00 3,901.00
  • Casino Guichard-Perrachon Société Anonyme's level of debt (85.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (90% vs 85.5% today).
  • Debt is well covered by operating cash flow (27.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 3.9x coverage).
X
Financial health checks
We assess Casino Guichard-Perrachon Société Anonyme's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Casino Guichard-Perrachon Société Anonyme has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Casino Guichard-Perrachon Société Anonyme's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
8.09%
Current annual income from Casino Guichard-Perrachon Société Anonyme dividends. Estimated to be 8.09% next year.
If you bought €2,000 of Casino Guichard-Perrachon Société Anonyme shares you are expected to receive €162 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Casino Guichard-Perrachon Société Anonyme's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.49%).
  • Casino Guichard-Perrachon Société Anonyme's dividend is above the markets top 25% of dividend payers in Germany (3.8%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:CAJ Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 18 Analyst Estimates (S&P Global) See Below
Europe Consumer Retailing Industry Average Dividend Yield Market Cap Weighted Average of 35 Stocks 3.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 326 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:CAJ Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 3.13 3.00
2021-12-31 3.13 3.00
2020-12-31 3.12 16.00
2019-12-31 3.12 19.00
2018-12-31 3.12 19.00
DB:CAJ Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2018-03-08 3.120 8.632
2017-11-10 3.120 6.495
2017-03-20 3.120 6.042
2017-03-07 3.120 6.186
2016-08-04 3.120 6.769
2016-03-10 3.120 6.171
2016-03-09 3.120 6.703
2015-02-17 3.120 5.450
2014-03-12 3.120 3.652
2014-02-18 3.120 3.777
2013-03-07 3.000 3.802
2013-02-21 3.000 3.877
2012-07-27 3.000 4.249
2012-02-28 3.000 4.300
2011-03-01 2.780 4.288
2010-03-10 2.650 3.959
2010-03-04 2.650 4.371
2009-05-20 2.530 4.670
2008-11-13 2.300 4.669

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Casino Guichard-Perrachon Société Anonyme's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.6x coverage).
Future Payout to shareholders
  • Dividends after 3 years are not well covered by earnings (1.1x coverage).
X
Income/ dividend checks
We assess Casino Guichard-Perrachon Société Anonyme's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Casino Guichard-Perrachon Société Anonyme afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Casino Guichard-Perrachon Société Anonyme has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Casino Guichard-Perrachon Société Anonyme's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jean-Charles Naouri
COMPENSATION €946,520
AGE 69
TENURE AS CEO 13.7 years
CEO Bio

Mr. Jean-Charles Henri Naouri has been Chairman at Companhia Brasileira de Distribuição since 2013. Mr. Naouri is a graduate of Ecole Normale Supérieure (science major) and Ecole Nationale d'Administration. He also studied at Harvard University. He began his career with the French Treasury Department, as Inspecteur Général des Finances. In 1982 he was appointed chief of staff for the French Minister of Social Affairs and National Solidarity and in 1984 took on the post of chief of staff for the French Minister of the Economy, Finance and the Budget. In 1987, he created Euris, which became the controlling shareholder of Rallye in 1991 and Casino in 1998. Mr. Naouri has been Chairman and Chief Executive Officer of Casino since March 2005. Other directorships and positions held in 2017 and as of 7 March 2018: Vice Chairman and Director of the Fondation d’Entreprise Casino; Chairman of the Fondation Euris; Director of Fimalac (listed company) and Honorary Chairman and Director of the Institut de l’École normale supérieure. Other directorships and positions held in the past five years are Chairman and Member of the Board of Directors of Cnova N.V., Chairman and Member of the Board of Directors of Wilkes Participações (Brazil); Chief Executive Officer of Rallye; Chairman and Chief Executive Officer and Member of the Supervisory Board of Monoprix SA; Chairman and Chief Executive Officer then Chairman of the Board of Directors of Monoprix SA and Chairman of “Promotion des talents” a non-profit organization.

CEO Compensation
  • Jean-Charles's compensation has been consistent with company performance over the past year.
  • Jean-Charles's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Casino Guichard-Perrachon Société Anonyme management team in years:

1.1
Average Tenure
57
Average Age
  • The average tenure for the Casino Guichard-Perrachon Société Anonyme management team is less than 2 years, this suggests a new team.
Management Team

Jean-Charles Naouri

TITLE
Chairman of the Board & CEO
COMPENSATION
€947K
AGE
69
TENURE
13.7 yrs

Antoine Giscard d'Estaing

TITLE
Chief Financial Officer
COMPENSATION
€30K
AGE
57

Julien Lagubeau

TITLE
Chief Operating Officer
AGE
42

Arnaud Daniel Charles Walter Strasser

TITLE
Corporate Development & Holdings Director
AGE
52

Marc François-Brazier

TITLE
Human Resources Director
TENURE
0.8 yrs

Hervé Daudin

TITLE
Merchandise Director & Chairman of Achats Marchandises Casino

Carlos Mario Moreno

TITLE
Chairman & CEO of Éxito Colombia
AGE
58
TENURE
0.8 yrs

Tina Schuler

TITLE
Chief Executive Of?cer of Leader Price
TENURE
1.1 yrs

Jean-Paul Mochet

TITLE
Chief Executive Of?cer of Franprix

Gérard Walter

TITLE
Chief Executive Officer of Logistics of Distribution
TENURE
1.1 yrs
Board of Directors Tenure

Average tenure and age of the Casino Guichard-Perrachon Société Anonyme board of directors in years:

3.5
Average Tenure
62
Average Age
  • The tenure for the Casino Guichard-Perrachon Société Anonyme board of directors is about average.
Board of Directors

Jean-Charles Naouri

TITLE
Chairman of the Board & CEO
COMPENSATION
€947K
AGE
69
TENURE
15.2 yrs

Hervé Daudin

TITLE
Merchandise Director & Chairman of Achats Marchandises Casino

Carlos Mario Moreno

TITLE
Chairman & CEO of Éxito Colombia
AGE
58

Régis Schultz

TITLE
Chairman of Monoprix
AGE
49

Frédéric Saint-Geours

TITLE
Director
COMPENSATION
€80K
AGE
68
TENURE
12.5 yrs

Catherine Lucet

TITLE
Lead Independent Director
COMPENSATION
€52K
AGE
59
TENURE
0.5 yrs

Nathalie Andrieux

TITLE
Independent Director
COMPENSATION
€40K
AGE
53
TENURE
3.5 yrs

Gilles Pinoncély

TITLE
Non-Voting Director
COMPENSATION
€41K
AGE
78
TENURE
2.5 yrs

Jacques Dumas

TITLE
Director
COMPENSATION
€1M
AGE
66
TENURE
3.5 yrs

Henri M. E. V. d’Estaing

TITLE
Non-Voting Director
COMPENSATION
€22K
AGE
62
TENURE
2.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Casino Guichard-Perrachon Société Anonyme's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Casino Guichard-Perrachon Société Anonyme has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

External News
Loading...
Simply Wall St News

Company Info

Map
Description

Casino, Guichard-Perrachon Société Anonyme operates as a food retailer in France and internationally. It operates through France Retail, Latam Retail, and E-commerce segments. The company operates hypermarkets, supermarkets, convenience stores, discount stores, and e-commerce sites; cash and carry stores; and household appliance chains, as well as go-to chains for lower income shoppers. It also offers private label products; and operates as a non-food retailer. In addition, the company operates restaurants, cafeterias, and sandwich shops, as well as provides catering services for businesses, associations, and sports organizations. Further, it engages in the property development, trading, and management activities, as well as develops, builds, installs, and operates solar plants on rooftops, parking lots, and on sites. The company was founded in 1898 and is based in Saint-Etienne, France.

Details
Name: Casino, Guichard-Perrachon Société Anonyme
CAJ
Exchange: DB
Founded: 1898
€4,174,106,984
109,729,416
Website: http://www.groupe-casino.fr
Address: Casino, Guichard-Perrachon Société Anonyme
1, Cours Antoine Guichard,
CS 50306,
Saint-Etienne,
Rhône-Alpes, 42008,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA CO Common Shares Euronext Paris FR EUR 02. Jan 1992
OTCPK CGUI.F Common Shares Pink Sheets LLC US USD 02. Jan 1992
DB CAJ Common Shares Deutsche Boerse AG DE EUR 02. Jan 1992
LSE 0HB1 Common Shares London Stock Exchange GB EUR 02. Jan 1992
BATS-CHIXE COP Common Shares BATS 'Chi-X Europe' GB EUR 02. Jan 1992
OTCPK CGUS.Y SPONSORED ADR Pink Sheets LLC US USD 12. Jan 2012
Number of employees
Current staff
Staff numbers
214,779
Casino Guichard-Perrachon Société Anonyme employees.
Industry
Food Retail
Consumer Retailing
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2018/11/12 18:12
End of day share price update: 2018/11/09 00:00
Last estimates confirmation: 2018/11/08
Last earnings filing: 2018/07/26
Last earnings reported: 2018/06/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.