Sub Sri Thai Public Company Limited, together with its subsidiaries, engages in food and beverage, warehouse and wharf, and garment businesses in Thailand, the United Kingdom, and France.
The last earnings update was 58 days ago.
Discounted Cash Flow Calculation for BST:2SSA using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for
Sub Sri Thai
is arrived at by discounting future cash flows to their present value using the 2 stage method.
We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
BST:2SSA DCF 1st Stage: Next 10 year cash flow forecast
The current share price of
Sub Sri Thai
is above its future cash flow value.
Often investors are willing to pay a
for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
Sub Sri Thai's
is considered below, and whether this is a fair price.
Price based on past earnings
Sub Sri Thai's earnings available for a low price, and how does
this compare to other companies in the same industry?
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Sub Sri Thai has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.
Show me the analysis anyway
The future performance of a company is measured in the same way as past
performance, by looking at estimated
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
Expected Consumer Retailing industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Sub Sri Thai
expected to grow at an
Unable to compare Sub Sri Thai's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
Unable to compare Sub Sri Thai's earnings growth to the Germany market average as no estimate data is available.
Unable to compare Sub Sri Thai's revenue growth to the Germany market average as no estimate data is available.
Unable to determine if Sub Sri Thai is high growth as no earnings estimate data is available.
Unable to determine if Sub Sri Thai is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Sub Sri Thai's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
Sub Sri Thai
has a total score of
1/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
TENURE AS CEO
Mr. Supasith Sukhanindr serves as the Chairman of Executive Director at Sub Sri Thai Public Company Limited and has been its Vice Chairman since April 13, 2016 also its Chief Executive Officer and President since March 9, 2017. Mr. Sukhanindr has been Managing Director of Siamweb Plc. since 2000. He served as Managing Director of Sub Sri Thai Public Company Limited since January 1, 2016 until March 9, 2017. He served as an Assistant Marketing Manager Khon Kaen Sugar Industry Plc. from 1999 to 2000. He has been a Director of Sub Sri Thai Public Company Limited since November 21, 2005. He has been an Executive Director of Super Resources Co., Ltd. and Super Enterprises Co. Ltd. since 2001. He serves as a Director at Mudman Public Company Limited and is its Vice Chairman. He has been Director of SST Warehouse Company Limited since 2009 and Industrial Enterprises Co., Ltd. Mr. Sukhanindr holds Director Accreditation Program from Thai Institute of Directors Association (IOD) and M.B.A. Specialised in Finance, Marketing and International Business, University of Miami U.S.A.
Insufficient data for Supasith to compare compensation growth.
Insufficient data for Supasith to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Senior Operation Manager
Secretary & Director
Board of Directors Tenure
Average tenure and age of the
Sub Sri Thai
board of directors in years:
The tenure for the Sub Sri Thai board of directors is about average.
Sub Sri Thai Public Company Limited, together with its subsidiaries, engages in food and beverage, warehouse and wharf, and garment businesses in Thailand, the United Kingdom, and France. The Food and Beverage segment produces and distributes snacks, drinks, and ice cream, as well as operates restaurants. This segment also operates as a franchise holder of Au Bon Pain, a bakery outlet; Dunkin’ Donuts, a bakery shop; and Baskin Robbins, an ice cream shop. The Warehouse and Wharf segment offers document and electronic media storage services; warehouse rental and management services; and other services, such as wharfing, weighing, stevedoring, fertilizers blending, and packing and loading services, as well as cargo deposit services. The Garment segment designs, produces, and distributes clothing and leather products. The company also engages in trust fund management activities. Sub Sri Thai Public Company Limited was founded in 1976 and is headquartered in Bangkok, Thailand.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.