Loading...

Sub Sri Thai

BST:2SSA
Snowflake Description

Overvalued with poor track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
2SSA
BST
฿2B
Market Cap
  1. Home
  2. DE
  3. Consumer Retailing
Company description

Sub Sri Thai Public Company Limited, together with its subsidiaries, engages in food and beverage, warehouse and wharf, and garment businesses in Thailand, the United Kingdom, and France. The last earnings update was 58 days ago. More info.


Add to Portfolio Compare Print
2SSA Share Price and Events
7 Day Returns
-0.8%
BST:2SSA
-0.8%
Europe Consumer Retailing
0.8%
DE Market
1 Year Returns
-29.5%
BST:2SSA
0.7%
Europe Consumer Retailing
-4.5%
DE Market
2SSA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Sub Sri Thai (2SSA) -0.8% 2% 9.6% -29.5% -49.5% -42%
Europe Consumer Retailing -0.8% -0.2% 0.1% 0.7% -2.7% -9.5%
DE Market 0.8% 6.9% 8.1% -4.5% 10.4% 13.9%
1 Year Return vs Industry and Market
  • 2SSA underperformed the Consumer Retailing industry which returned 0.7% over the past year.
  • 2SSA underperformed the Market in Germany which returned -4.5% over the past year.
Price Volatility
2SSA
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Sub Sri Thai's competitors could be found in our database.

Value

 Is Sub Sri Thai undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Sub Sri Thai to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Sub Sri Thai.

BST:2SSA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 5.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:2SSA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Consumer Retailing Unlevered Beta Simply Wall St/ S&P Global 0.46
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.464 (1 + (1- 20%) (68.41%))
0.811
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.81
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.811 * 5.96%)
5.06%

Discounted Cash Flow Calculation for BST:2SSA using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Sub Sri Thai is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BST:2SSA DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (THB, Millions) Source Present Value
Discounted (@ 5.06%)
2019 2.18 Est @ -71.31% 2.07
2020 1.09 Est @ -49.85% 0.99
2021 0.71 Est @ -34.83% 0.61
2022 0.54 Est @ -24.31% 0.44
2023 0.45 Est @ -16.95% 0.35
2024 0.39 Est @ -11.8% 0.29
2025 0.36 Est @ -8.19% 0.26
2026 0.34 Est @ -5.66% 0.23
2027 0.33 Est @ -3.9% 0.21
2028 0.32 Est @ -2.66% 0.20
Present value of next 10 years cash flows ฿5.65
BST:2SSA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ฿0.32 × (1 + 0.23%) ÷ (5.06% – 0.23%)
฿6.62
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ฿6.62 ÷ (1 + 5.06%)10
฿4.04
BST:2SSA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ฿5.65 + ฿4.04
฿9.69
Equity Value per Share
(THB)
= Total value / Shares Outstanding
= ฿9.69 / 455.81
฿0.02
BST:2SSA Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:2SSA represents 0.02249x of SET:SST
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.02249x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (THB) x Listing Adjustment Factor
= ฿ 0.02 x 0.02249
€0.00
Value per share (EUR) From above. €0.00
Current discount Discount to share price of €0.10
= -1 x (€0.10 - €0.00) / €0.00
-21440.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Sub Sri Thai is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Sub Sri Thai's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Sub Sri Thai's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:2SSA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in THB ฿0.10
SET:SST Share Price ** SET (2019-04-25) in THB ฿4.58
Europe Consumer Retailing Industry PE Ratio Median Figure of 32 Publicly-Listed Consumer Retailing Companies 19.44x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 20.1x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Sub Sri Thai.

BST:2SSA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SET:SST Share Price ÷ EPS (both in THB)

= 4.58 ÷ 0.10

46.62x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sub Sri Thai is overvalued based on earnings compared to the Europe Consumer Retailing industry average.
  • Sub Sri Thai is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Sub Sri Thai's expected growth come at a high price?
Raw Data
BST:2SSA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 46.62x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Consumer Retailing Industry PEG Ratio Median Figure of 24 Publicly-Listed Consumer Retailing Companies 1.52x
Germany Market PEG Ratio Median Figure of 268 Publicly-Listed Companies 1.57x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Sub Sri Thai, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Sub Sri Thai's assets?
Raw Data
BST:2SSA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in THB ฿5.03
SET:SST Share Price * SET (2019-04-25) in THB ฿4.58
Europe Consumer Retailing Industry PB Ratio Median Figure of 41 Publicly-Listed Consumer Retailing Companies 1.55x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.87x
BST:2SSA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SET:SST Share Price ÷ Book Value per Share (both in THB)

= 4.58 ÷ 5.03

0.91x

* Primary Listing of Sub Sri Thai.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sub Sri Thai is good value based on assets compared to the Europe Consumer Retailing industry average.
X
Value checks
We assess Sub Sri Thai's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Retailing industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Retailing industry average (and greater than 0)? (1 check)
  5. Sub Sri Thai has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Sub Sri Thai expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Sub Sri Thai has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
12%
Expected Consumer Retailing industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Sub Sri Thai expected to grow at an attractive rate?
  • Unable to compare Sub Sri Thai's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Sub Sri Thai's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare Sub Sri Thai's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BST:2SSA Future Growth Rates Data Sources
Data Point Source Value (per year)
Europe Consumer Retailing Industry Earnings Growth Rate Market Cap Weighted Average 12%
Europe Consumer Retailing Industry Revenue Growth Rate Market Cap Weighted Average 3.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.8%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:2SSA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in THB Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:2SSA Past Financials Data
Date (Data in THB Millions) Revenue Cash Flow Net Income *
2018-12-31 3,652 232 45
2018-09-30 3,590 268 41
2018-06-30 3,516 223 7
2018-03-31 3,402 141 -15
2017-12-31 3,304 180 -21
2017-09-30 3,285 146 -50
2017-06-30 3,306 190 -147
2017-03-31 3,338 277 -140
2016-12-31 3,329 293 -140
2016-09-30 3,315 311 -111
2016-06-30 3,257 249 -29
2016-03-31 3,224 225 -51

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Sub Sri Thai is high growth as no earnings estimate data is available.
  • Unable to determine if Sub Sri Thai is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:2SSA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Sub Sri Thai Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:2SSA Past Financials Data
Date (Data in THB Millions) EPS *
2018-12-31 0.10
2018-09-30 0.09
2018-06-30 0.02
2018-03-31 -0.03
2017-12-31 -0.05
2017-09-30 -0.11
2017-06-30 -0.32
2017-03-31 -0.31
2016-12-31 -0.31
2016-09-30 -0.24
2016-06-30 -0.06
2016-03-31 -0.11

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Sub Sri Thai will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Sub Sri Thai's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Consumer Retailing companies here
  2. Sub Sri Thai's competitive advantages and company strategy can generally be found in its financial reports archived here.
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Sub Sri Thai's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Sub Sri Thai has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Sub Sri Thai performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Sub Sri Thai's growth in the last year to its industry (Consumer Retailing).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Sub Sri Thai's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Sub Sri Thai has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • Sub Sri Thai has become profitable in the last year making it difficult to compare the Europe Consumer Retailing industry average.
Earnings and Revenue History
Sub Sri Thai's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Sub Sri Thai Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:2SSA Past Revenue, Cash Flow and Net Income Data
Date (Data in THB Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 3,651.81 44.78 2,008.81
2018-09-30 3,590.08 40.98 1,985.37
2018-06-30 3,516.12 6.86 1,958.42
2018-03-31 3,401.65 -15.41 1,937.80
2017-12-31 3,304.28 -21.37 1,873.44
2017-09-30 3,284.56 -50.07 1,856.12
2017-06-30 3,305.52 -146.85 1,867.21
2017-03-31 3,337.90 -139.58 1,860.88
2016-12-31 3,328.98 -139.59 1,845.20
2016-09-30 3,314.74 -111.07 1,828.32
2016-06-30 3,256.92 -28.58 1,768.72
2016-03-31 3,224.23 -51.17 1,796.28
2015-12-31 3,179.29 -63.99 1,807.58
2015-09-30 3,134.98 -61.38 1,782.92
2015-06-30 3,028.81 359.54 1,778.89
2015-03-31 2,762.77 381.35 1,601.98
2014-12-31 2,516.36 395.77 1,442.90
2014-09-30 2,277.13 415.05 1,301.00
2014-06-30 2,122.86 -24.89 1,210.98
2014-03-31 2,093.39 -6.27 1,183.94
2013-12-31 2,070.70 -1.58 1,169.84
2013-09-30 2,092.04 -128.50 1,160.99
2013-06-30 2,241.22 -85.41 1,119.33
2013-03-31 2,232.22 -119.46 1,085.97
2012-12-31 2,195.85 -181.71 1,040.80
2012-09-30 1,778.80 40.53 759.84
2012-06-30 1,182.34 46.83 506.74

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Sub Sri Thai has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Sub Sri Thai used its assets less efficiently than the Europe Consumer Retailing industry average last year based on Return on Assets.
  • Sub Sri Thai has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Sub Sri Thai's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Retailing industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Sub Sri Thai has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Sub Sri Thai's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Sub Sri Thai's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Sub Sri Thai's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Sub Sri Thai's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Sub Sri Thai's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Sub Sri Thai Company Filings, last reported 3 months ago.

BST:2SSA Past Debt and Equity Data
Date (Data in THB Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 3,290.41 1,428.13 240.53
2018-09-30 3,294.59 1,484.31 278.86
2018-06-30 3,259.00 1,374.85 144.99
2018-03-31 3,266.03 1,420.35 184.88
2017-12-31 3,269.23 1,903.71 708.20
2017-09-30 3,277.24 1,458.09 525.20
2017-06-30 3,268.82 1,123.21 191.92
2017-03-31 2,222.80 2,113.42 80.13
2016-12-31 2,232.65 1,952.94 112.66
2016-09-30 2,296.93 2,001.89 109.51
2016-06-30 2,421.82 2,043.84 113.50
2016-03-31 2,426.36 2,101.39 127.18
2015-12-31 2,433.59 2,112.11 129.60
2015-09-30 2,438.21 2,146.72 73.07
2015-06-30 2,460.41 2,131.21 91.31
2015-03-31 2,497.88 2,125.85 102.53
2014-12-31 2,729.49 1,906.85 195.58
2014-09-30 2,741.87 1,915.30 140.26
2014-06-30 1,390.64 1,471.78 82.14
2014-03-31 1,419.98 2,189.29 80.96
2013-12-31 1,443.59 2,160.71 99.60
2013-09-30 1,446.21 2,103.92 70.06
2013-06-30 1,505.67 2,102.14 54.95
2013-03-31 1,532.12 2,137.02 110.62
2012-12-31 1,555.67 2,163.60 113.42
2012-09-30 1,672.59 2,263.91 71.03
2012-06-30 1,659.89 2,390.24 95.54
  • Sub Sri Thai's level of debt (43.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (149.7% vs 43.4% today).
  • Debt is not well covered by operating cash flow (16.3%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.5x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Sub Sri Thai's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Sub Sri Thai has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Sub Sri Thai's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.09%
Current annual income from Sub Sri Thai dividends.
If you bought €2,000 of Sub Sri Thai shares you are expected to receive €22 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Sub Sri Thai's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.44%).
  • Sub Sri Thai's dividend is below the markets top 25% of dividend payers in Germany (3.67%).
Upcoming dividend payment

Purchase Sub Sri Thai before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:2SSA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Consumer Retailing Industry Average Dividend Yield Market Cap Weighted Average of 34 Stocks 3.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 326 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:2SSA Past Annualized Dividends Data
Date (Data in ฿) Dividend per share (annual) Avg. Yield (%)
2019-03-13 0.050 1.089
2018-11-14 0.000 0.000
2018-08-14 0.000 0.000
2018-05-15 0.000 0.000
2018-02-28 0.000 0.000
2017-05-15 0.010 0.112
2017-02-28 0.010 0.087
2016-05-13 0.009 0.091
2016-03-10 0.009 0.106
2015-05-15 0.023 0.229
2015-03-09 0.023 0.140
2014-11-13 0.015 0.090
2014-08-13 0.015 0.090
2014-05-15 0.014 0.118
2014-03-17 0.014 0.163
2013-11-14 0.012 0.180
2013-08-14 0.012 0.162
2013-03-15 0.011 0.148
2012-11-13 0.007 0.119
2012-08-14 0.007 0.103
2012-05-15 0.007 0.100
2012-04-30 0.007 0.091
2011-12-02 0.132 2.538
2011-08-15 0.132 4.363
2011-05-18 0.132 4.269
2011-03-25 0.132 4.425
2010-05-17 0.050 1.976
2010-03-24 0.050 2.926
2009-05-15 0.099 6.545

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Sub Sri Thai's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Sub Sri Thai's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Sub Sri Thai afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Sub Sri Thai has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Sub Sri Thai's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Supasith Sukhanindr
AGE 42
TENURE AS CEO 2.1 years
CEO Bio

Mr. Supasith Sukhanindr serves as the Chairman of Executive Director at Sub Sri Thai Public Company Limited and has been its Vice Chairman since April 13, 2016 also its Chief Executive Officer and President since March 9, 2017. Mr. Sukhanindr has been Managing Director of Siamweb Plc. since 2000. He served as Managing Director of Sub Sri Thai Public Company Limited since January 1, 2016 until March 9, 2017. He served as an Assistant Marketing Manager Khon Kaen Sugar Industry Plc. from 1999 to 2000. He has been a Director of Sub Sri Thai Public Company Limited since November 21, 2005. He has been an Executive Director of Super Resources Co., Ltd. and Super Enterprises Co. Ltd. since 2001. He serves as a Director at Mudman Public Company Limited and is its Vice Chairman. He has been Director of SST Warehouse Company Limited since 2009 and Industrial Enterprises Co., Ltd. Mr. Sukhanindr holds Director Accreditation Program from Thai Institute of Directors Association (IOD) and M.B.A. Specialised in Finance, Marketing and International Business, University of Miami U.S.A.

CEO Compensation
  • Insufficient data for Supasith to compare compensation growth.
  • Insufficient data for Supasith to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Supasith Sukhanindr

TITLE
Vice Chairman
AGE
42
TENURE
2.1 yrs

Patcharee Boonnak

TITLE
Senior Operation Manager
AGE
60

Pilunchai Pradubphong

TITLE
Secretary & Director
AGE
62
Board of Directors Tenure

Average tenure and age of the Sub Sri Thai board of directors in years:

5
Average Tenure
67
Average Age
  • The tenure for the Sub Sri Thai board of directors is about average.
Board of Directors

Sompoch Intranukul

TITLE
Chairman of the Board
AGE
79
TENURE
3.9 yrs

Supasith Sukhanindr

TITLE
Vice Chairman
AGE
42
TENURE
3 yrs

Pilunchai Pradubphong

TITLE
Secretary & Director
AGE
62

Surapong Paisitpatnapong

TITLE
Independent Director
AGE
77

Chitra Thavara

TITLE
Independent Director
AGE
77
TENURE
13.4 yrs

Duangkae Chinthammit

TITLE
Director
AGE
62
TENURE
13.4 yrs

Intira Sukhanindr

TITLE
Director
AGE
70

Duangdao Chinthammit

TITLE
Director
AGE
59

Tosporn Simtrakan

TITLE
Independent Director
AGE
67
TENURE
5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Sub Sri Thai's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Sub Sri Thai has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Sub Sri Thai Public Company Limited, together with its subsidiaries, engages in food and beverage, warehouse and wharf, and garment businesses in Thailand, the United Kingdom, and France. The Food and Beverage segment produces and distributes snacks, drinks, and ice cream, as well as operates restaurants. This segment also operates as a franchise holder of Au Bon Pain, a bakery outlet; Dunkin’ Donuts, a bakery shop; and Baskin Robbins, an ice cream shop. The Warehouse and Wharf segment offers document and electronic media storage services; warehouse rental and management services; and other services, such as wharfing, weighing, stevedoring, fertilizers blending, and packing and loading services, as well as cargo deposit services. The Garment segment designs, produces, and distributes clothing and leather products. The company also engages in trust fund management activities. Sub Sri Thai Public Company Limited was founded in 1976 and is headquartered in Bangkok, Thailand.

Details
Name: Sub Sri Thai Public Company Limited
2SSA
Exchange: BST
Founded: 1976
฿58,442,380
455,807,823
Website: http://www.subsrithai.co.th
Address: Sub Sri Thai Public Company Limited
2044/25-27, New Petchaburi Extension,
Bangkapi,
Bangkok,
10310,
Thailand
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SET SST Ordinary Shares The Stock Exchange of Thailand TH THB 18. Jul 1994
BST 2SSA THB1(ALIEN MKT) Boerse-Stuttgart DE EUR 23. Jun 2010
SET SST-R THB1(NVDR) The Stock Exchange of Thailand TH THB 20. Aug 2001
Number of employees
Current staff
Staff numbers
0
Sub Sri Thai employees.
Industry
Food Retail
Consumer Retailing
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/25 22:05
End of day share price update: 2019/04/25 00:00
Last earnings filing: 2019/02/26
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.