Loading...

Ethan Allen Interiors

DB:ETH
Snowflake Description

Flawless balance sheet 6 star dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ETH
DB
$514M
Market Cap
  1. Home
  2. DE
  3. Consumer Durables
Company description

Ethan Allen Interiors Inc. operates as an interior design company, and manufacturer and retailer of home furnishings in North America, Asia, the Middle East, and Europe. The last earnings update was 51 days ago. More info.


Add to Portfolio Compare Print
ETH Share Price and Events
7 Day Returns
-1.2%
DB:ETH
3.2%
DE Consumer Durables
2.1%
DE Market
1 Year Returns
-10.9%
DB:ETH
-15.9%
DE Consumer Durables
-7.6%
DE Market
ETH Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Ethan Allen Interiors (ETH) -1.2% -1.4% 6.7% -10.9% -37.7% -6.2%
DE Consumer Durables 3.2% 1.2% 11.1% -15.9% -0.3% 11.2%
DE Market 2.1% 3.6% 8.1% -7.6% 9.8% 12.4%
1 Year Return vs Industry and Market
  • ETH outperformed the Consumer Durables industry which returned -15.9% over the past year.
  • ETH underperformed the Market in Germany which returned -7.6% over the past year.
Price Volatility
ETH
Industry
5yr Volatility vs Market

ETH Value

 Is Ethan Allen Interiors undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Ethan Allen Interiors to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Ethan Allen Interiors.

DB:ETH Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.8%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:ETH
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Consumer Durables Unlevered Beta Simply Wall St/ S&P Global 0.91
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.911 (1 + (1- 21%) (0.26%))
0.941
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.94
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.941 * 5.96%)
5.84%

Discounted Cash Flow Calculation for DB:ETH using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Ethan Allen Interiors is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:ETH DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 5.84%)
2019 49.01 Analyst x1 46.30
2020 39.75 Analyst x2 35.49
2021 41.09 Analyst x1 34.66
2022 43.99 Analyst x1 35.06
2023 46.83 Analyst x1 35.26
2024 48.70 Est @ 4.01% 34.65
2025 50.10 Est @ 2.87% 33.68
2026 51.14 Est @ 2.08% 32.48
2027 51.92 Est @ 1.52% 31.16
2028 52.51 Est @ 1.14% 29.77
Present value of next 10 years cash flows $348.50
DB:ETH DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $52.51 × (1 + 0.23%) ÷ (5.84% – 0.23%)
$938.04
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $938.04 ÷ (1 + 5.84%)10
$531.83
DB:ETH Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $348.50 + $531.83
$880.33
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $880.33 / 26.58
$33.12
DB:ETH Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:ETH represents 0.86556x of NYSE:ETH
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.86556x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 33.12 x 0.86556
€28.67
Value per share (EUR) From above. €28.67
Current discount Discount to share price of €16.74
= -1 x (€16.74 - €28.67) / €28.67
41.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Ethan Allen Interiors is available for.
Intrinsic value
42%
Share price is €16.74 vs Future cash flow value of €28.67
Current Discount Checks
For Ethan Allen Interiors to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Ethan Allen Interiors's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Ethan Allen Interiors's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Ethan Allen Interiors's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Ethan Allen Interiors's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:ETH PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in USD $1.31
NYSE:ETH Share Price ** NYSE (2019-03-20) in USD $19.34
Germany Consumer Durables Industry PE Ratio Median Figure of 9 Publicly-Listed Consumer Durables Companies 14.47x
Germany Market PE Ratio Median Figure of 423 Publicly-Listed Companies 18.91x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Ethan Allen Interiors.

DB:ETH PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:ETH Share Price ÷ EPS (both in USD)

= 19.34 ÷ 1.31

14.79x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ethan Allen Interiors is overvalued based on earnings compared to the DE Consumer Durables industry average.
  • Ethan Allen Interiors is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Ethan Allen Interiors's expected growth come at a high price?
Raw Data
DB:ETH PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 14.79x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
10.2%per year
Europe Consumer Durables Industry PEG Ratio Median Figure of 58 Publicly-Listed Consumer Durables Companies 1.21x
Germany Market PEG Ratio Median Figure of 276 Publicly-Listed Companies 1.44x

*Line of best fit is calculated by linear regression .

DB:ETH PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 14.79x ÷ 10.2%

1.45x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ethan Allen Interiors is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Ethan Allen Interiors's assets?
Raw Data
DB:ETH PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in USD $13.90
NYSE:ETH Share Price * NYSE (2019-03-20) in USD $19.34
Germany Consumer Durables Industry PB Ratio Median Figure of 10 Publicly-Listed Consumer Durables Companies 1.4x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.79x
DB:ETH PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:ETH Share Price ÷ Book Value per Share (both in USD)

= 19.34 ÷ 13.90

1.39x

* Primary Listing of Ethan Allen Interiors.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ethan Allen Interiors is good value based on assets compared to the DE Consumer Durables industry average.
X
Value checks
We assess Ethan Allen Interiors's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Durables industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Durables industry average (and greater than 0)? (1 check)
  5. Ethan Allen Interiors has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

ETH Future Performance

 How is Ethan Allen Interiors expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
10.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Ethan Allen Interiors expected to grow at an attractive rate?
  • Ethan Allen Interiors's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Ethan Allen Interiors's earnings growth is positive but not above the Germany market average.
  • Ethan Allen Interiors's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:ETH Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:ETH Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 10.2%
DB:ETH Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 2.1%
Germany Consumer Durables Industry Earnings Growth Rate Market Cap Weighted Average 17.8%
Germany Consumer Durables Industry Revenue Growth Rate Market Cap Weighted Average 3.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.4%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:ETH Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:ETH Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-06-30 844 76 57 1
2022-06-30 823 71 52 1
2021-06-30 800 66 48 2
2020-06-30 788 64 42 5
2019-06-30 771 64 39 5
DB:ETH Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-31 772 60 35
2018-09-30 773 49 38
2018-06-30 767 42 36
2018-03-31 756 60 37
2017-12-31 755 65 36
2017-09-30 751 69 32
2017-06-30 763 79 36
2017-03-31 774 74 41
2016-12-31 784 65 49
2016-09-30 797 70 55
2016-06-30 794 58 57
2016-03-31 782 71 53

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Ethan Allen Interiors's earnings are expected to grow by 10.2% yearly, however this is not considered high growth (20% yearly).
  • Ethan Allen Interiors's revenue is expected to grow by 2.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:ETH Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Ethan Allen Interiors Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:ETH Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-06-30 2.14 2.14 2.14 1.00
2022-06-30 1.95 1.95 1.95 1.00
2021-06-30 1.78 1.78 1.78 1.00
2020-06-30 1.56 1.58 1.53 3.00
2019-06-30 1.44 1.48 1.33 4.00
DB:ETH Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-31 1.31
2018-09-30 1.40
2018-06-30 1.33
2018-03-31 1.33
2017-12-31 1.31
2017-09-30 1.16
2017-06-30 1.31
2017-03-31 1.49
2016-12-31 1.77
2016-09-30 1.97
2016-06-30 2.02
2016-03-31 1.86

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Ethan Allen Interiors is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Ethan Allen Interiors's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Ethan Allen Interiors has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

ETH Past Performance

  How has Ethan Allen Interiors performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Ethan Allen Interiors's growth in the last year to its industry (Consumer Durables).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Ethan Allen Interiors's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Ethan Allen Interiors's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Ethan Allen Interiors's 1-year earnings growth is negative, it can't be compared to the DE Consumer Durables industry average.
Earnings and Revenue History
Ethan Allen Interiors's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Ethan Allen Interiors Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:ETH Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 771.94 35.12 370.45
2018-09-30 773.27 37.80 367.97
2018-06-30 766.78 36.37 367.10
2018-03-31 756.13 36.58 361.66
2017-12-31 755.21 36.24 359.64
2017-09-30 751.40 32.08 360.42
2017-06-30 763.39 36.19 361.77
2017-03-31 774.15 41.29 362.00
2016-12-31 784.24 49.19 360.89
2016-09-30 797.10 55.02 359.41
2016-06-30 794.20 56.64 353.06
2016-03-31 782.08 52.55 350.63
2015-12-31 764.75 44.91 345.81
2015-09-30 754.29 38.41 344.67
2015-06-30 754.60 37.14 345.23
2015-03-31 759.87 41.54 341.97
2014-12-31 759.67 44.26 340.66
2014-09-30 755.71 45.78 338.39
2014-06-30 746.66 42.93 336.86
2014-03-31 730.08 34.04 334.40
2013-12-31 725.16 33.16 333.95
2013-09-30 723.31 31.45 334.41
2013-06-30 729.08 32.48 337.91
2013-03-31 732.15 31.58 341.61
2012-12-31 739.87 54.76 344.97
2012-09-30 731.89 52.99 342.64
2012-06-30 729.37 49.69 340.59
2012-03-31 722.01 49.57 337.12

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Ethan Allen Interiors has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Ethan Allen Interiors used its assets more efficiently than the DE Consumer Durables industry average last year based on Return on Assets.
  • Ethan Allen Interiors's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Ethan Allen Interiors's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Durables industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Ethan Allen Interiors has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

ETH Health

 How is Ethan Allen Interiors's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Ethan Allen Interiors's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Ethan Allen Interiors is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Ethan Allen Interiors's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Ethan Allen Interiors's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 167.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Ethan Allen Interiors Company Filings, last reported 2 months ago.

DB:ETH Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 369.67 1.33 38.76
2018-09-30 389.99 1.48 39.59
2018-06-30 383.87 1.68 22.36
2018-03-31 401.40 1.71 44.98
2017-12-31 402.69 0.50 41.99
2017-09-30 402.27 0.64 52.73
2017-06-30 400.90 14.34 57.70
2017-03-31 401.11 30.07 63.68
2016-12-31 401.48 40.34 57.15
2016-09-30 395.79 41.09 69.25
2016-06-30 392.20 41.84 52.66
2016-03-31 380.18 47.56 48.82
2015-12-31 380.40 58.17 57.03
2015-09-30 379.55 75.51 87.01
2015-06-30 370.54 76.24 78.38
2015-03-31 376.12 77.82 64.82
2014-12-31 380.99 132.03 121.81
2014-09-30 375.22 131.14 127.19
2014-06-30 367.47 130.91 127.33
2014-03-31 352.87 131.01 115.94
2013-12-31 349.96 131.10 97.76
2013-09-30 340.94 131.20 104.66
2013-06-30 334.36 131.29 88.13
2013-03-31 329.15 155.31 101.82
2012-12-31 325.66 155.34 75.14
2012-09-30 329.67 154.47 84.58
2012-06-30 321.87 154.50 88.73
2012-03-31 317.72 154.25 84.39
  • Ethan Allen Interiors's level of debt (0.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (37.5% vs 0.4% today).
  • Debt is well covered by operating cash flow (4484%, greater than 20% of total debt).
  • Ethan Allen Interiors earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Ethan Allen Interiors's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Ethan Allen Interiors has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

ETH Dividends

 What is Ethan Allen Interiors's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
9.1%
Current annual income from Ethan Allen Interiors dividends. Estimated to be 4.6% next year.
If you bought €2,000 of Ethan Allen Interiors shares you are expected to receive €182 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Ethan Allen Interiors's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.49%).
  • Ethan Allen Interiors's dividend is above the markets top 25% of dividend payers in Germany (3.83%).
Upcoming dividend payment

Purchase Ethan Allen Interiors on or before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:ETH Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Germany Consumer Durables Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 3.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 331 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:ETH Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2023-06-30 1.10 1.00
2022-06-30 1.02 1.00
2021-06-30 0.94 1.00
2020-06-30 0.83 2.00
2019-06-30 0.76 2.00
DB:ETH Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2019-01-28 1.760 9.103
2018-11-14 1.760 9.265
2018-07-26 0.760 3.579
2018-04-24 0.760 3.151
2018-01-25 0.760 3.201
2017-07-27 0.760 2.578
2017-04-25 0.760 2.566
2017-01-26 0.760 2.582
2016-11-16 0.760 2.169
2016-07-27 0.680 2.097
2016-04-20 0.680 2.050
2016-01-27 0.680 2.329
2015-11-30 0.560 2.099
2015-07-21 0.560 1.944
2015-04-14 0.560 2.150
2015-01-27 0.480 1.754
2014-11-18 0.480 1.587
2014-07-22 0.480 1.917
2014-04-22 0.400 1.651
2014-01-28 0.400 1.606
2013-12-04 0.400 1.406
2013-07-30 0.400 1.442
2013-04-25 0.360 1.185
2013-01-24 0.360 1.204
2012-11-26 0.360 1.334
2012-07-31 0.360 1.496
2012-04-19 0.360 1.684
2012-01-24 0.280 1.116
2011-11-15 0.280 1.279
2011-07-26 0.280 1.699
2011-04-27 0.280 1.323
2011-01-26 0.200 0.880
2010-11-16 0.200 1.049
2010-07-20 0.200 1.269
2010-04-21 0.200 1.146
2010-01-19 0.200 1.119
2009-11-16 0.200 1.538
2009-11-09 0.200 1.645
2009-10-28 0.200 1.619
2009-04-21 0.200 1.539
2009-03-23 0.400 3.261

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Ethan Allen Interiors's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.7x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.9x coverage).
X
Income/ dividend checks
We assess Ethan Allen Interiors's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Ethan Allen Interiors afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Ethan Allen Interiors has a total score of 6/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

ETH Management

 What is the CEO of Ethan Allen Interiors's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
M. Kathwari
COMPENSATION $2,928,999
AGE 74
TENURE AS CEO 30.5 years
CEO Bio

Mr. M. Farooq Kathwari serves as the Chairman and Chief Executive Officer of Ethan Allen Interiors Inc. since September 1988 and its President since 1985. Mr. Kathwari has been the Chief Executive Officer and President of Ethan Allen Global, Inc. since 1988 and 1985, respectively. Mr. Kathwari joined Ethan Allen Interiors as a Vice President responsible for merchandising and international operations and also served as its Chief Operating Officer from 1985 to 1988, Senior Vice President since 1981 and Executive Vice President since 1983. He served as the Chief Executive Officer of Ethan Allen Retail, Inc. since September 1988. From 1968 to 1973, he served as Vice President of Rothschild, Inc. In 1973, he formed a joint venture company called KEA International Inc. with Ethan Allen Inc., to develop home furnishings product programs such as lighting, floor coverings, decorative accessories and other related programs. He has been Chairman of Ethan Allen Global, Inc since 1988. He served as Chairman of the National Retail Federation and a Director of the Institute for the Study of Diplomacy at Georgetown University. He has been a Director at Ethan Allen Interiors since 1985. Mr. Kathwari serves as a Director of several non-profit organizations, including the American Furniture Manufacturer's Association and the National Retail Federation. He serves as a Director of National Retail Federation Inc., Refugees International and American Home Furnishings Alliance, Inc. He served as a Director of HON Industries Inc. (now HNI Corp.) since 2001. He is Chairman Emeritus of Refugees International. He is a member of the International Advisory Council of the United States Institute of Peace; and a member of the advisory board of the Center for Strategic and International Studies. He served as the Chairman of Refugees International. He has received several recognitions, including the 2007 Outstanding American by Choice award from the United States Government, 2005 Eleanor Roosevelt Val-Kill Medal, National Human Relations Awards by the American Jewish Committee, _Worth Magazine_ Recognition of one of 50 Best CEO's in USA, the National Retail Federation Gold Medal, recipient of the International First Freedom Award from the Council for America's First Freedom and Ernst & Young's Entrepreneur of the Year Award. He has received the Yale School of Management's Chief Executive Leadership Institute Lifetime of Leadership Award. Mr. Kathwari received his B.A. degree from Kashmir University in English Literature and Political Science and also an M.B.A. in International Marketing from New York University. He is also the recipient of three honorary doctorate degrees. Among his recognitions, Mr. Kathwari is a recipient of the 2018 Ellis Island Medal of Honor and has been inducted into the American Furniture Hall of Fame.

CEO Compensation
  • M.'s compensation has been consistent with company performance over the past year.
  • M.'s remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Ethan Allen Interiors management team in years:

4.7
Average Tenure
65
Average Age
  • The tenure for the Ethan Allen Interiors management team is about average.
Management Team

M. Kathwari

TITLE
Chairman of the Board
COMPENSATION
$3M
AGE
74
TENURE
30.5 yrs

Corey Whitely

TITLE
Executive VP of Administration
COMPENSATION
$502K
AGE
58
TENURE
4.7 yrs

Dan Grow

TITLE
Senior Vice President of Business Development
COMPENSATION
$352K
AGE
72
TENURE
4.1 yrs

Kathy Bliss

TITLE
Senior Vice President of Retail Division
COMPENSATION
$311K
AGE
54
TENURE
1.4 yrs

John Bedford

TITLE
VP, Corporate Controller & Principal Accounting Officer
AGE
64

Clifford Thorn

TITLE
Vice President of Upholstery Manufacturing
COMPENSATION
$342K
AGE
66
TENURE
17.8 yrs
Board of Directors Tenure

Average tenure and age of the Ethan Allen Interiors board of directors in years:

4.7
Average Tenure
70
Average Age
  • The tenure for the Ethan Allen Interiors board of directors is about average.
Board of Directors

John Dooner

TITLE
Independent Director
COMPENSATION
$89K
AGE
70
TENURE
8.2 yrs

M. Kathwari

TITLE
Chairman of the Board
COMPENSATION
$3M
AGE
74
TENURE
30.5 yrs

James Carlson

TITLE
Independent Director
COMPENSATION
$91K
AGE
63
TENURE
5.8 yrs

Domenick Esposito

TITLE
Independent Director
COMPENSATION
$99K
AGE
71
TENURE
3.7 yrs

Jim Schmotter

TITLE
Independent Lead Director
COMPENSATION
$91K
AGE
71

Tara Stacom

TITLE
Director
COMPENSATION
$83K
AGE
60
TENURE
3.5 yrs

Mary Garrett

TITLE
Independent Director
COMPENSATION
$83K
AGE
59
TENURE
3.2 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
19. Nov 18 Buy James Carlson Individual 16. Nov 18 16. Nov 18 2,000 €16.99 €33,989
07. Nov 18 Buy M. Kathwari Individual 06. Nov 18 06. Nov 18 10,000 €17.09 €170,859
X
Management checks
We assess Ethan Allen Interiors's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Ethan Allen Interiors has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

ETH News

Simply Wall St News

ETH Company Info

Description

Ethan Allen Interiors Inc. operates as an interior design company, and manufacturer and retailer of home furnishings in North America, Asia, the Middle East, and Europe. The company operates through two segments, Wholesale and Retail. Its products include case goods items, such as beds, dressers, armoires, tables, chairs, buffets, entertainment units, home office furniture, and wooden accents; upholstery items comprising sleepers, recliners and other motion furniture, chairs, ottomans, custom pillows, sofas, loveseats, cut fabrics, and leather; and home accents and other items consisting of window treatments and drapery hardware, wall decors, florals, lighting, clocks, mattresses, bedspreads, throws, pillows, decorative accents, area rugs, wall coverings, and home and garden furnishings. The company markets and sells its products under the Ethan Allen brand name through home furnishing retail networks and independent retailers, as well as through ethanallen.com Website. As of June 30, 2018, it operated a network of approximately 301 retail design centers. Ethan Allen Interiors Inc. was founded in 1932 and is headquartered in Danbury, Connecticut.

Details
Name: Ethan Allen Interiors Inc.
ETH
Exchange: DB
Founded: 1932
$452,722,408
26,579,544
Website: http://www.ethanallen.com
Address: Ethan Allen Interiors Inc.
25 Lake Avenue Extension,
Danbury,
Connecticut, 06811,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE ETH Class A Common Stock New York Stock Exchange US USD 16. Mar 1993
DB ETH Class A Common Stock Deutsche Boerse AG DE EUR 16. Mar 1993
Number of employees
Current staff
Staff numbers
5,200
Ethan Allen Interiors employees.
Industry
Home Furnishings
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/20 20:35
End of day share price update: 2019/03/20 00:00
Last estimates confirmation: 2019/02/26
Last earnings filing: 2019/01/28
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.