Loading...

Ymagis Société Anonyme

DB:YM0
Snowflake Description

Good value with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
YM0
DB
€10M
Market Cap
  1. Home
  2. DE
  3. Commercial Services
Company description

Ymagis Société Anonyme provides digital technology services for the cinema industry in Europe, the United States, Africa, the Middle East, and Central Asia. The last earnings update was 224 days ago. More info.


Add to Portfolio Compare Print
  • Ymagis Société Anonyme has significant price volatility in the past 3 months.
YM0 Share Price and Events
7 Day Returns
-0.4%
DB:YM0
3.7%
DE Commercial Services
2.4%
DE Market
1 Year Returns
-83.6%
DB:YM0
-8.3%
DE Commercial Services
-6.2%
DE Market
YM0 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Ymagis Société Anonyme (YM0) -0.4% 7.9% -37.2% -83.6% -86.3% -85.6%
DE Commercial Services 3.7% 1.3% 10.8% -8.3% 3.8% -42%
DE Market 2.4% 3% 7.4% -6.2% 9.6% 14.1%
1 Year Return vs Industry and Market
  • YM0 underperformed the Commercial Services industry which returned -8.3% over the past year.
  • YM0 underperformed the Market in Germany which returned -6.2% over the past year.
Price Volatility
YM0
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Ymagis Société Anonyme undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Ymagis Société Anonyme to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Ymagis Société Anonyme.

DB:YM0 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 13.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:YM0
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6.7%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.73
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.735 (1 + (1- 33%) (694.57%))
3.113
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (2 * 6.65%)
13.53%

Discounted Cash Flow Calculation for DB:YM0 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Ymagis Société Anonyme is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:YM0 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 13.53%)
2019 11.30 Analyst x2 9.95
2020 3.35 Analyst x2 2.60
2021 2.25 Est @ -32.73% 1.54
2022 1.74 Est @ -22.84% 1.05
2023 1.46 Est @ -15.92% 0.78
2024 1.30 Est @ -11.08% 0.61
2025 1.20 Est @ -7.69% 0.49
2026 1.14 Est @ -5.31% 0.41
2027 1.09 Est @ -3.65% 0.35
2028 1.07 Est @ -2.49% 0.30
Present value of next 10 years cash flows €18.08
DB:YM0 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €1.07 × (1 + 0.23%) ÷ (13.53% – 0.23%)
€8.05
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €8.05 ÷ (1 + 13.53%)10
€2.26
DB:YM0 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €18.08 + €2.26
€20.34
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €20.34 / 7.97
€2.55
DB:YM0 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:YM0 represents 0.99616x of ENXTPA:MAGIS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99616x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 2.55 x 0.99616
€2.54
Value per share (EUR) From above. €2.54
Current discount Discount to share price of €1.30
= -1 x (€1.30 - €2.54) / €2.54
48.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Ymagis Société Anonyme is available for.
Intrinsic value
49%
Share price is €1.3 vs Future cash flow value of €2.54
Current Discount Checks
For Ymagis Société Anonyme to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Ymagis Société Anonyme's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Ymagis Société Anonyme's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Ymagis Société Anonyme's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Ymagis Société Anonyme's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:YM0 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-06-30) in EUR €0.04
ENXTPA:MAGIS Share Price ** ENXTPA (2019-04-18) in EUR €1.31
Europe Commercial Services Industry PE Ratio Median Figure of 105 Publicly-Listed Commercial Services Companies 16.64x
Germany Market PE Ratio Median Figure of 422 Publicly-Listed Companies 19.67x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Ymagis Société Anonyme.

DB:YM0 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:MAGIS Share Price ÷ EPS (both in EUR)

= 1.31 ÷ 0.04

35.47x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ymagis Société Anonyme is overvalued based on earnings compared to the Europe Commercial Services industry average.
  • Ymagis Société Anonyme is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Ymagis Société Anonyme's expected growth come at a high price?
Raw Data
DB:YM0 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 35.47x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
82.6%per year
Europe Commercial Services Industry PEG Ratio Median Figure of 54 Publicly-Listed Commercial Services Companies 1.35x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.58x

*Line of best fit is calculated by linear regression .

DB:YM0 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 35.47x ÷ 82.6%

0.43x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ymagis Société Anonyme is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Ymagis Société Anonyme's assets?
Raw Data
DB:YM0 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-06-30) in EUR €3.24
ENXTPA:MAGIS Share Price * ENXTPA (2019-04-18) in EUR €1.31
Germany Commercial Services Industry PB Ratio Median Figure of 8 Publicly-Listed Commercial Services Companies 1.96x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.85x
DB:YM0 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:MAGIS Share Price ÷ Book Value per Share (both in EUR)

= 1.31 ÷ 3.24

0.4x

* Primary Listing of Ymagis Société Anonyme.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ymagis Société Anonyme is good value based on assets compared to the DE Commercial Services industry average.
X
Value checks
We assess Ymagis Société Anonyme's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. Ymagis Société Anonyme has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Ymagis Société Anonyme expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
82.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Ymagis Société Anonyme expected to grow at an attractive rate?
  • Ymagis Société Anonyme's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Ymagis Société Anonyme's earnings growth is expected to exceed the Germany market average.
  • Ymagis Société Anonyme's revenues are expected to decrease over the next 1-3 years, this is below the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:YM0 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:YM0 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 82.6%
DB:YM0 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts -7.8%
Germany Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 31.1%
Germany Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 3.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:YM0 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:YM0 Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 146 14 3 2
2019-12-31 146 23 1 2
2018-12-31 167 24 0 2
DB:YM0 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-06-30 177 26 0
2018-03-31 178 28 1
2017-12-31 180 30 1
2017-09-30 178 35 -2
2017-06-30 177 39 -4
2017-03-31 178 39 -8
2016-12-31 178 39 -12
2016-09-30 176 36 -11
2016-06-30 173 32 -11
2016-03-31 165 35 -6
2015-12-31 158 39 -1
2015-09-30 140 39 1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Ymagis Société Anonyme's earnings are expected to grow significantly at over 20% yearly.
  • Ymagis Société Anonyme's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:YM0 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Ymagis Société Anonyme Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:YM0 Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31 0.33 0.33 0.33 1.00
2019-12-31 0.15 0.15 0.15 1.00
2018-12-31 0.06 0.06 0.05 2.00
DB:YM0 Past Financials Data
Date (Data in EUR Millions) EPS *
2018-06-30 0.04
2018-03-31 0.07
2017-12-31 0.10
2017-09-30 -0.23
2017-06-30 -0.57
2017-03-31 -1.03
2016-12-31 -1.49
2016-09-30 -1.44
2016-06-30 -1.39
2016-03-31 -0.74
2015-12-31 -0.08
2015-09-30 0.10

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Ymagis Société Anonyme is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Ymagis Société Anonyme's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Ymagis Société Anonyme has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Ymagis Société Anonyme performed over the past 5 years?

  • Ymagis Société Anonyme's last earnings update was 224 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Ymagis Société Anonyme's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Ymagis Société Anonyme's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Ymagis Société Anonyme has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • Ymagis Société Anonyme has become profitable in the last year making it difficult to compare the Europe Commercial Services industry average.
Earnings and Revenue History
Ymagis Société Anonyme's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Ymagis Société Anonyme Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:YM0 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-06-30 176.57 0.29
2018-03-31 178.10 0.54
2017-12-31 179.63 0.79
2017-09-30 178.27 -1.81 -0.99
2017-06-30 176.91 -4.47
2017-03-31 177.54 -8.09
2016-12-31 178.16 -11.72
2016-09-30 175.56 -11.33 1.15
2016-06-30 172.95 -10.95 2.30
2016-03-31 165.31 -5.78 2.95
2015-12-31 157.68 -0.62 3.60
2015-09-30 140.26 0.75 2.84
2015-06-30 122.83 2.12 2.07
2015-03-31 103.72 1.94 1.60
2014-12-31 84.61 1.77 1.13
2014-09-30 71.01 1.89 0.87
2014-06-30 57.40 2.02 0.61
2014-03-31 52.36 2.20 0.58
2013-12-31 47.32 2.38 0.56
2013-09-30 44.66 2.23 0.68
2013-06-30 42.01 2.09 0.80
2013-03-31 40.85 2.05 0.70
2012-12-31 39.70 2.02 0.61

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Ymagis Société Anonyme has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Ymagis Société Anonyme used its assets less efficiently than the Europe Commercial Services industry average last year based on Return on Assets.
  • Ymagis Société Anonyme has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Ymagis Société Anonyme's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Ymagis Société Anonyme has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Ymagis Société Anonyme's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Ymagis Société Anonyme's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Ymagis Société Anonyme's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Ymagis Société Anonyme's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Ymagis Société Anonyme's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Ymagis Société Anonyme Company Filings, last reported 9 months ago.

DB:YM0 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-06-30 28.01 72.21 9.27
2018-03-31 28.01 72.21 9.27
2017-12-31 31.50 78.98 16.30
2017-09-30 31.50 78.98 16.30
2017-06-30 28.20 88.28 18.53
2017-03-31 28.20 88.28 18.53
2016-12-31 30.37 97.81 21.03
2016-09-30 30.37 97.81 21.03
2016-06-30 32.27 112.18 19.07
2016-03-31 32.27 112.18 19.07
2015-12-31 41.08 122.97 23.23
2015-09-30 41.08 122.97 23.23
2015-06-30 42.11 135.66 21.54
2015-03-31 42.11 135.66 21.54
2014-12-31 42.70 143.36 18.08
2014-09-30 42.70 143.36 18.08
2014-06-30 35.48 55.53 16.63
2014-03-31 35.48 55.53 16.63
2013-12-31 30.59 48.47 12.04
2013-09-30 30.59 48.47 12.04
2013-06-30 19.27 42.30 11.43
2013-03-31 19.27 42.30 11.43
2012-12-31 7.91 43.69 5.17
  • Ymagis Société Anonyme's level of debt (257.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (218.5% vs 257.8% today).
  • Debt is well covered by operating cash flow (36.3%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.9x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Ymagis Société Anonyme's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Ymagis Société Anonyme has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Ymagis Société Anonyme's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Ymagis Société Anonyme dividends.
If you bought €2,000 of Ymagis Société Anonyme shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Ymagis Société Anonyme's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Ymagis Société Anonyme's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:YM0 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Germany Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 3.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 325 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:YM0 Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2020-12-31
2019-12-31
2018-12-31

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Ymagis Société Anonyme has not reported any payouts.
  • Unable to verify if Ymagis Société Anonyme's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Ymagis Société Anonyme's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Ymagis Société Anonyme has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Ymagis Société Anonyme's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Ymagis Société Anonyme afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Ymagis Société Anonyme has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Ymagis Société Anonyme's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jean-Marc Mizrahi
COMPENSATION €120,000
AGE 59
CEO Bio

Mr. Jean-Marc Mizrahi is a Founder of Ymagis Société Anonyme and serves as its Chairman of the Board and Chief Executive Officer. Mr. Mizrahi is the Founder and Chief Executive Officer of Decoralia. He served as President of Ymagis Société Anonyme. Mr. Mizrahi served as the Chief Executive Officer and President of Éclair Group SA. He was the Founder and served as Managing Partner of Lazard Asia Limited, the Asian arm of the Lazard Frères Group. He served as a Director of Bumi plc from June 14, 2012 to February 21, 2013. He served as an Independent Non-Executive Director at Asia Resource Minerals plc from June 14, 2012 to February 21, 2013. He is a graduate of France’s renowned Polytechnique and Ponts et Chaussées engineering schools.

CEO Compensation
  • Jean-Marc's compensation has been consistent with company performance over the past year.
  • Jean-Marc's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Ymagis Société Anonyme management team in years:

1.7
Average Tenure
54
Average Age
  • The average tenure for the Ymagis Société Anonyme management team is less than 2 years, this suggests a new team.
Management Team

Jean-Marc Mizrahi

TITLE
Founder
COMPENSATION
€120K
AGE
59

Christophe Lacroix

TITLE
Senior Vice President
COMPENSATION
€160K
AGE
54

Garis Garic

TITLE
Deputy CEO & Administrator
COMPENSATION
€300K
AGE
53
TENURE
3.3 yrs

Jean Firôme

TITLE
Chief Financial Officer
TENURE
1.6 yrs

François Chassaing

TITLE
Chief Technology Officer

Kathleen de Beco

TITLE
Group Legal Adviser
TENURE
1.4 yrs

Julien Bollee

TITLE
Vice President of Marketing & Communications
TENURE
1.7 yrs

Sonia Ettinger

TITLE
Vice President of Human Resources
TENURE
1.7 yrs

Pascal Mogavero

TITLE
Senior Vice President of Eclair
TENURE
1.4 yrs

Olivier Lemaire

TITLE
Vice President of Information Systems
TENURE
1.7 yrs
Board of Directors Tenure

Average tenure and age of the Ymagis Société Anonyme board of directors in years:

0.7
Average Tenure
51.5
Average Age
  • The average tenure for the Ymagis Société Anonyme board of directors is less than 3 years, this suggests a new board.
Board of Directors

Jean-Marc Mizrahi

TITLE
Founder
COMPENSATION
€120K
AGE
59

Garis Garic

TITLE
Deputy CEO & Administrator
COMPENSATION
€300K
AGE
53
TENURE
0.7 yrs

Mathias Hautefort

TITLE
Administrator
AGE
50
TENURE
0.7 yrs

Sara Ravella

TITLE
Administrator
AGE
48
TENURE
0.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Ymagis Société Anonyme's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Ymagis Société Anonyme has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Ymagis Société Anonyme provides digital technology services for the cinema industry in Europe, the United States, Africa, the Middle East, and Central Asia. The company's CinemaNext business unit provides exhibitor services, including sales and field services, software solutions, customer services/NOC, and consulting services. Its Eclair business unit offers content services comprising postproduction, theatrical delivery, digital distribution, versioning and accessibility, restoration and preservation services. The company's VPF business unit provides virtual print fees and financial services. It serves movie exhibitors, feature films and event cinema distributors, producers, rights holders, cinema/TV advertising networks, broadcasters, OTT channels, and video publishers. Ymagis Société Anonyme was founded in 2007 and is headquartered in Paris, France.

Details
Name: Ymagis Société Anonyme
YM0
Exchange: DB
Founded: 2007
€10,396,358
7,966,558
Website: http://www.ymagis.com
Address: Ymagis Société Anonyme
61 Boulevard MacDonald,
Paris,
Ile-de-France, 75019,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA MAGIS Common Stock Euronext Paris FR EUR 07. May 2013
DB YM0 Common Stock Deutsche Boerse AG DE EUR 07. May 2013
LSE 0QSE Common Stock London Stock Exchange GB EUR 07. May 2013
BATS-CHIXE MAGISP Common Stock BATS 'Chi-X Europe' GB EUR 07. May 2013
Number of employees
Current staff
Staff numbers
768
Ymagis Société Anonyme employees.
Industry
Diversified Support Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/19 21:43
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/02/28
Last earnings filing: 2018/09/07
Last earnings reported: 2018/06/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.