Loading...

SHO-BOND HoldingsLtd

DB:5S2
Snowflake Description

Flawless balance sheet average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
5S2
DB
¥212B
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

SHO-BOND Holdings Co.,Ltd. engages in repairing and reinforcing social infrastructures in Japan. The last earnings update was 11 days ago. More info.


Add to Portfolio Compare Print
5S2 Share Price and Events
7 Day Returns
-2.4%
DB:5S2
5.3%
DE Construction
1.2%
DE Market
1 Year Returns
10.6%
DB:5S2
-1.7%
DE Construction
-11.2%
DE Market
5S2 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
SHO-BOND HoldingsLtd (5S2) -2.4% 3.2% -3.2% 10.6% 105.3% 91.6%
DE Construction 5.3% 8.9% 13% -1.7% 41.6% 85.4%
DE Market 1.2% 2.7% 1.7% -11.2% 12% 6.1%
1 Year Return vs Industry and Market
  • 5S2 outperformed the Construction industry which returned -1.7% over the past year.
  • 5S2 outperformed the Market in Germany which returned -11.2% over the past year.
Price Volatility
5S2
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for SHO-BOND HoldingsLtd's competitors could be found in our database.

5S2 Value

 Is SHO-BOND HoldingsLtd undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of SHO-BOND HoldingsLtd to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our calculation method for this is changing soon.

Below are the data sources, inputs and calculation used to determine the intrinsic value for SHO-BOND HoldingsLtd.

DB:5S2 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:5S2
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 9.8%
Construction Unlevered Beta Simply Wall St/ S&P Global 0.57
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.565 (1 + (1- 30.86%) (0%))
0.565
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.8 * 9.77%)
8.05%

Discounted Cash Flow Calculation for DB:5S2 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for SHO-BOND HoldingsLtd is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:5S2 DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (JPY, Millions) 8,392.00 8,065.00 8,392.50 9,140.00 9,850.00
Source Analyst x2 Analyst x2 Analyst x2 Analyst x1 Analyst x1
Present Value
Discounted (@ 8.05%)
7,767.09 6,908.60 6,653.81 6,706.84 6,689.61
Present value of next 5 years cash flows ¥34,725.95
DB:5S2 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= ¥9,850.00 × (1 + 0.23%) ÷ (8.05% – 0.23%)
¥126,285.02
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ¥126,285.02 ÷ (1 + 8.05%)5
¥85,766.25
DB:5S2 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ¥34,725.95 + ¥85,766.25
¥120,492.20
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥120,492.20 / 26.91
¥35.17
DB:5S2 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:5S2 represents 0.00786x of TSE:1414
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00786x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 4,476.88 x 0.00786
€35.17
Value per share (EUR) From above. €35.17
Current discount Discount to share price of €61.91
= -1 x (€61.91 - €35.17) / €35.17
-76%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of SHO-BOND HoldingsLtd is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for SHO-BOND HoldingsLtd's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are SHO-BOND HoldingsLtd's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:5S2 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in JPY ¥281.01
TSE:1414 Share Price ** TSE (2019-02-22) in JPY ¥7880
Europe Construction Industry PE Ratio Median Figure of 97 Publicly-Listed Construction Companies 10.41x
Germany Market PE Ratio Median Figure of 420 Publicly-Listed Companies 18.04x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of SHO-BOND HoldingsLtd.

DB:5S2 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:1414 Share Price ÷ EPS (both in JPY)

= 7880 ÷ 281.01

28.04x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • SHO-BOND HoldingsLtd is overvalued based on earnings compared to the Europe Construction industry average.
  • SHO-BOND HoldingsLtd is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does SHO-BOND HoldingsLtd's expected growth come at a high price?
Raw Data
DB:5S2 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 28.04x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
9%per year
Europe Construction Industry PEG Ratio Median Figure of 47 Publicly-Listed Construction Companies 1.01x
Germany Market PEG Ratio Median Figure of 277 Publicly-Listed Companies 1.4x

*Line of best fit is calculated by linear regression .

DB:5S2 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 28.04x ÷ 9%

3.13x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • SHO-BOND HoldingsLtd is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on SHO-BOND HoldingsLtd's assets?
Raw Data
DB:5S2 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in JPY ¥2,789.59
TSE:1414 Share Price * TSE (2019-02-22) in JPY ¥7880
Europe Construction Industry PB Ratio Median Figure of 136 Publicly-Listed Construction Companies 1.15x
Germany Market PB Ratio Median Figure of 565 Publicly-Listed Companies 1.78x
DB:5S2 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:1414 Share Price ÷ Book Value per Share (both in JPY)

= 7880 ÷ 2,789.59

2.82x

* Primary Listing of SHO-BOND HoldingsLtd.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • SHO-BOND HoldingsLtd is overvalued based on assets compared to the Europe Construction industry average.
X
Value checks
We assess SHO-BOND HoldingsLtd's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Construction industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Construction industry average (and greater than 0)? (1 check)
  5. SHO-BOND HoldingsLtd has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

5S2 Future Performance

 How is SHO-BOND HoldingsLtd expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is SHO-BOND HoldingsLtd expected to grow at an attractive rate?
  • SHO-BOND HoldingsLtd's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • SHO-BOND HoldingsLtd's earnings growth is positive but not above the Germany market average.
  • SHO-BOND HoldingsLtd's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:5S2 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:5S2 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 9%
DB:5S2 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 5.9%
Europe Construction Industry Earnings Growth Rate Market Cap Weighted Average 12.7%
Europe Construction Industry Revenue Growth Rate Market Cap Weighted Average 3.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 10%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:5S2 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:5S2 Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-06-30
2022-06-30
2021-06-30 71,167 8,518 9,655 3
2020-06-30 67,467 8,215 8,941 3
2019-06-30 63,433 8,567 8,214 3
DB:5S2 Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2018-12-31 61,467 713 7,563
2018-09-30 60,577 7,384
2018-06-30 59,682 1,734 7,301
2018-03-31 57,897 7,244
2017-12-31 55,809 4,266 7,123
2017-09-30 54,895 7,242
2017-06-30 53,250 7,484 6,997
2017-03-31 50,933 6,516
2016-12-31 52,495 7,560 6,535
2016-09-30 52,490 6,317
2016-06-30 52,334 4,386 6,267
2016-03-31 52,651 6,330

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • SHO-BOND HoldingsLtd's earnings are expected to grow by 9% yearly, however this is not considered high growth (20% yearly).
  • SHO-BOND HoldingsLtd's revenue is expected to grow by 5.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:5S2 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from SHO-BOND HoldingsLtd Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:5S2 Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-06-30
2022-06-30
2021-06-30 358.75 418.55 315.80 3.00
2020-06-30 332.21 364.92 304.70 3.00
2019-06-30 305.22 312.20 293.50 3.00
DB:5S2 Past Financials Data
Date (Data in JPY Millions) EPS *
2018-12-31 281.01
2018-09-30 274.36
2018-06-30 271.27
2018-03-31 269.15
2017-12-31 264.66
2017-09-30 269.08
2017-06-30 259.98
2017-03-31 242.10
2016-12-31 242.81
2016-09-30 234.71
2016-06-30 232.85
2016-03-31 235.19

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • SHO-BOND HoldingsLtd is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess SHO-BOND HoldingsLtd's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
SHO-BOND HoldingsLtd has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

5S2 Past Performance

  How has SHO-BOND HoldingsLtd performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare SHO-BOND HoldingsLtd's growth in the last year to its industry (Construction).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • SHO-BOND HoldingsLtd's year on year earnings growth rate has been positive over the past 5 years.
  • SHO-BOND HoldingsLtd's 1-year earnings growth is less than its 5-year average (6.2% vs 8%)
  • SHO-BOND HoldingsLtd's earnings growth has not exceeded the Europe Construction industry average in the past year (6.2% vs 14.1%).
Earnings and Revenue History
SHO-BOND HoldingsLtd's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from SHO-BOND HoldingsLtd Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:5S2 Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 61,467.00 7,563.00 4,293.00
2018-09-30 60,577.00 7,384.00 4,113.00
2018-06-30 59,682.00 7,301.00 4,000.00
2018-03-31 57,897.00 7,244.00 3,809.00
2017-12-31 55,809.00 7,123.00 3,760.00
2017-09-30 54,895.00 7,242.00 3,715.00
2017-06-30 53,250.00 6,997.00 3,637.00
2017-03-31 50,933.00 6,516.00 3,558.00
2016-12-31 52,495.00 6,535.00 3,477.00
2016-09-30 52,490.00 6,317.00 3,380.00
2016-06-30 52,334.00 6,267.00 3,406.00
2016-03-31 52,651.00 6,330.00 3,484.00
2015-12-31 53,686.00 6,387.00 3,500.00
2015-09-30 53,480.00 6,268.00 3,549.00
2015-06-30 52,124.00 5,926.00 3,499.00
2015-03-31 51,200.00 5,938.00 3,043.00
2014-12-31 50,470.00 5,558.00 3,037.00
2014-09-30 49,420.00 5,374.00 3,032.00
2014-06-30 49,599.00 5,008.00 3,078.00
2014-03-31 51,813.00 5,384.00 3,410.00
2013-12-31 51,041.00 4,837.00 3,353.00
2013-09-30 52,310.00 4,527.00 3,391.00
2013-06-30 51,792.00 4,349.00 3,443.00
2013-03-31 51,617.00 4,290.00 3,202.00
2012-12-31 48,413.00 4,137.00 3,241.00
2012-09-30 45,002.00 3,477.00 3,162.00
2012-06-30 44,368.00 3,687.00 3,120.00
2012-03-31 41,770.00 3,160.00 2,987.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • SHO-BOND HoldingsLtd has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • SHO-BOND HoldingsLtd used its assets more efficiently than the Europe Construction industry average last year based on Return on Assets.
  • SHO-BOND HoldingsLtd's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess SHO-BOND HoldingsLtd's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Construction industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
SHO-BOND HoldingsLtd has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

5S2 Health

 How is SHO-BOND HoldingsLtd's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up SHO-BOND HoldingsLtd's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • SHO-BOND HoldingsLtd is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • SHO-BOND HoldingsLtd's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of SHO-BOND HoldingsLtd's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • SHO-BOND HoldingsLtd has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from SHO-BOND HoldingsLtd Company Filings, last reported 1 month ago.

DB:5S2 Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 75,080.00 0.00 18,790.00
2018-09-30 73,775.00 0.00 24,253.00
2018-06-30 74,095.00 0.00 28,584.00
2018-03-31 72,752.00 0.00 21,128.00
2017-12-31 71,913.00 0.00 20,345.00
2017-09-30 69,259.00 0.00 22,583.00
2017-06-30 69,244.00 0.00 30,525.00
2017-03-31 67,807.00 0.00 26,661.00
2016-12-31 66,547.00 0.00 23,490.00
2016-09-30 63,592.00 0.00 24,257.00
2016-06-30 63,702.00 0.00 29,487.00
2016-03-31 64,163.00 0.00 19,450.00
2015-12-31 63,018.00 0.00 20,589.00
2015-09-30 60,639.00 0.00 24,537.00
2015-06-30 61,470.00 0.00 30,229.00
2015-03-31 60,652.00 0.00 24,874.00
2014-12-31 58,328.00 0.00 25,330.00
2014-09-30 56,159.00 0.00 24,455.00
2014-06-30 56,082.00 0.00 31,304.00
2014-03-31 54,906.00 0.00 23,882.00
2013-12-31 53,448.00 0.00 21,681.00
2013-09-30 51,683.00 0.00 20,369.00
2013-06-30 51,797.00 0.00 27,063.00
2013-03-31 50,605.00 0.00 19,652.00
2012-12-31 49,136.00 0.00 16,351.00
2012-09-30 47,295.00 0.00 18,214.00
2012-06-30 47,802.00 0.00 21,598.00
2012-03-31 46,923.00 0.00 18,152.00
  • SHO-BOND HoldingsLtd has no debt.
  • SHO-BOND HoldingsLtd has not taken on any debt in the past 5 years.
  • SHO-BOND HoldingsLtd has no debt, it does not need to be covered by operating cash flow.
  • SHO-BOND HoldingsLtd has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess SHO-BOND HoldingsLtd's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. SHO-BOND HoldingsLtd has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

5S2 Dividends

 What is SHO-BOND HoldingsLtd's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.65%
Current annual income from SHO-BOND HoldingsLtd dividends. Estimated to be 1.95% next year.
If you bought €2,000 of SHO-BOND HoldingsLtd shares you are expected to receive €33 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • SHO-BOND HoldingsLtd's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.54%).
  • SHO-BOND HoldingsLtd's dividend is below the markets top 25% of dividend payers in Germany (3.93%).
Upcoming dividend payment

Purchase SHO-BOND HoldingsLtd on or before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:5S2 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Europe Construction Industry Average Dividend Yield Market Cap Weighted Average of 72 Stocks 3.8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 332 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:5S2 Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2023-06-30
2022-06-30
2021-06-30 177.00 3.00
2020-06-30 148.33 3.00
2019-06-30 135.00 3.00
DB:5S2 Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-02-12 130.000 1.623
2019-02-08 130.000 1.642
2018-09-28 127.000 1.543
2018-08-10 127.000 1.567
2018-02-09 114.000 1.474
2017-09-29 114.000 1.536
2017-08-09 114.000 1.866
2017-05-10 100.000 1.783
2016-09-27 95.000 1.922
2016-08-09 95.000 2.068
2015-09-28 85.000 1.882
2015-08-10 85.000 1.753
2015-02-13 60.000 1.154
2015-02-10 70.000 1.372
2014-11-10 66.000 1.423
2014-09-26 66.000 1.577
2014-08-11 66.000 1.511
2014-05-12 57.000 1.272
2014-02-10 57.000 1.254
2013-11-11 57.000 1.203
2013-09-27 57.000 1.275
2013-08-09 57.000 1.377
2013-05-13 55.000 1.389
2013-02-12 52.000 1.487
2012-11-12 52.000 1.771
2012-09-28 50.000 1.983
2012-08-10 52.000 2.031
2012-05-11 46.000 2.108
2012-02-10 46.000 2.333
2011-11-10 46.000 2.594
2011-09-29 46.000 2.546
2011-08-09 46.000 2.467
2011-05-11 43.000 2.254
2011-02-10 43.000 2.159
2010-11-10 41.000 2.367
2010-09-29 35.000 2.012
2010-08-10 41.000 2.277
2010-05-11 35.000 1.916
2010-02-09 35.000 1.984
2009-09-30 35.000 2.213
2009-08-05 35.000 1.932
2009-05-12 30.000 1.671
2009-02-24 30.000 1.616

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of SHO-BOND HoldingsLtd's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.4x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess SHO-BOND HoldingsLtd's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can SHO-BOND HoldingsLtd afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. SHO-BOND HoldingsLtd has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

5S2 Management

 What is the CEO of SHO-BOND HoldingsLtd's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Tatsuya Kishimoto
AGE 55
CEO Bio

Mr. Tatsuya Kishimoto serves as President SHO-BOND Holdings Co., Ltd. and has been Senior Managing Director of Sho-Bond Construction, Ltd. since July 2012. Mr. Kishimoto Joined Sho-Bond Construction, Ltd. in April 2001 and served as its Manager of Yokohama Branch since April 2009. Mr. Kishimoto served as Director, Executive Officer and Manager of Kinki Regional Office at Sho-Bond Construction, Ltd. since April 2011. Mr. Kishimoto has been a Director of SHO-BOND Holdings Co., Ltd. since September 2012.

CEO Compensation
  • Insufficient data for Tatsuya to compare compensation growth.
  • Insufficient data for Tatsuya to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Tatsuya Kishimoto

TITLE
President & Representative Director
AGE
55

Shunya Tojo

TITLE
Head of Public Relations Management and Director
AGE
56
TENURE
1.4 yrs

Koyo Takeo

TITLE
Manager of Engineering Public Relations Department & Director
AGE
62
TENURE
7.4 yrs
Board of Directors Tenure

Average tenure and age of the SHO-BOND HoldingsLtd board of directors in years:

6.5
Average Tenure
59
Average Age
  • The tenure for the SHO-BOND HoldingsLtd board of directors is about average.
Board of Directors

Soshi Fujii

TITLE
Chairman of the Board of Directors
AGE
70

Tatsuya Kishimoto

TITLE
President & Representative Director
AGE
55
TENURE
6.4 yrs

Shunya Tojo

TITLE
Head of Public Relations Management and Director
AGE
56
TENURE
3.4 yrs

Shigeaki Suzuki

TITLE
Director
AGE
63
TENURE
7.4 yrs

Koyo Takeo

TITLE
Manager of Engineering Public Relations Department & Director
AGE
62
TENURE
6.6 yrs

Masayuki Yamaguchi

TITLE
Director
AGE
56

Akira Hongo

TITLE
External Director
AGE
59

Satoru Miura

TITLE
External Director
AGE
62

Reiko Kuwano

TITLE
External Director
AGE
56
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess SHO-BOND HoldingsLtd's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. SHO-BOND HoldingsLtd has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

5S2 News

Simply Wall St News

5S2 Company Info

Map
Description

SHO-BOND Holdings Co.,Ltd. engages in repairing and reinforcing social infrastructures in Japan. The company is involved in civil engineering and construction work contracting, design, and consulting; and provision of repair and reinforcement services for bridges, roads, and tunnels, as well as various structures and residential buildings. It also manufactures and sells various construction materials. The company was founded in 2008 and is headquartered in Tokyo, Japan.

Details
Name: SHO-BOND Holdings Co.,Ltd.
5S2
Exchange: DB
Founded: 2008
¥1,688,903,973
26,914,327
Website: http://www.sho-bondhd.jp
Address: SHO-BOND Holdings Co.,Ltd.
7-8, Nihombashi Hakozaki-cho,
Chuo-ku,
Tokyo,
103-0015,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 1414 Common Stock The Tokyo Stock Exchange JP JPY 04. Jan 2008
DB 5S2 Common Stock Deutsche Boerse AG DE EUR 04. Jan 2008
Number of employees
Current staff
Staff numbers
819
SHO-BOND HoldingsLtd employees.
Industry
Construction and Engineering
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/23 21:31
End of day share price update: 2019/02/22 00:00
Last estimates confirmation: 2019/02/18
Last earnings filing: 2019/02/12
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.