Loading...

Yasunaga

BST:5KY
Snowflake Description

Proven track record with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
5KY
BST
¥21B
Market Cap
  1. Home
  2. DE
  3. Automobiles
Company description

Yasunaga Corporation manufactures and sells engine parts and machine tools, and wire saw and electronics systems. The last earnings update was 68 days ago. More info.


Add to Portfolio Compare Print
  • Yasunaga has significant price volatility in the past 3 months.
5KY Share Price and Events
7 Day Returns
-4.9%
BST:5KY
2.6%
DE Auto Components
1.5%
DE Market
1 Year Returns
-24.5%
BST:5KY
-29.3%
DE Auto Components
-6.2%
DE Market
5KY Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Yasunaga (5KY) -4.9% 19.2% 15.8% -24.5% - -
DE Auto Components 2.6% 15% 15% -29.3% -18.7% -11.8%
DE Market 1.5% 6% 8.5% -6.2% 10.7% 15.3%
1 Year Return vs Industry and Market
  • 5KY outperformed the Auto Components industry which returned -29.3% over the past year.
  • 5KY underperformed the Market in Germany which returned -6.2% over the past year.
Price Volatility
5KY
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Yasunaga's competitors could be found in our database.

5KY Value

 Is Yasunaga undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Yasunaga to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Yasunaga.

BST:5KY Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 8.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:5KY
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Auto Components Unlevered Beta Simply Wall St/ S&P Global 1.16
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.157 (1 + (1- 30.86%) (65.6%))
1.457
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.46
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.457 * 5.96%)
8.91%

Discounted Cash Flow Calculation for BST:5KY using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Yasunaga is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BST:5KY DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 8.91%)
2019 1,648.38 Est @ 2.84% 1,513.52
2020 1,682.24 Est @ 2.05% 1,418.24
2021 1,707.58 Est @ 1.51% 1,321.82
2022 1,726.75 Est @ 1.12% 1,227.30
2023 1,741.50 Est @ 0.85% 1,136.51
2024 1,753.11 Est @ 0.67% 1,050.48
2025 1,762.48 Est @ 0.53% 969.70
2026 1,770.29 Est @ 0.44% 894.30
2027 1,776.99 Est @ 0.38% 824.24
2028 1,782.91 Est @ 0.33% 759.33
Present value of next 10 years cash flows ¥11,115.44
BST:5KY DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ¥1,782.91 × (1 + 0.23%) ÷ (8.91% – 0.23%)
¥20,581.24
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥20,581.24 ÷ (1 + 8.91%)10
¥8,765.42
BST:5KY Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥11,115.44 + ¥8,765.42
¥19,880.86
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥19,880.86 / 11.96
¥1661.82
BST:5KY Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:5KY represents 0.00768x of TSE:7271
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00768x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 1,661.82 x 0.00768
€12.76
Value per share (EUR) From above. €12.76
Current discount Discount to share price of €13.16
= -1 x (€13.16 - €12.76) / €12.76
-3.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Yasunaga is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Yasunaga's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Yasunaga's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:5KY PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in JPY ¥118.87
TSE:7271 Share Price ** TSE (2019-04-23) in JPY ¥1715
Germany Auto Components Industry PE Ratio Median Figure of 12 Publicly-Listed Auto Components Companies 11.87x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.6x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Yasunaga.

BST:5KY PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:7271 Share Price ÷ EPS (both in JPY)

= 1715 ÷ 118.87

14.43x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Yasunaga is overvalued based on earnings compared to the DE Auto Components industry average.
  • Yasunaga is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Yasunaga's expected growth come at a high price?
Raw Data
BST:5KY PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 14.43x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
1.4%per year
Germany Auto Components Industry PEG Ratio Median Figure of 11 Publicly-Listed Auto Components Companies 0.85x
Germany Market PEG Ratio Median Figure of 269 Publicly-Listed Companies 1.56x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Yasunaga, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Yasunaga's assets?
Raw Data
BST:5KY PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in JPY ¥1,031.74
TSE:7271 Share Price * TSE (2019-04-23) in JPY ¥1715
Germany Auto Components Industry PB Ratio Median Figure of 13 Publicly-Listed Auto Components Companies 1.48x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.84x
BST:5KY PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:7271 Share Price ÷ Book Value per Share (both in JPY)

= 1715 ÷ 1,031.74

1.66x

* Primary Listing of Yasunaga.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Yasunaga is overvalued based on assets compared to the DE Auto Components industry average.
X
Value checks
We assess Yasunaga's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Auto Components industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Auto Components industry average (and greater than 0)? (1 check)
  5. Yasunaga has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

5KY Future Performance

 How is Yasunaga expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Yasunaga, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
1.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Yasunaga expected to grow at an attractive rate?
  • Yasunaga's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Yasunaga's earnings growth is positive but not above the Germany market average.
  • Unable to compare Yasunaga's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BST:5KY Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:5KY Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 1.4%
Germany Auto Components Industry Earnings Growth Rate Market Cap Weighted Average 2.6%
Germany Auto Components Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:5KY Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:5KY Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
BST:5KY Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2018-12-31 38,002 1,422
2018-09-30 37,419 2,058 1,179
2018-06-30 35,217 749
2018-03-31 35,072 2,898 1,264
2017-12-31 35,985 1,052
2017-09-30 35,294 3,810 1,000
2017-06-30 35,727 1,225
2017-03-31 34,019 2,232 341
2016-12-31 32,623 150
2016-09-30 31,623 1,128 -564
2016-06-30 31,398 -631
2016-03-31 30,913 1,395 -614

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Yasunaga's earnings are expected to grow by 1.4% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Yasunaga is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:5KY Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Yasunaga Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:5KY Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
BST:5KY Past Financials Data
Date (Data in JPY Millions) EPS *
2018-12-31 118.87
2018-09-30 98.55
2018-06-30 62.61
2018-03-31 105.66
2017-12-31 87.94
2017-09-30 83.59
2017-06-30 102.40
2017-03-31 28.50
2016-12-31 12.54
2016-09-30 -47.15
2016-06-30 -52.75
2016-03-31 -51.32

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Yasunaga will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Yasunaga's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Yasunaga has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

5KY Past Performance

  How has Yasunaga performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Yasunaga's growth in the last year to its industry (Auto Components).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Yasunaga has delivered over 20% year on year earnings growth in the past 5 years.
  • Yasunaga's 1-year earnings growth is less than its 5-year average (35.2% vs 45.2%)
  • Yasunaga's earnings growth has exceeded the DE Auto Components industry average in the past year (35.2% vs -10.1%).
Earnings and Revenue History
Yasunaga's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Yasunaga Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:5KY Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 38,002.00 1,422.00 3,398.00 417.00
2018-09-30 37,419.00 1,179.00 3,290.00 417.00
2018-06-30 35,217.00 749.00 3,100.00 417.00
2018-03-31 35,072.00 1,264.00 3,092.00 417.00
2017-12-31 35,985.00 1,052.00 3,058.00 357.00
2017-09-30 35,294.00 1,000.00 2,988.00 357.00
2017-06-30 35,727.00 1,225.00 2,966.00 357.00
2017-03-31 34,019.00 341.00 2,853.00 357.00
2016-12-31 32,623.00 150.00 2,733.00 446.00
2016-09-30 31,623.00 -564.00 2,658.00 446.00
2016-06-30 31,398.00 -631.00 2,689.00 446.00
2016-03-31 30,913.00 -614.00 2,770.00 446.00
2015-12-31 29,898.00 -478.00 2,878.00 457.00
2015-09-30 30,829.00 -51.00 3,004.00 457.00
2015-06-30 30,442.00 93.00 3,011.00 457.00
2015-03-31 29,605.00 86.00 2,978.00 457.00
2014-12-31 30,737.00 390.00 2,919.00 499.00
2014-09-30 30,041.00 246.00 2,863.00 499.00
2014-06-30 30,521.00 294.00 2,877.00 499.00
2014-03-31 31,439.00 375.00 2,827.00 499.00
2013-12-31 31,900.00 -483.00 2,677.00 542.00
2013-09-30 32,612.00 -237.00 2,666.00 542.00
2013-06-30 33,409.00 -645.00 2,586.00 542.00
2013-03-31 33,966.00 -524.00 2,636.00 542.00
2012-12-31 33,364.00 127.00 2,667.00 563.00
2012-09-30 33,995.00 21.00 2,731.00 563.00
2012-06-30 34,821.00 468.00 2,849.00 563.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Yasunaga has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Yasunaga used its assets more efficiently than the DE Auto Components industry average last year based on Return on Assets.
  • Yasunaga has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Yasunaga's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Auto Components industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Yasunaga has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

5KY Health

 How is Yasunaga's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Yasunaga's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Yasunaga is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Yasunaga's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Yasunaga's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Yasunaga Company Filings, last reported 3 months ago.

BST:5KY Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 12,343.00 13,459.00 5,161.00
2018-09-30 11,682.00 13,902.00 5,105.00
2018-06-30 11,458.00 15,205.00 4,497.00
2018-03-31 11,738.00 14,764.00 5,237.00
2017-12-31 11,381.00 14,889.00 5,573.00
2017-09-30 11,063.00 14,388.00 5,355.00
2017-06-30 11,061.00 14,884.00 4,577.00
2017-03-31 10,519.00 14,259.00 3,625.00
2016-12-31 9,924.00 14,280.00 4,674.00
2016-09-30 9,648.00 13,893.00 3,917.00
2016-06-30 9,925.00 14,142.00 3,654.00
2016-03-31 10,231.00 14,482.00 4,079.00
2015-12-31 10,769.00 14,384.00 4,047.00
2015-09-30 11,526.00 13,687.00 3,957.00
2015-06-30 11,542.00 13,256.00 3,100.00
2015-03-31 11,915.00 13,525.00 3,217.00
2014-12-31 11,146.00 14,052.00 3,768.00
2014-09-30 10,985.00 13,151.00 2,912.00
2014-06-30 10,955.00 12,387.00 2,366.00
2014-03-31 10,919.00 12,565.00 4,346.00
2013-12-31 10,611.00 11,426.00 4,119.00
2013-09-30 10,885.00 11,132.00 3,721.00
2013-06-30 10,643.00 11,505.00 5,600.00
2013-03-31 10,528.00 11,010.00 3,765.00
2012-12-31 10,793.00 10,981.00 3,812.00
2012-09-30 10,678.00 9,840.00 3,117.00
2012-06-30 10,971.00 10,395.00 2,980.00
  • Yasunaga's level of debt (109%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (107.8% vs 109% today).
  • Debt is not well covered by operating cash flow (15.3%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 19x coverage).
X
Financial health checks
We assess Yasunaga's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Yasunaga has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

5KY Dividends

 What is Yasunaga's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.82%
Current annual income from Yasunaga dividends.
If you bought €2,000 of Yasunaga shares you are expected to receive €16 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Yasunaga's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.43%).
  • Yasunaga's dividend is below the markets top 25% of dividend payers in Germany (3.71%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:5KY Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Auto Components Industry Average Dividend Yield Market Cap Weighted Average of 10 Stocks 3.4%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:5KY Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
BST:5KY Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2018-11-09 14.000 0.899
2018-10-31 14.000 0.759
2018-06-27 14.000 0.746
2018-05-11 14.000 0.670
2018-02-14 12.000 0.511
2017-11-10 12.000 0.443
2017-11-01 12.000 0.391
2017-06-28 10.000 0.484
2017-05-12 10.000 0.813
2017-02-14 8.000 0.522
2016-11-11 8.000 0.584
2016-11-10 10.000 1.940
2016-06-27 9.000 1.883
2016-05-13 9.000 1.922
2016-02-12 8.000 1.618
2015-11-12 8.000 1.466
2015-11-10 8.000 1.455
2015-06-25 10.000 1.833
2015-02-13 10.000 1.633
2015-02-12 10.000 1.601
2014-11-12 10.000 1.714
2014-11-06 10.000 1.692
2014-06-25 9.000 1.450
2014-05-13 9.000 1.836
2013-11-07 9.000 1.898
2013-06-24 8.000 1.773
2013-05-10 9.000 2.016
2013-02-13 10.000 2.101
2013-02-12 10.000 1.943
2012-11-09 12.000 3.105
2012-11-08 12.000 3.822
2012-08-09 12.000 3.493
2012-06-27 12.000 2.915
2012-05-11 12.000 3.184
2012-02-10 18.000 2.958
2011-11-08 20.000 3.700
2011-08-10 24.000 3.495
2011-06-24 24.000 2.015
2011-05-11 24.000 2.217
2011-02-14 16.000 1.896
2011-02-10 16.000 1.981
2010-11-11 16.000 2.281
2010-11-05 16.000 3.284
2010-08-05 10.000 2.373
2010-06-25 10.000 1.974
2010-05-14 10.000 2.485
2010-02-10 8.000 2.262
2009-11-05 8.000 2.762
2009-08-06 8.000 2.668
2009-06-24 16.000 4.710
2009-04-24 24.000 7.858

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Yasunaga is not paying a notable dividend for Germany, therefore no need to check if the payments are stable.
  • Yasunaga is not paying a notable dividend for Germany, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Yasunaga's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Yasunaga's dividends as it is not paying a notable one for Germany.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Yasunaga's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Yasunaga afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Yasunaga has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

5KY Management

 What is the CEO of Yasunaga's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Aki Yasunaga
AGE 45
CEO Bio

Mr. Akitoshi Yasunaga has been the President of Yasunaga Corporation since April 2011 and serves as its Chief Executive Officer. Mr. Yasunaga joined Yasunaga Corporation in October 1998 and served as its Manager, Assistant to Administration Division since September 2005. He served at Yasunaga Corporation as General Manager of Administration Division since July 2006, Manager of Parts Production Management Dept., Operations Headquarter since June 2007 and Manager of Production Management Dept., Operations Headquarter since April 2008. Mr. Yasunaga has been a Director of Yasunaga Corporation since June 2007.

CEO Compensation
  • Insufficient data for Aki to compare compensation growth.
  • Insufficient data for Aki to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Yasunaga management team in years:

2
Average Tenure
57
Average Age
  • The tenure for the Yasunaga management team is about average.
Management Team

Aki Yasunaga

TITLE
President
AGE
45

Minoru Inada

TITLE
MD, GM of R&D Division
AGE
60
TENURE
6 yrs

Junji Horikawa

TITLE
MD & Director
AGE
61
TENURE
2 yrs

Hisahiro Kotani

TITLE
MD & Director
AGE
54
TENURE
1 yrs
Board of Directors Tenure

Average tenure and age of the Yasunaga board of directors in years:

4.8
Average Tenure
60
Average Age
  • The tenure for the Yasunaga board of directors is about average.
Board of Directors

Aki Yasunaga

TITLE
President
AGE
45
TENURE
11.8 yrs

Minoru Inada

TITLE
MD, GM of R&D Division
AGE
60
TENURE
7.8 yrs

Junji Horikawa

TITLE
MD & Director
AGE
61
TENURE
4.8 yrs

Hisahiro Kotani

TITLE
MD & Director
AGE
54
TENURE
4.8 yrs

Hirohisa Asai

TITLE
Director
AGE
65
TENURE
1.8 yrs

Takashi Shoji

TITLE
External Director
AGE
55
TENURE
3.8 yrs

Yoshinori Abe

TITLE
External Director
AGE
71
TENURE
3.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Yasunaga's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Yasunaga has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

5KY News

Simply Wall St News

5KY Company Info

Description

Yasunaga Corporation manufactures and sells engine parts and machine tools, and wire saw and electronics systems. It provides automotive and industrial machinery comprising engine parts, such as connecting rods, cylinder heads and blocks, camshafts, and crankshafts; and machine tools, including fracture splitting machines, finishing boring machines, double and single spindle machining centers, transfer machines, micro finishers, and leak testers. The company also offers solar cells, wire saws, and inspection and measuring devices. In addition, it provides environmental equipment that consists of air pumps and disposers for daily life, medical and healthcare, factory and other industrial location, and fish farming and aquarium applications. The company was formerly known as Yasunaga Tekkosho Co., Ltd. and changed its name to Yasunaga Corporation in April 1988. Yasunaga Corporation was founded in 1923 and is headquartered in Iga, Japan.

Details
Name: Yasunaga Corporation
5KY
Exchange: BST
Founded: 1923
¥163,586,954
11,963,330
Website: http://www.fine-yasunaga.co.jp
Address: Yasunaga Corporation
3860 Midorigaoka Naka-machi,
Iga,
Mie, 518-0834,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 7271 Common Stock The Tokyo Stock Exchange JP JPY 21. Feb 1996
BST 5KY Common Stock Boerse-Stuttgart DE EUR 21. Feb 1996
Number of employees
Current staff
Staff numbers
1,763
Yasunaga employees.
Industry
Auto Parts and Equipment
Automobiles
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/23 22:24
End of day share price update: 2019/04/23 00:00
Last estimates confirmation: 2018/05/11
Last earnings filing: 2019/02/14
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.