SWX:KNIN

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Kuehne + Nagel International

Executive Summary

Kuehne + Nagel International AG, together with its subsidiaries, provides integrated logistics services worldwide. More Details


Snowflake Analysis

Excellent balance sheet average dividend payer.


Similar Companies

Share Price & News

How has Kuehne + Nagel International's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: KNIN has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

1.0%

KNIN

1.3%

CH Shipping

-1.9%

CH Market


1 Year Return

24.6%

KNIN

10.3%

CH Shipping

2.3%

CH Market

Return vs Industry: KNIN exceeded the Swiss Shipping industry which returned 15.3% over the past year.

Return vs Market: KNIN exceeded the Swiss Market which returned 2.7% over the past year.


Shareholder returns

KNINIndustryMarket
7 Day1.0%1.3%-1.9%
30 Day4.3%9.2%-2.8%
90 Day16.5%17.2%-1.3%
1 Year27.5%24.6%13.6%10.3%5.8%2.3%
3 Year20.8%8.9%11.1%-3.5%18.3%5.9%
5 Year62.8%36.4%37.4%11.8%34.9%12.3%

Price Volatility Vs. Market

How volatile is Kuehne + Nagel International's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Kuehne + Nagel International undervalued compared to its fair value and its price relative to the market?

7.2%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: KNIN (CHF185.1) is trading below our estimate of fair value (CHF199.5)

Significantly Below Fair Value: KNIN is trading below fair value, but not by a significant amount.


Price To Earnings Ratio

PE vs Industry: KNIN is poor value based on its PE Ratio (30.5x) compared to the XE Shipping industry average (15.1x).

PE vs Market: KNIN is poor value based on its PE Ratio (30.5x) compared to the Swiss market (22.2x).


Price to Earnings Growth Ratio

PEG Ratio: KNIN is poor value based on its PEG Ratio (3.5x)


Price to Book Ratio

PB vs Industry: KNIN is overvalued based on its PB Ratio (9x) compared to the XE Shipping industry average (0.7x).


Next Steps

Future Growth

How is Kuehne + Nagel International forecast to perform in the next 1 to 3 years based on estimates from 14 analysts?

8.8%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: KNIN's forecast earnings growth (8.8% per year) is above the savings rate (-0.2%).

Earnings vs Market: KNIN's earnings (8.8% per year) are forecast to grow slower than the Swiss market (11.4% per year).

High Growth Earnings: KNIN's earnings are forecast to grow, but not significantly.

Revenue vs Market: KNIN's revenue (4.4% per year) is forecast to grow slower than the Swiss market (4.6% per year).

High Growth Revenue: KNIN's revenue (4.4% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: KNIN's Return on Equity is forecast to be high in 3 years time (27.2%)


Next Steps

Past Performance

How has Kuehne + Nagel International performed over the past 5 years?

3.1%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: KNIN has high quality earnings.

Growing Profit Margin: KNIN's current net profit margins (3.6%) are lower than last year (3.6%).


Past Earnings Growth Analysis

Earnings Trend: KNIN's earnings have grown by 3.1% per year over the past 5 years.

Accelerating Growth: KNIN's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: KNIN had negative earnings growth (-5.1%) over the past year, making it difficult to compare to the Shipping industry average (-0.4%).


Return on Equity

High ROE: KNIN's Return on Equity (29.2%) is considered high.


Next Steps

Financial Health

How is Kuehne + Nagel International's financial position?


Financial Position Analysis

Short Term Liabilities: KNIN's short term assets (CHF5.4B) exceed its short term liabilities (CHF4.8B).

Long Term Liabilities: KNIN's short term assets (CHF5.4B) exceed its long term liabilities (CHF2.3B).


Debt to Equity History and Analysis

Debt Level: KNIN's debt to equity ratio (16.6%) is considered satisfactory.

Reducing Debt: KNIN's debt to equity ratio has increased from 0.3% to 16.6% over the past 5 years.

Debt Coverage: KNIN's debt is well covered by operating cash flow (389.3%).

Interest Coverage: KNIN's interest payments on its debt are well covered by EBIT (56.1x coverage).


Balance Sheet


Next Steps

Dividend

What is Kuehne + Nagel International current dividend yield, its reliability and sustainability?

2.16%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: KNIN's dividend (2.16%) is higher than the bottom 25% of dividend payers in the Swiss market (1.84%).

High Dividend: KNIN's dividend (2.16%) is low compared to the top 25% of dividend payers in the Swiss market (3.78%).


Stability and Growth of Payments

Stable Dividend: KNIN's dividend payments have been volatile in the past 10 years.

Growing Dividend: KNIN's dividend payments have increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: With its reasonable payout ratio (66%), KNIN's dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: KNIN's dividends in 3 years are forecast to be covered by earnings (60.6% payout ratio).


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

6.8yrs

Average management tenure


CEO

Detlef Trefzger (58 yo)

7.17yrs

Tenure

CHF3,677,000

Compensation

Dr. Detlef A. Trefzger has been the Chief Executive Officer and Chairman of Management Board of Kuehne + Nagel International AG since August 15, 2013 and has been its Member of Management Board since March ...


CEO Compensation Analysis

Compensation vs Market: Detlef's total compensation ($USD4.04M) is below average for companies of similar size in the Swiss market ($USD6.36M).

Compensation vs Earnings: Detlef's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Detlef Trefzger
Chairman of Management Board & CEO7.17yrsCHF3.68m0.040%
CHF 8.9m
Markus Blanka-Graff
CFO & Member of the Management Board6.25yrsno data0.013%
CHF 2.9m
Martin Kolbe
Chief Information Officer & Member of Management Board14.92yrsno data0.028%
CHF 6.1m
Lothar Harings
Chief HR Officerno datano data0.020%
CHF 4.5m
Horst-Joachim Schacht
Executive VP of Sea Logistics & Member of Management Boardno datano data0.030%
CHF 6.8m
Stefan Paul
Executive VP of Road Logistics & Sales and Member of Management Board8.67yrsno data0.013%
CHF 3.0m
Gianfranco Sgro
Executive VP of Contract Logistics & Member of Management Board5.67yrsno data0.0067%
CHF 1.5m
Yngve Ruud
Executive VP of Air Freight & Member of the Management Board4yrsno data0.027%
CHF 5.9m
Tobias Jerschke
Senior Vice President of Global Integrated Logistics11.92yrsno datano data
Thorsten Meincke
Senior Vice President of Global Seafreight6.33yrsno datano data
Bernd Wrede
Vice Presidentno dataCHF94.00kno data

6.8yrs

Average Tenure

58yo

Average Age

Experienced Management: KNIN's management team is seasoned and experienced (6.8 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Klaus-Michael Kuehne
Honorary Chairman9.75yrsCHF798.00k0.13%
CHF 28.8m
Renato Fassbind
Director9.42yrsCHF207.00k0.0014%
CHF 315.5k
Joerg Wolle
Chairman4.42yrsCHF1.82m0.048%
CHF 10.8m
Martin Wittig
Director6.42yrsCHF207.00kno data
David Kamenetzky
Director1.42yrsCHF124.00kno data
Karl Gernandt
Vice Chairman4.42yrsCHF608.00k0.054%
CHF 12.1m
Hauke Stars
Director4.42yrsCHF198.00kno data
Dominik Burgy
Director0.75yrno datano data

4.4yrs

Average Tenure

58yo

Average Age

Experienced Board: KNIN's board of directors are considered experienced (4.4 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Kuehne + Nagel International AG's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Kuehne + Nagel International AG
  • Ticker: KNIN
  • Exchange: SWX
  • Founded: 1890
  • Industry: Marine
  • Sector: Transportation
  • Market Cap: CHF22.222b
  • Shares outstanding: 119.79m
  • Website: https://www.kuehne-nagel.com

Number of Employees


Location

  • Kuehne + Nagel International AG
  • Kuehne + Nagel House
  • PO Box 67
  • Schindellegi
  • Schwyz
  • 8834
  • Switzerland

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
KNINSWX (SIX Swiss Exchange)YesRegistered SharesCHCHFMay 1994
KNIADB (Deutsche Boerse AG)YesRegistered SharesDEEURMay 1994
KNIAXTRA (XETRA Trading Platform)YesRegistered SharesDEEURMay 1994
KHNG.FOTCPK (Pink Sheets LLC)YesRegistered SharesUSUSDMay 1994
0QMWLSE (London Stock Exchange)YesRegistered SharesGBCHFMay 1994
KHNG.YOTCPK (Pink Sheets LLC)UNSP ADR EACH REPR 0.20 ORDUSUSDDec 2008
KNIUDB (Deutsche Boerse AG)UNSP ADR EACH REPR 0.20 ORDDEEURDec 2008

Biography

Kuehne + Nagel International AG, together with its subsidiaries, provides integrated logistics services worldwide. The company operates through four segments: Seafreight, Airfreight, Overland, and Contract ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/10/19 22:20
End of Day Share Price2020/10/19 00:00
Earnings2020/06/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.