Loading...

Tom Tailor Holding

SWX:TTI
Snowflake Description

Very undervalued with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
TTI
SWX
€105M
Market Cap
  1. Home
  2. CH
  3. Retail
Company description

TOM TAILOR Holding SE, an integrated fashion and lifesytle company, provides casual wear and accessories for women, men, and kids primarily under the TOM TAILOR and BONITA brand names. The last earnings update was 154 days ago. More info.


Add to Portfolio Compare Print
TTI Share Price and Events
7 Day Returns
0%
SWX:TTI
0.2%
Europe Specialty Retail
-1.8%
CH Market
1 Year Returns
-77.3%
SWX:TTI
0.9%
Europe Specialty Retail
3.5%
CH Market
TTI Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Tom Tailor Holding (TTI) 0% 0% 0% -77.3% -48.2% -
Europe Specialty Retail 0.2% 3.8% 13.5% 0.9% -23% -10.7%
CH Market -1.8% -0.9% 6.8% 3.5% 12.8% 12.3%
1 Year Return vs Industry and Market
  • TTI underperformed the Specialty Retail industry which returned 0.9% over the past year.
  • TTI underperformed the Market in Switzerland which returned 3.5% over the past year.
Price Volatility
TTI
Industry
5yr Volatility vs Market

TTI Value

 Is Tom Tailor Holding undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Tom Tailor Holding to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Tom Tailor Holding.

SWX:TTI Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 12.9%
Perpetual Growth Rate 10-Year CH Government Bond Rate 3.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SWX:TTI
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CH Govt Bond Rate 3.3%
Equity Risk Premium S&P Global 6%
Specialty Retail Unlevered Beta Simply Wall St/ S&P Global 0.87
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.868 (1 + (1- 30%) (174.58%))
1.623
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.62
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.28% + (1.623 * 5.96%)
12.95%

Discounted Cash Flow Calculation for SWX:TTI using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Tom Tailor Holding is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SWX:TTI DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 12.95%)
2019 27.53 Analyst x3 24.38
2020 32.00 Analyst x3 25.08
2021 34.30 Analyst x1 23.80
2022 36.30 Est @ 5.84% 22.31
2023 38.15 Est @ 5.07% 20.75
2024 39.87 Est @ 4.53% 19.21
2025 41.53 Est @ 4.16% 17.71
2026 43.15 Est @ 3.89% 16.29
2027 44.75 Est @ 3.71% 14.96
2028 46.35 Est @ 3.58% 13.72
Present value of next 10 years cash flows €198.21
SWX:TTI DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €46.35 × (1 + 3.28%) ÷ (12.95% – 3.28%)
€494.87
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €494.87 ÷ (1 + 12.95%)10
€146.47
SWX:TTI Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €198.21 + €146.47
€344.68
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €344.68 / 42.34
€8.14
SWX:TTI Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in SWX:TTI represents 0.99191x of XTRA:TTI
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99191x
Value per Share
(Listing Adjusted, CHF)
= Value per Share (EUR) x Listing Adjustment Factor
= € 8.14 x 0.99191
CHF8.07
Value per share (CHF) From above. CHF8.07
Current discount Discount to share price of CHF2.45
= -1 x (CHF2.45 - CHF8.07) / CHF8.07
69.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Tom Tailor Holding is available for.
Intrinsic value
>50%
Share price is CHF2.45 vs Future cash flow value of CHF8.07
Current Discount Checks
For Tom Tailor Holding to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Tom Tailor Holding's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Tom Tailor Holding's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Tom Tailor Holding's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Tom Tailor Holding's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SWX:TTI PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in EUR €0.20
XTRA:TTI Share Price ** XTRA (2019-01-17) in EUR €2.47
Europe Specialty Retail Industry PE Ratio Median Figure of 80 Publicly-Listed Specialty Retail Companies 13.35x
Switzerland Market PE Ratio Median Figure of 174 Publicly-Listed Companies 18.19x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Tom Tailor Holding.

SWX:TTI PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:TTI Share Price ÷ EPS (both in EUR)

= 2.47 ÷ 0.20

12.43x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Tom Tailor Holding is good value based on earnings compared to the Europe Specialty Retail industry average.
  • Tom Tailor Holding is good value based on earnings compared to the Switzerland market.
Price based on expected Growth
Does Tom Tailor Holding's expected growth come at a high price?
Raw Data
SWX:TTI PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 12.43x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
106.3%per year
Europe Specialty Retail Industry PEG Ratio Median Figure of 56 Publicly-Listed Specialty Retail Companies 1.26x
Switzerland Market PEG Ratio Median Figure of 120 Publicly-Listed Companies 2.17x

*Line of best fit is calculated by linear regression .

SWX:TTI PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 12.43x ÷ 106.3%

0.12x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Tom Tailor Holding is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Tom Tailor Holding's assets?
Raw Data
SWX:TTI PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in EUR €5.14
XTRA:TTI Share Price * XTRA (2019-01-17) in EUR €2.47
Europe Specialty Retail Industry PB Ratio Median Figure of 109 Publicly-Listed Specialty Retail Companies 1.16x
Switzerland Market PB Ratio Median Figure of 210 Publicly-Listed Companies 1.67x
SWX:TTI PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:TTI Share Price ÷ Book Value per Share (both in EUR)

= 2.47 ÷ 5.14

0.48x

* Primary Listing of Tom Tailor Holding.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Tom Tailor Holding is good value based on assets compared to the Europe Specialty Retail industry average.
X
Value checks
We assess Tom Tailor Holding's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Specialty Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Specialty Retail industry average (and greater than 0)? (1 check)
  5. Tom Tailor Holding has a total score of 6/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

TTI Future Performance

 How is Tom Tailor Holding expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
106.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Tom Tailor Holding expected to grow at an attractive rate?
  • Tom Tailor Holding's earnings growth is expected to exceed the low risk savings rate of 3.3%.
Growth vs Market Checks
  • Tom Tailor Holding's earnings growth is expected to exceed the Switzerland market average.
  • Tom Tailor Holding's revenue growth is positive but not above the Switzerland market average.
Annual Growth Rates Comparison
Raw Data
SWX:TTI Future Growth Rates Data Sources
Data Point Source Value (per year)
SWX:TTI Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 106.3%
SWX:TTI Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 1.4%
Europe Specialty Retail Industry Earnings Growth Rate Market Cap Weighted Average 10.5%
Europe Specialty Retail Industry Revenue Growth Rate Market Cap Weighted Average 5.4%
Switzerland Market Earnings Growth Rate Market Cap Weighted Average 9%
Switzerland Market Revenue Growth Rate Market Cap Weighted Average 3.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SWX:TTI Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SWX:TTI Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 903 1
2022-12-31 890 1
2021-12-31 891 53 23 3
2020-12-31 864 56 19 4
2019-12-31 850 52 12 4
2018-12-31 844 12 -88 4
SWX:TTI Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-09-30 857 7
2018-06-30 883 55 15
2018-03-31 900 11
2017-12-31 929 70 13
2017-09-30 966 -3
2017-06-30 970 63 -66
2017-03-31 972 -75
2016-12-31 975 34 -77
2016-09-30 967 18 -60
2016-06-30 972 26 -7
2016-03-31 966 25 -7
2015-12-31 962 38 -5

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Tom Tailor Holding's earnings are expected to grow significantly at over 20% yearly.
  • Tom Tailor Holding's revenue is expected to grow by 1.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SWX:TTI Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Tom Tailor Holding Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:TTI Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.29 0.29 0.29 1.00
2020-12-31 0.57 0.61 0.55 3.00
2019-12-31 0.31 0.49 0.13 4.00
2018-12-31 -2.25 -2.15 -2.29 4.00
SWX:TTI Past Financials Data
Date (Data in EUR Millions) EPS *
2018-09-30 0.20
2018-06-30 0.42
2018-03-31 0.29
2017-12-31 0.37
2017-09-30 -0.08
2017-06-30 -2.14
2017-03-31 -2.78
2016-12-31 -2.95
2016-09-30 -2.31
2016-06-30 -0.26
2016-03-31 -0.25
2015-12-31 -0.18

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Tom Tailor Holding is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Tom Tailor Holding's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Tom Tailor Holding has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

TTI Past Performance

  How has Tom Tailor Holding performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Tom Tailor Holding's growth in the last year to its industry (Specialty Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Tom Tailor Holding's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Tom Tailor Holding has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • Tom Tailor Holding has become profitable in the last year making it difficult to compare the Europe Specialty Retail industry average.
Earnings and Revenue History
Tom Tailor Holding's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Tom Tailor Holding Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:TTI Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 856.94 7.05 346.52
2018-06-30 882.57 14.65 346.11
2018-03-31 900.30 10.56 352.38
2017-12-31 929.41 12.66 354.32
2017-09-30 966.23 -2.55 359.59
2017-06-30 970.05 -66.35 444.27
2017-03-31 971.89 -74.66 301.26
2016-12-31 975.11 -77.23 377.40
2016-09-30 967.49 -60.47 272.53
2016-06-30 971.88 -6.86 264.83
2016-03-31 966.49 -6.55 408.48
2015-12-31 962.01 -4.58 372.07
2015-09-30 943.59 -4.74 354.16
2015-06-30 949.30 4.17 350.51
2015-03-31 946.61 6.99 312.13
2014-12-31 937.67 7.23 348.84
2014-09-30 936.09 -4.35 351.76
2014-06-30 931.29 -11.60 351.00
2014-03-31 922.63 -19.20 393.47
2013-12-31 912.03 -21.26 342.86
2013-09-30 894.40 -13.33 332.68
2013-06-30 836.05 -9.58 352.44
2013-03-31 727.85 -4.56 256.98
2012-12-31 633.31 0.29 214.99
2012-09-30 518.02 2.10 165.06
2012-06-30 445.96 5.77 144.76

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Tom Tailor Holding has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Tom Tailor Holding used its assets less efficiently than the Europe Specialty Retail industry average last year based on Return on Assets.
  • Tom Tailor Holding's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Tom Tailor Holding's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Specialty Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Tom Tailor Holding has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

TTI Health

 How is Tom Tailor Holding's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Tom Tailor Holding's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Tom Tailor Holding is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Tom Tailor Holding's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Tom Tailor Holding's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Tom Tailor Holding Company Filings, last reported 6 months ago.

SWX:TTI Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 226.04 182.58 21.34
2018-06-30 224.19 160.74 24.03
2018-03-31 199.87 196.77 35.62
2017-12-31 212.95 137.46 24.19
2017-09-30 201.95 170.61 45.32
2017-06-30 202.65 169.37 44.76
2017-03-31 152.22 242.66 39.86
2016-12-31 162.89 232.84 38.12
2016-09-30 144.25 284.23 37.49
2016-06-30 208.90 273.74 34.72
2016-03-31 203.40 282.26 35.87
2015-12-31 225.48 267.92 50.53
2015-09-30 214.29 292.74 56.98
2015-06-30 224.49 285.33 45.20
2015-03-31 237.37 267.49 33.45
2014-12-31 239.21 239.86 36.93
2014-09-30 232.65 245.07 36.74
2014-06-30 215.16 269.54 33.58
2014-03-31 216.85 277.54 39.86
2013-12-31 221.73 268.24 47.13
2013-09-30 200.83 312.29 33.37
2013-06-30 205.09 317.11 43.45
2013-03-31 213.27 315.64 44.97
2012-12-31 218.97 304.53 53.38
2012-09-30 215.34 300.05 20.61
2012-06-30 103.28 114.09 6.70
  • Tom Tailor Holding's level of debt (80.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (155.1% vs 80.8% today).
  • Debt is well covered by operating cash flow (30%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.6x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Tom Tailor Holding's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Tom Tailor Holding has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

TTI Dividends

 What is Tom Tailor Holding's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Tom Tailor Holding dividends. Estimated to be 0.38% next year.
If you bought CHF2,000 of Tom Tailor Holding shares you are expected to receive CHF0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Tom Tailor Holding's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Tom Tailor Holding's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SWX:TTI Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
Europe Specialty Retail Industry Average Dividend Yield Market Cap Weighted Average of 63 Stocks 3.7%
Switzerland Market Average Dividend Yield Market Cap Weighted Average of 167 Stocks 3.1%
Switzerland Minimum Threshold Dividend Yield 10th Percentile 1.3%
Switzerland Bottom 25% Dividend Yield 25th Percentile 1.9%
Switzerland Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SWX:TTI Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.00 1.00
2020-12-31 0.02 2.00
2019-12-31 0.00 2.00
2018-12-31 0.00 2.00
SWX:TTI Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2014-03-25 0.000 0.000
2014-01-15 0.000 0.000
2013-11-07 0.000 0.000
2013-08-08 0.000 0.000
2013-03-19 0.000 0.000
2012-03-21 0.170 1.144

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Tom Tailor Holding has not reported any payouts.
  • Unable to verify if Tom Tailor Holding's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Tom Tailor Holding's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Tom Tailor Holding has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Tom Tailor Holding's dividends in 3 years as they are not expected to pay a notable one for Switzerland.
X
Income/ dividend checks
We assess Tom Tailor Holding's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Tom Tailor Holding afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Tom Tailor Holding has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

TTI Management

 What is the CEO of Tom Tailor Holding's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Heiko Schäfer
COMPENSATION €1,675,146
AGE 46
TENURE AS CEO 2.1 years
CEO Bio

Dr. Heiko Schäfer has been the Chief Executive Officer of Tom Tailor Holding AG since March 15, 2017. Dr. Schäfer served as Chief Operating Officer of Tom Tailor Holding AG since December 1, 2015 and also served as its Interim Chief Executive Officer from September 22, 2016 to March 15, 2017. Dr. Schäfer was Member of Management Board at Tom Tailor Holding AG since 2015 until November 30, 2018. He started his career at the Boston Consulting Group where he advised clients for more than six years, mainly in the consumer goods and retail sector, in sales/marketing and operations topics. Dr. Schäfer joined the TOM TAILOR GROUP from the private equity firm Kohlberg Kravis Roberts (KKR) in London. Previously, Dr. Schäfer worked over six years as a senior executive for the adidas Group. He served as a Senior Vice President Operations (product development, sourcing and logistics) for the four lifestyle/fashion labels of the umbrella brand adidas. Dr. Schäfer studied Business Administration at the University of Saarbrücken and subsequently earned a Doctorate degree at the University of Mannheim with a dissertation on “Cross-Selling“.

CEO Compensation
  • Heiko's compensation has increased in line with Tom Tailor Holding recently becoming profitable.
  • Heiko's remuneration is higher than average for companies of similar size in Switzerland.
Management Team Tenure

Average tenure and age of the Tom Tailor Holding management team in years:

2.1
Average Tenure
56
Average Age
  • The tenure for the Tom Tailor Holding management team is about average.
Management Team

Heiko Schäfer

TITLE
Chief Executive Officer
COMPENSATION
€2M
AGE
46
TENURE
2.1 yrs

Thomas Dressendörfer

TITLE
CFO & Member of Management Board
COMPENSATION
€2M
AGE
60
TENURE
2.8 yrs

Liam Devoy

TITLE
COO & Member of Management Board
COMPENSATION
€552K
AGE
56
TENURE
1.7 yrs

Viona Brandt

TITLE
Head of Investor Relations

Lena Wulfmeyer

TITLE
Head of Corporate Communications
Board of Directors Tenure

Average tenure and age of the Tom Tailor Holding board of directors in years:

1.9
Average Tenure
52
Average Age
  • The average tenure for the Tom Tailor Holding board of directors is less than 3 years, this suggests a new board.
Board of Directors

Thomas Tochtermann

TITLE
Chairman of the Supervisory Board
AGE
58
TENURE
1.9 yrs

Barbara Pfeiffer

TITLE
Deputy Chairman of the Supervisory Board
AGE
52
TENURE
1.9 yrs

Andreas Karpenstein

TITLE
Member of Supervisory Board
AGE
55
TENURE
9.1 yrs

Joann Cheng

TITLE
Member of Supervisory Board
AGE
42
TENURE
2.6 yrs

Jenny Shao

TITLE
Member of Supervisory Board
AGE
37
TENURE
2.2 yrs

Stefanie Branahl

TITLE
Member of Supervisory Board
AGE
50
TENURE
1.8 yrs

Otmar Debald

TITLE
Member of Supervisory Board
AGE
64
TENURE
1.9 yrs

Oliver Kerinnes

TITLE
Member of Supervisory Board
AGE
49
TENURE
1.8 yrs

Sven Terpe

TITLE
Member of Supervisory Board
TENURE
1.8 yrs

Kitty Cleijne-Wouters

TITLE
Member of Supervisory Board
AGE
57
TENURE
1.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CHF) Value (CHF)
X
Management checks
We assess Tom Tailor Holding's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Tom Tailor Holding has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

TTI News

Simply Wall St News

TTI Company Info

Description

TOM TAILOR Holding SE, an integrated fashion and lifesytle company, provides casual wear and accessories for women, men, and kids primarily under the TOM TAILOR and BONITA brand names. It operates through three segments: TOM TAILOR Wholesale, TOM TAILOR Retail, and BONITA. The company offers products for target groups primarily up to the age 45, including clothing for men and women, as well as for children and babies. It provides denim and denim lifestyle products. The company also licenses and markets accessories, such as shoes, leather products, belts, gloves, hats, scarves, bodywear, ties, bags, perfumes, jewelry, umbrellas, watches and sunglasses, bed linen, and toiletries, as well as shawls. The company sells its products directly to end customers through company owned stores, as well as through an e-commerce site; and through franchise stores, shop-in-shops, and multi label stores. As of December 31, 2017, it operated 452 retail stores under the TOM TAILOR brand; 815 stores under the BONITA brand; 2,443 shop-in-shops; and 188 franchisee shops. The company has operations in Germany, Austria, Switzerland, France, the Benelux countries, Poland, Russia, southeastern Europe, and internationally. TOM TAILOR Holding SE was founded in 1962 and is headquartered in Hamburg, Germany.

Details
Name: Tom Tailor Holding SE
TTI
Exchange: SWX
Founded: 1962
€118,885,873
42,340,000
Website: http://www.tom-tailor-group.com
Address: Tom Tailor Holding SE
Garstedter Weg 14,
Hamburg,
22453,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA TTI Ordinary Shares XETRA Trading Platform DE EUR 26. Mar 2010
OTCPK TMMT.F Ordinary Shares Pink Sheets LLC US USD 26. Mar 2010
DB TTI Ordinary Shares Deutsche Boerse AG DE EUR 26. Mar 2010
LSE 0MMJ Ordinary Shares London Stock Exchange GB EUR 26. Mar 2010
SWX TTI Ordinary Shares SIX Swiss Exchange CH CHF 26. Mar 2010
BATS-CHIXE TTID Ordinary Shares BATS 'Chi-X Europe' GB EUR 26. Mar 2010
Number of employees
Current staff
Staff numbers
6,112
Tom Tailor Holding employees.
Industry
Apparel Retail
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/16 21:58
End of day share price update: 2019/01/17 00:00
Last estimates confirmation: 2019/04/01
Last earnings filing: 2018/11/13
Last earnings reported: 2018/09/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.