Loading...

Newcrest Mining

SWX:NCM
Snowflake Description

Excellent balance sheet with questionable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
NCM
SWX
A$21B
Market Cap
  1. Home
  2. CH
  3. Materials
Company description

Newcrest Mining Limited, together with its subsidiaries, engages in the exploration, mine development, mine operation, and sale of gold and gold/copper concentrates. The last earnings update was 99 days ago. More info.


Add to Portfolio Compare Print
NCM Share Price and Events
7 Day Returns
0.5%
SWX:NCM
0.4%
Europe Metals and Mining
1.6%
CH Market
1 Year Returns
15%
SWX:NCM
-14.1%
Europe Metals and Mining
3.1%
CH Market
NCM Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Newcrest Mining (NCM) 0.5% 2.1% 2.6% 15% 33.4% -
Europe Metals and Mining 0.4% -9% -4.6% -14.1% 53.9% 9.9%
CH Market 1.6% 0.4% 1.5% 3.1% 12% 9.7%
1 Year Return vs Industry and Market
  • NCM outperformed the Metals and Mining industry which returned -14.1% over the past year.
  • NCM outperformed the Market in Switzerland which returned 3.1% over the past year.
Price Volatility
NCM
Industry
5yr Volatility vs Market

Value

 Is Newcrest Mining undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Newcrest Mining to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Newcrest Mining.

SWX:NCM Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 14 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.8%
Perpetual Growth Rate 10-Year CH Government Bond Rate 3.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SWX:NCM
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CH Govt Bond Rate 3.3%
Equity Risk Premium S&P Global 6%
Metals and Mining Unlevered Beta Simply Wall St/ S&P Global 1.03
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.033 (1 + (1- 30%) (14.03%))
1.09
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.09
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.28% + (1.09 * 5.96%)
9.77%

Discounted Cash Flow Calculation for SWX:NCM using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Newcrest Mining is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SWX:NCM DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 9.77%)
2019 659.80 Analyst x5 601.05
2020 919.60 Analyst x5 763.14
2021 829.30 Analyst x6 626.93
2022 567.00 Analyst x1 390.47
2023 552.94 Est @ -2.48% 346.89
2024 548.78 Est @ -0.75% 313.62
2025 551.28 Est @ 0.46% 287.00
2026 558.45 Est @ 1.3% 264.85
2027 569.03 Est @ 1.89% 245.84
2028 582.16 Est @ 2.31% 229.12
Present value of next 10 years cash flows $4,068.91
SWX:NCM DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $582.16 × (1 + 3.28%) ÷ (9.77% – 3.28%)
$9,251.51
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $9,251.51 ÷ (1 + 9.77%)10
$3,641.08
SWX:NCM Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $4,068.91 + $3,641.08
$7,709.99
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $7,709.99 / 767.14
$14.67
SWX:NCM Discount to Share Price
Calculation Result
Exchange Rate USD/AUD
(Reporting currency to currency of ASX:NCM)
1.45
Value per Share
(AUD)
= Value per Share in USD x Exchange Rate (USD/AUD)
= $10.05 x 1.45
A$14.57
Non-primary Listing Adjustment Factor 1 share in SWX:NCM represents 0.68503x of ASX:NCM
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.68503x
Value per Share
(Listing Adjusted, CHF)
= Value per Share (AUD) x Listing Adjustment Factor
= A$ 14.57 x 0.68503
CHF9.98
Value per share (CHF) From above. CHF9.98
Current discount Discount to share price of CHF18.40
= -1 x (CHF18.40 - CHF9.98) / CHF9.98
-84.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Newcrest Mining is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Newcrest Mining's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Newcrest Mining's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SWX:NCM PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in USD $0.44
ASX:NCM Share Price ** ASX (2019-05-23) in AUD A$26.86
ASX:NCM Share Price converted to USD reporting currency Exchange rate (AUD/ USD) 0.69 $18.52
Europe Metals and Mining Industry PE Ratio Median Figure of 106 Publicly-Listed Metals and Mining Companies 8.97x
Switzerland Market PE Ratio Median Figure of 175 Publicly-Listed Companies 17.97x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Newcrest Mining.

SWX:NCM PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:NCM Share Price ÷ EPS (both in USD)

= 18.52 ÷ 0.44

41.73x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Newcrest Mining is overvalued based on earnings compared to the Europe Metals and Mining industry average.
  • Newcrest Mining is overvalued based on earnings compared to the Switzerland market.
Price based on expected Growth
Does Newcrest Mining's expected growth come at a high price?
Raw Data
SWX:NCM PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 41.73x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts
0.7%per year
Europe Metals and Mining Industry PEG Ratio Median Figure of 64 Publicly-Listed Metals and Mining Companies 0.66x
Switzerland Market PEG Ratio Median Figure of 124 Publicly-Listed Companies 2.24x

*Line of best fit is calculated by linear regression .

SWX:NCM PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 41.73x ÷ 0.7%

63.52x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Newcrest Mining is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Newcrest Mining's assets?
Raw Data
SWX:NCM PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in USD $9.57
ASX:NCM Share Price * ASX (2019-05-23) in AUD A$26.86
ASX:NCM Share Price converted to USD reporting currency Exchange rate (AUD/ USD) 0.69 $18.52
Europe Metals and Mining Industry PB Ratio Median Figure of 214 Publicly-Listed Metals and Mining Companies 0.86x
Switzerland Market PB Ratio Median Figure of 212 Publicly-Listed Companies 1.61x
SWX:NCM PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:NCM Share Price ÷ Book Value per Share (both in USD)

= 18.52 ÷ 9.57

1.94x

* Primary Listing of Newcrest Mining.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Newcrest Mining is overvalued based on assets compared to the Europe Metals and Mining industry average.
X
Value checks
We assess Newcrest Mining's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Metals and Mining industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Metals and Mining industry average (and greater than 0)? (1 check)
  5. Newcrest Mining has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Newcrest Mining expected to perform in the next 1 to 3 years based on estimates from 14 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
0.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Newcrest Mining expected to grow at an attractive rate?
  • Newcrest Mining's earnings growth is positive but not above the low risk savings rate of 3.3%.
Growth vs Market Checks
  • Newcrest Mining's earnings growth is positive but not above the Switzerland market average.
  • Newcrest Mining's revenues are expected to decrease over the next 1-3 years, this is below the Switzerland market average.
Annual Growth Rates Comparison
Raw Data
SWX:NCM Future Growth Rates Data Sources
Data Point Source Value (per year)
SWX:NCM Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts 0.7%
SWX:NCM Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 14 Analysts -0.4%
Europe Metals and Mining Industry Earnings Growth Rate Market Cap Weighted Average 4%
Europe Metals and Mining Industry Revenue Growth Rate Market Cap Weighted Average 1.3%
Switzerland Market Earnings Growth Rate Market Cap Weighted Average 10.9%
Switzerland Market Revenue Growth Rate Market Cap Weighted Average 3.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SWX:NCM Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SWX:NCM Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-06-30 3,650 1,347 493 2
2022-06-30 3,585 1,329 553 4
2021-06-30 3,878 1,472 674 12
2020-06-30 4,087 1,463 674 14
2019-06-30 3,730 1,218 571 14
SWX:NCM Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-31 3,575 1,445 341
2018-09-30 3,569 1,440 272
2018-06-30 3,562 1,434 202
2018-03-31 3,475 1,377 211
2017-12-31 3,387 1,319 219
2017-09-30 3,432 1,393 264
2017-06-30 3,477 1,467 308
2017-03-31 3,517 1,471 373
2016-12-31 3,556 1,475 438
2016-09-30 3,426 1,358 385
2016-06-30 3,295 1,241 332
2016-03-31 3,332 1,204 305

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Newcrest Mining's earnings are expected to grow by 0.7% yearly, however this is not considered high growth (20% yearly).
  • Newcrest Mining's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SWX:NCM Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below

All data from Newcrest Mining Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:NCM Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-06-30 0.64 0.74 0.55 2.00
2022-06-30 0.72 0.87 0.52 4.00
2021-06-30 0.90 1.29 0.64 8.00
2020-06-30 0.90 1.10 0.70 11.00
2019-06-30 0.74 0.87 0.66 11.00
SWX:NCM Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-31 0.44
2018-09-30 0.35
2018-06-30 0.26
2018-03-31 0.27
2017-12-31 0.29
2017-09-30 0.34
2017-06-30 0.40
2017-03-31 0.49
2016-12-31 0.57
2016-09-30 0.50
2016-06-30 0.43
2016-03-31 0.40

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Newcrest Mining is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Newcrest Mining's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Newcrest Mining has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Newcrest Mining performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Newcrest Mining's growth in the last year to its industry (Metals and Mining).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Newcrest Mining has delivered over 20% year on year earnings growth in the past 5 years.
  • Newcrest Mining's 1-year earnings growth is less than its 5-year average (55.7% vs 77.8%)
  • Newcrest Mining's earnings growth has exceeded the Europe Metals and Mining industry average in the past year (55.7% vs 4.3%).
Earnings and Revenue History
Newcrest Mining's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Newcrest Mining Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:NCM Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 3,575.00 341.00 111.00
2018-09-30 3,568.50 271.50 107.50
2018-06-30 3,562.00 202.00 104.00
2018-03-31 3,474.50 210.50 106.50
2017-12-31 3,387.00 219.00 109.00
2017-09-30 3,432.00 263.50 96.50
2017-06-30 3,477.00 308.00 84.00
2017-03-31 3,516.50 373.00 83.00
2016-12-31 3,556.00 438.00 82.00
2016-09-30 3,425.50 385.00 80.50
2016-06-30 3,295.00 332.00 79.00
2016-03-31 3,332.00 304.50 88.50
2015-12-31 3,369.00 277.00 98.00
2015-09-30 3,486.50 326.50 97.00
2015-06-30 3,604.00 376.00 96.00
2015-03-31 3,195.29 -577.74 86.18
2014-12-31 3,437.23 -1,670.17 101.37
2014-09-30 3,542.82 -1,870.37 111.10
2014-06-30 3,810.06 -2,094.59 126.37
2014-03-31 3,720.74 -3,841.73 108.48
2013-12-31 3,564.82 -5,425.03 89.43
2013-09-30 3,627.14 -5,537.69 108.43
2013-06-30 3,455.85 -5,294.09 120.84
2013-03-31 3,983.35 -2,599.01 143.12
2012-12-31 4,027.41 810.88 148.47
2012-09-30 4,303.50 984.70 146.82
2012-06-30 4,520.19 1,143.35 143.30

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Newcrest Mining has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Newcrest Mining used its assets less efficiently than the Europe Metals and Mining industry average last year based on Return on Assets.
  • Newcrest Mining's use of capital has not improved over the past 3 years (Return on Capital Employed).
X
Past performance checks
We assess Newcrest Mining's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Metals and Mining industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Newcrest Mining has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Newcrest Mining's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Newcrest Mining's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Newcrest Mining is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Newcrest Mining's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Newcrest Mining's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Newcrest Mining Company Filings, last reported 4 months ago.

SWX:NCM Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 7,408.00 1,994.00 1,035.00
2018-09-30 7,408.00 1,994.00 1,035.00
2018-06-30 7,462.00 1,993.00 953.00
2018-03-31 7,462.00 1,993.00 953.00
2017-12-31 7,610.00 1,992.00 566.00
2017-09-30 7,610.00 1,992.00 566.00
2017-06-30 7,534.00 1,991.00 492.00
2017-03-31 7,534.00 1,991.00 492.00
2016-12-31 7,293.00 2,116.00 248.00
2016-09-30 7,293.00 2,116.00 248.00
2016-06-30 7,120.00 2,160.00 53.00
2016-03-31 7,120.00 2,160.00 53.00
2015-12-31 6,807.00 2,759.00 105.00
2015-09-30 6,807.00 2,759.00 105.00
2015-06-30 6,957.00 3,087.00 198.00
2015-03-31 6,909.20 3,065.25 196.77
2014-12-31 6,851.60 3,616.05 104.74
2014-09-30 7,324.50 3,865.63 111.97
2014-06-30 7,268.35 3,844.01 132.97
2014-03-31 7,145.70 3,779.15 130.73
2013-12-31 9,188.39 4,147.92 108.21
2013-09-30 9,603.22 4,335.19 113.10
2013-06-30 9,156.41 3,854.99 63.17
2013-03-31 10,497.01 4,383.03 71.82
2012-12-31 15,801.28 3,325.55 100.71
2012-09-30 15,791.44 3,323.48 100.65
2012-06-30 15,450.13 2,464.81 247.71
  • Newcrest Mining's level of debt (26.9%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (45.2% vs 26.9% today).
  • Debt is well covered by operating cash flow (72.5%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 8.2x coverage).
X
Financial health checks
We assess Newcrest Mining's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Newcrest Mining has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Newcrest Mining's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1%
Current annual income from Newcrest Mining dividends. Estimated to be 1.17% next year.
If you bought CHF2,000 of Newcrest Mining shares you are expected to receive CHF20 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Newcrest Mining's pays a lower dividend yield than the bottom 25% of dividend payers in Switzerland (1.95%).
  • Newcrest Mining's dividend is below the markets top 25% of dividend payers in Switzerland (3.77%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SWX:NCM Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
Europe Metals and Mining Industry Average Dividend Yield Market Cap Weighted Average of 65 Stocks 6.5%
Switzerland Market Average Dividend Yield Market Cap Weighted Average of 166 Stocks 3.1%
Switzerland Minimum Threshold Dividend Yield 10th Percentile 1.3%
Switzerland Bottom 25% Dividend Yield 25th Percentile 1.9%
Switzerland Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SWX:NCM Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2023-06-30 0.31 1.00
2022-06-30 0.24 3.00
2021-06-30 0.22 13.00
2020-06-30 0.22 15.00
2019-06-30 0.20 15.00
SWX:NCM Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2019-02-13 0.185 1.037
2018-08-22 0.220 1.458
2018-02-15 0.150 0.948
2017-09-22 0.150 0.856
2017-04-03 0.150 0.911
2016-08-15 0.075 0.463
2014-08-18 0.000 0.000
2014-02-13 0.000 0.000
2013-09-09 0.000 0.000
2013-08-12 0.000 0.000
2013-03-14 0.312 2.516
2012-09-20 0.356 1.434
2012-08-13 0.357 1.331
2011-08-15 0.283 1.002
2011-02-11 0.295 0.771
2010-08-16 0.220 0.635
2010-02-12 0.082 0.299
2009-08-17 0.123 0.442

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Newcrest Mining is not paying a notable dividend for Switzerland, therefore no need to check if the payments are stable.
  • Newcrest Mining is not paying a notable dividend for Switzerland, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Newcrest Mining's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Newcrest Mining's dividends as it is not paying a notable one for Switzerland.
Future Payout to shareholders
  • No need to calculate the sustainability of Newcrest Mining's dividends in 3 years as they are not expected to pay a notable one for Switzerland.
X
Income/ dividend checks
We assess Newcrest Mining's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Newcrest Mining afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Newcrest Mining has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Newcrest Mining's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Sandeep Biswas
COMPENSATION $6,414,000
AGE 56
TENURE AS CEO 4.8 years
CEO Bio

Mr. Sandeep Biswas, B.E., has been the Managing Director and Chief Executive Officer of Newcrest Mining Limited since July 4, 2014 and has been its Executive Director since joining it on January 01, 2014. Mr. Biswas was Chief Operating Officer at Newcrest since January 2014. He was previously Chief Executive Officer of Pacific Aluminium, a wholly owned subsidiary within the Rio Tinto group, which incorporated the bauxite, alumina, refining and smelting operations in Australia and New Zealand. He served as Head of Business Development Function at Rio Tinto Alcan Inc. since October 2007. He joined Newcrest in January 2014, as Executive Director and Chief Operating Officer. He began his career with Mount Isa Mines, working in both Australia and Europe. Sandeep has also worked for Western Mining Corporation in Australia and Rio Tinto in Canada and Australia. He served as Chief Executive Officer and Managing Director at MMG Exploration Pty Ltd. until July 6, 2015. He has experience in research, operations, business development and projects, across commodities including aluminum, copper, lead, zinc and nickel. He has been a Director of the Minerals Council of Australia since May 28, 2014 and is its Vice Chairman. He is a Director of the World Gold Council and Member of ICMM Council. He holds BEng (Chem) (Hons) and FAusIMM.

CEO Compensation
  • Sandeep's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Sandeep's remuneration is higher than average for companies of similar size in Switzerland.
Management Team Tenure

Average tenure and age of the Newcrest Mining management team in years:

4.8
Average Tenure
56
Average Age
  • The tenure for the Newcrest Mining management team is about average.
Management Team

Sandeep Biswas

TITLE
MD, CEO & Director
COMPENSATION
$6M
AGE
56
TENURE
4.8 yrs

Gerard Bond

TITLE
Finance Director
COMPENSATION
$2M
AGE
50
TENURE
7.3 yrs

Francesca Lee

TITLE
Executive GM
COMPENSATION
$1M
AGE
62
TENURE
5.2 yrs

Ian Kemish

TITLE
Executive General Manager of People & External Relations
COMPENSATION
$1M
TENURE
0.6 yrs

Michael P. Nossal

TITLE
Chief Development Officer
COMPENSATION
$2M
AGE
59
TENURE
3.8 yrs

Craig Jones

TITLE
Executive General Manager Wafi-Golpu
COMPENSATION
$2M
AGE
47
TENURE
6.8 yrs

Phil Stephenson

TITLE
Executive General Manager of Gosowong
COMPENSATION
$1M
TENURE
4.8 yrs

Craig Jetson

TITLE
Executive General Manager of Cadia & Lihir
COMPENSATION
$1M
TENURE
3.8 yrs

Chris Maitland

TITLE
Head of Investor Relations

nee Badrick Kerr

TITLE
Treasurer & Head of Insurance
Board of Directors Tenure

Average tenure and age of the Newcrest Mining board of directors in years:

4.5
Average Tenure
61
Average Age
  • The tenure for the Newcrest Mining board of directors is about average.
Board of Directors

Peter Algernon Hay

TITLE
Independent Non-Executive Chairman
COMPENSATION
$466K
AGE
68
TENURE
5.3 yrs

Sandeep Biswas

TITLE
MD, CEO & Director
COMPENSATION
$6M
AGE
56
TENURE
5.3 yrs

Gerard Bond

TITLE
Finance Director
COMPENSATION
$2M
AGE
50
TENURE
7.3 yrs

Phil Aiken

TITLE
Independent Non-Executive Director
COMPENSATION
$203K
AGE
69
TENURE
6.1 yrs

Roger Higgins

TITLE
Independent Non-Executive Director
COMPENSATION
$171K
AGE
67
TENURE
3.6 yrs

Vickki McFadden

TITLE
Independent Non-Executive Director
COMPENSATION
$197K
AGE
59
TENURE
2.6 yrs

Xiaoling Liu

TITLE
Independent Non-Executive Director
COMPENSATION
$191K
AGE
62
TENURE
3.7 yrs

Peter Tomsett

TITLE
Independent Non-Executive Director
AGE
60
TENURE
0.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CHF) Value (CHF)
05. Mar 19 Sell Realindex Investments Pty Limited Company 07. Dec 18 04. Mar 19 -245,645 CHF15.90 CHF-3,906,615
05. Mar 19 Buy Realindex Investments Pty Limited Company 26. Nov 18 01. Mar 19 175,246 CHF15.78 CHF2,765,986
05. Mar 19 Sell First State Investments International Limited Company 24. Dec 18 04. Mar 19 -339,516 CHF17.27 CHF-5,863,121
05. Mar 19 Buy First State Investments International Limited Company 23. Nov 18 29. Nov 18 77,503 CHF14.77 CHF1,144,624
05. Mar 19 Sell Colonial First State Asset Management (Australia) Limited Company 26. Nov 18 04. Mar 19 -2,474,787 CHF17.61 CHF-42,848,779
05. Mar 19 Buy Colonial First State Asset Management (Australia) Limited Company 23. Nov 18 04. Mar 19 2,948,980 CHF17.55 CHF49,241,581
28. Feb 19 Sell SailingStone Capital Partners LLC Company 19. Dec 18 21. Dec 18 -9,484 CHF15.11 CHF-143,267
28. Feb 19 Buy SailingStone Capital Partners LLC Company 07. Nov 18 05. Feb 19 260 CHF16.33 CHF4,246
28. Feb 19 Sell Lockheed Martin Corporation Master Retirement Trust Company 27. Sep 18 27. Sep 18 -13,400 CHF13.65 CHF-182,935
28. Feb 19 Sell Van Eck Associates Corporation Company 27. Sep 18 13. Feb 19 -7,756,915 CHF15.58 CHF-118,699,121
28. Feb 19 Buy Van Eck Associates Corporation Company 25. Sep 18 25. Feb 19 549,122 CHF17.89 CHF9,276,003
21. Dec 18 Sell Sandeep Biswas Individual 21. Dec 18 21. Dec 18 -120,266 CHF15.05 CHF-1,810,256
21. Dec 18 Sell Gerard Bond Individual 21. Dec 18 21. Dec 18 -32,018 CHF15.05 CHF-481,938
26. Nov 18 Buy Realindex Investments Pty Limited Company 30. Oct 18 22. Nov 18 342,973 CHF14.77 CHF5,066,644
26. Nov 18 Buy First State Investments International Limited Company 22. Nov 18 22. Nov 18 148,867 CHF15.18 CHF2,259,735
26. Nov 18 Buy Colonial First State Asset Management (Australia) Limited Company 26. Oct 18 22. Nov 18 672,812 CHF15.18 CHF10,211,924
12. Nov 18 Buy Orbis SICAV - Global Cautious Fund Company 18. Oct 18 02. Nov 18 13,399 CHF15.01 CHF201,185
12. Nov 18 Buy Orbis Oeic - Global Cautious Fund Company 18. Oct 18 02. Nov 18 13,395 CHF15.01 CHF201,124
12. Nov 18 Sell Orbis Investment Management Limited Company 02. Jul 18 08. Nov 18 -1,585,110 CHF21.20 CHF-22,686,078
12. Nov 18 Buy Orbis Investment Management Limited Company 28. Jun 18 08. Nov 18 9,391,447 CHF15.83 CHF136,031,376
01. Nov 18 Sell Sandeep Biswas Individual 29. Oct 18 29. Oct 18 -33,719 CHF14.98 CHF-505,094
01. Nov 18 Sell Gerard Bond Individual 29. Oct 18 29. Oct 18 -11,292 CHF14.98 CHF-169,149
26. Oct 18 Sell First State Investments International Limited Company 16. May 17 23. Oct 18 -592,486 CHF15.25 CHF-9,038,266
26. Oct 18 Buy Realindex Investments Pty Limited Company 04. May 17 19. Oct 18 2,259,291 CHF14.92 CHF33,714,923
26. Oct 18 Sell First State Investment Management (UK) Limited Company 07. Jun 17 24. Oct 18 -1,272,867 CHF14.77 CHF-18,804,954
26. Oct 18 Sell Realindex Investments Pty Limited Company 18. May 17 19. Oct 18 -1,037,366 CHF15.05 CHF-15,612,045
26. Oct 18 Buy First State Investments International Limited Company 17. May 17 19. Oct 18 2,282,427 CHF14.94 CHF34,089,021
26. Oct 18 Buy First State Investment Management (UK) Limited Company 17. May 17 05. Oct 18 1,039,106 CHF14.84 CHF15,417,471
26. Oct 18 Sell Commonwealth Bank Officers Superannuation Corporation Pty Limited Company 14. Jun 17 24. Oct 18 -106,156 CHF14.73 CHF-1,563,905
26. Oct 18 Buy Commonwealth Bank Officers Superannuation Corporation Pty Limited Company 01. Sep 17 18. Oct 18 151,309 CHF14.59 CHF2,208,273
26. Oct 18 Sell Colonial First State Asset Management (Australia) Limited Company 02. May 17 24. Oct 18 -14,959,001 CHF14.95 CHF-222,216,594
26. Oct 18 Buy Colonial First State Asset Management (Australia) Limited Company 02. May 17 24. Oct 18 8,944,751 CHF15.05 CHF132,449,717
25. Sep 18 Buy SailingStone Capital Partners LLC Company 21. Sep 18 21. Sep 18 6,895 CHF13.82 CHF95,259
25. Sep 18 Sell Van Eck Associates Corporation Company 18. Sep 18 21. Sep 18 -8,433 CHF13.85 CHF-116,235
25. Sep 18 Buy Van Eck Associates Corporation Company 30. Aug 18 21. Sep 18 4,908,552 CHF13.85 CHF67,803,927
30. Aug 18 Sell Van Eck Associates Corporation Company 16. Jun 17 01. Aug 18 -702,910 CHF16.64 CHF-11,474,679
30. Aug 18 Buy Van Eck Associates Corporation Company 13. Jun 17 27. Aug 18 424,101 CHF15.77 CHF6,470,743
28. Aug 18 Sell BlackRock, Inc. Company 19. Oct 16 27. Aug 18 -34,733,815 CHF18.26 CHF-133,221
28. Aug 18 Buy BlackRock, Inc. Company 19. Oct 16 27. Aug 18 25,886,890 CHF18.26 CHF0
20. Aug 18 Sell The Vanguard Group, Inc. Company 16. Aug 18 16. Aug 18 -18,949 CHF14.73 CHF-279,172
20. Aug 18 Sell The Vanguard Group, Inc. Company 19. Apr 18 15. Aug 18 -293,790 CHF15.98 CHF-4,628,968
20. Aug 18 Buy The Vanguard Group, Inc. Company 13. Apr 18 15. Aug 18 1,421,936 CHF15.94 CHF22,666,194
29. Jun 18 Sell Orbis Investment Management Limited Company 24. Jul 17 08. Jun 18 -1,689,527 CHF16.42 CHF-27,634,159
29. Jun 18 Buy Orbis Investment Management Limited Company 11. May 17 27. Jun 18 5,391,568 CHF18.62 CHF85,087,903
X
Management checks
We assess Newcrest Mining's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Newcrest Mining has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Newcrest Mining Limited, together with its subsidiaries, engages in the exploration, mine development, mine operation, and sale of gold and gold/copper concentrates. It is also involved in the exploration of silver deposits. The company primarily owns and operates mines and projects located in Cadia and Telfer, Australia; Lihir, Papua New Guinea; Gosowong, Indonesia; Bonikro, Cote d’Ivoire; and other projects. Newcrest Mining Limited was founded in 1966 and is headquartered in Melbourne, Australia.

Details
Name: Newcrest Mining Limited
NCM
Exchange: SWX
Founded: 1966
A$14,278,428,100
767,141,952
Website: http://www.newcrest.com.au
Address: Newcrest Mining Limited
600 St. Kilda Road,
Level 8,
Melbourne,
Victoria, 3004,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX NCM Ordinary Shares Australian Securities Exchange AU AUD 02. Jan 1992
OTCPK NCMG.F Ordinary Shares Pink Sheets LLC US USD 02. Jan 1992
DB NMA Ordinary Shares Deutsche Boerse AG DE EUR 02. Jan 1992
SWX NCM Ordinary Shares SIX Swiss Exchange CH CHF 02. Jan 1992
CHIA NCM Ordinary Shares Chi-X Australia AU AUD 02. Jan 1992
OTCPK NCMG.Y ADR-EACH CNV INTO 1 ORD NPV Pink Sheets LLC US USD 28. Sep 1995
DB NMAA ADR-EACH CNV INTO 1 ORD NPV Deutsche Boerse AG DE EUR 28. Sep 1995
Number of employees
Current staff
Staff numbers
0
Newcrest Mining employees.
Industry
Gold
Materials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/23 22:07
End of day share price update: 2019/05/23 00:00
Last estimates confirmation: 2019/05/20
Last earnings filing: 2019/02/13
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.