Loading...

GERRY WEBER International

SWX:GWI1
Snowflake Description

Fair value with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
GWI1
SWX
€28M
Market Cap
  1. Home
  2. CH
  3. Consumer Durables
Company description

GERRY WEBER International AG operates as a fashion and lifestyle company. The last earnings update was 135 days ago. More info.


Add to Portfolio Compare Print
GWI1 Share Price and Events
7 Day Returns
0%
SWX:GWI1
1.6%
Europe Luxury
-0.6%
CH Market
1 Year Returns
-70.2%
SWX:GWI1
-0.4%
Europe Luxury
-9.1%
CH Market
GWI1 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
GERRY WEBER International (GWI1) 0% 0% 0% -70.2% -76.5% -
Europe Luxury 1.6% 7.5% 0.3% -0.4% 45.6% 60.8%
CH Market -0.6% 6.5% 1.7% -9.1% 4.3% 9.2%
1 Year Return vs Industry and Market
  • GWI1 underperformed the Luxury industry which returned -0.4% over the past year.
  • GWI1 underperformed the Market in Switzerland which returned -9.1% over the past year.
Price Volatility
GWI1
Industry
5yr Volatility vs Market

Value

 Is GERRY WEBER International undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of GERRY WEBER International to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for GERRY WEBER International.

SWX:GWI1 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 8 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 16.7%
Perpetual Growth Rate 10-Year CH Government Bond Rate 3.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SWX:GWI1
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CH Govt Bond Rate 3.3%
Equity Risk Premium S&P Global 6.7%
Luxury Unlevered Beta Simply Wall St/ S&P Global 0.73
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.731 (1 + (1- 30%) (795.15%))
4.797
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.28% + (2 * 6.73%)
16.73%

Discounted Cash Flow Calculation for SWX:GWI1 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for GERRY WEBER International is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

SWX:GWI1 DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (EUR, Millions) 8.44 17.83 19.70 33.00 36.00
Source Analyst x4 Analyst x5 Analyst x2 Analyst x1 Analyst x1
Present Value
Discounted (@ 16.73%)
7.23 13.09 12.39 17.78 16.61
Present value of next 5 years cash flows €67.10
SWX:GWI1 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= €36.00 × (1 + 3.28%) ÷ (16.73% – 3.28%)
€276.42
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= €276.42 ÷ (1 + 16.73%)5
€127.57
SWX:GWI1 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= €67.10 + €127.57
€194.67
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €194.67 / 45.51
€22.63
SWX:GWI1 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in SWX:GWI1 represents 5.29073x of DB:GWI1
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
5.29073x
Value per Share
(Listing Adjusted, CHF)
= Value per Share (EUR) x Listing Adjustment Factor
= € 4.28 x 5.29073
CHF22.63
Value per share (CHF) From above. CHF22.63
Current discount Discount to share price of CHF3.28
= -1 x (CHF3.28 - CHF22.63) / CHF22.63
85.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price GERRY WEBER International is available for.
Intrinsic value
>50%
Share price is CHF3.28 vs Future cash flow value of CHF22.63
Current Discount Checks
For GERRY WEBER International to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • GERRY WEBER International's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • GERRY WEBER International's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for GERRY WEBER International's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are GERRY WEBER International's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SWX:GWI1 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-07-31) in EUR €-0.17
DB:GWI1 Share Price ** DB (2018-10-29) in EUR €0.62
Europe Luxury Industry PE Ratio Median Figure of 66 Publicly-Listed Luxury Companies 17.08x
Switzerland Market PE Ratio Median Figure of 176 Publicly-Listed Companies 17.85x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of GERRY WEBER International.

SWX:GWI1 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= DB:GWI1 Share Price ÷ EPS (both in EUR)

= 0.62 ÷ -0.17

-3.72x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • GERRY WEBER International is loss making, we can't compare its value to the Europe Luxury industry average.
  • GERRY WEBER International is loss making, we can't compare the value of its earnings to the Switzerland market.
Price based on expected Growth
Does GERRY WEBER International's expected growth come at a high price?
Raw Data
SWX:GWI1 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -3.72x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts
160.3%per year
Europe Luxury Industry PEG Ratio Median Figure of 41 Publicly-Listed Luxury Companies 1.75x
Switzerland Market PEG Ratio Median Figure of 123 Publicly-Listed Companies 1.75x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for GERRY WEBER International, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on GERRY WEBER International's assets?
Raw Data
SWX:GWI1 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-07-31) in EUR €9.00
DB:GWI1 Share Price * DB (2018-10-29) in EUR €0.62
Europe Luxury Industry PB Ratio Median Figure of 93 Publicly-Listed Luxury Companies 1.42x
Switzerland Market PB Ratio Median Figure of 207 Publicly-Listed Companies 1.64x
SWX:GWI1 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= DB:GWI1 Share Price ÷ Book Value per Share (both in EUR)

= 0.62 ÷ 9.00

0.07x

* Primary Listing of GERRY WEBER International.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • GERRY WEBER International is good value based on assets compared to the Europe Luxury industry average.
X
Value checks
We assess GERRY WEBER International's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Luxury industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Luxury industry average (and greater than 0)? (1 check)
  5. GERRY WEBER International has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is GERRY WEBER International expected to perform in the next 1 to 3 years based on estimates from 8 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
160.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is GERRY WEBER International expected to grow at an attractive rate?
  • Unable to compare GERRY WEBER International's earnings growth to the low risk savings rate as it is expected to be loss making during the next 1-3 years.
Growth vs Market Checks
  • Unable to compare GERRY WEBER International's earnings growth to the Switzerland market average as it is expected to be loss making during the next 1-3 years.
  • GERRY WEBER International's revenue growth is positive but not above the Switzerland market average.
Annual Growth Rates Comparison
Raw Data
SWX:GWI1 Future Growth Rates Data Sources
Data Point Source Value (per year)
SWX:GWI1 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts 160.3%
SWX:GWI1 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 8 Analysts 0.7%
Europe Luxury Industry Earnings Growth Rate Market Cap Weighted Average 10.7%
Europe Luxury Industry Revenue Growth Rate Market Cap Weighted Average 7.2%
Switzerland Market Earnings Growth Rate Market Cap Weighted Average 7.1%
Switzerland Market Revenue Growth Rate Market Cap Weighted Average 3.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SWX:GWI1 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SWX:GWI1 Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-10-31 837 2
2022-10-31 822 2
2021-10-31 783 55 -2 3
2020-10-31 759 44 -0 7
2019-10-31 778 44 -4 8
2018-10-31 795 31 -85 4
SWX:GWI1 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-07-31 836 42 -8
2018-04-30 858 38 -2
2018-01-31 862 35 -4
2017-10-31 881 41 -1
2017-07-31 884 40 1
2017-04-30 886 51 -1
2017-01-31 898 66 1
2016-10-31 902 48 1
2016-07-31 930 81 26
2016-04-30 933 66 33
2016-01-31 943 76 43
2015-10-31 922 78 52

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • GERRY WEBER International is not considered high growth as it is expected to be loss making for the next 1-3 years.
  • GERRY WEBER International's revenue is expected to grow by 0.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SWX:GWI1 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below

All data from GERRY WEBER International Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:GWI1 Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-10-31
2022-10-31
2021-10-31 -0.03 -0.03 -0.03 1.00
2020-10-31 -0.01 0.23 -0.20 7.00
2019-10-31 -0.01 0.37 -0.46 8.00
2018-10-31 -1.66 -0.23 -3.36 8.00
SWX:GWI1 Past Financials Data
Date (Data in EUR Millions) EPS *
2018-07-31 -0.17
2018-04-30 -0.05
2018-01-31 -0.08
2017-10-31 -0.02
2017-07-31 0.03
2017-04-30 -0.02
2017-01-31 0.01
2016-10-31 0.01
2016-07-31 0.54
2016-04-30 0.72
2016-01-31 0.96
2015-10-31 1.14

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if GERRY WEBER International will efficiently use shareholders’ funds in the future (Return on Equity greater than 20%) as it is not expected to be profitable.
X
Future performance checks
We assess GERRY WEBER International's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
GERRY WEBER International has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has GERRY WEBER International performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare GERRY WEBER International's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • GERRY WEBER International does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare GERRY WEBER International's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare GERRY WEBER International's 1-year growth to the Europe Luxury industry average as it is not currently profitable.
Earnings and Revenue History
GERRY WEBER International's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from GERRY WEBER International Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:GWI1 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-07-31 836.05 -8.05 335.33
2018-04-30 857.89 -2.44 336.06
2018-01-31 861.57 -4.08 338.37
2017-10-31 881.06 -0.78 340.05
2017-07-31 883.61 1.05 340.04
2017-04-30 886.17 -0.74 341.99
2017-01-31 897.55 0.53 343.81
2016-10-31 901.98 0.51 344.44
2016-07-31 929.88 26.02 358.05
2016-04-30 932.84 33.22 356.28
2016-01-31 943.15 42.87 355.60
2015-10-31 921.89 52.18 346.50
2015-07-31 882.65 50.51 290.34
2015-04-30 872.09 60.63 282.45
2015-01-31 854.22 70.37 271.11
2014-10-31 852.18 71.43 267.93
2014-07-31 861.63 73.32 251.40
2014-04-30 863.36 74.42 247.71
2014-01-31 859.95 71.07 245.24
2013-10-31 854.47 71.03 243.97
2013-07-31 843.31 75.16 225.49
2013-04-30 832.73 76.52 221.71
2013-01-31 824.73 78.91 217.58
2012-10-31 804.89 78.83 210.06
2012-07-31 771.71 75.49 179.08
2012-04-30 739.67 73.18 171.85
2012-01-31 715.68 68.68 166.99

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if GERRY WEBER International has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if GERRY WEBER International has efficiently used its assets last year compared to the Europe Luxury industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if GERRY WEBER International improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess GERRY WEBER International's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Luxury industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
GERRY WEBER International has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is GERRY WEBER International's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up GERRY WEBER International's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • GERRY WEBER International is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • GERRY WEBER International's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of GERRY WEBER International's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from GERRY WEBER International Company Filings, last reported 5 months ago.

SWX:GWI1 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-07-31 403.31 223.99 20.07
2018-04-30 407.93 226.41 24.12
2018-01-31 399.64 228.27 16.80
2017-10-31 412.75 229.09 36.58
2017-07-31 408.04 250.60 33.20
2017-04-30 431.70 226.09 52.21
2017-01-31 447.52 229.06 59.65
2016-10-31 446.50 254.80 50.75
2016-07-31 442.72 270.45 46.03
2016-04-30 451.98 259.40 41.65
2016-01-31 484.80 247.90 33.97
2015-10-31 483.35 250.74 76.13
2015-07-31 460.72 251.11 37.19
2015-04-30 463.31 253.75 68.02
2015-01-31 488.69 80.98 58.85
2014-10-31 455.26 84.16 104.30
2014-07-31 410.15 91.47 77.77
2014-04-30 427.23 84.44 141.78
2014-01-31 409.34 85.18 121.80
2013-10-31 395.81 11.73 65.59
2013-07-31 369.52 31.36 20.43
2013-04-30 393.38 12.64 48.20
2013-01-31 372.95 14.04 13.59
2012-10-31 363.00 15.27 49.16
2012-07-31 330.58 26.71 23.12
2012-04-30 346.60 18.42 85.94
2012-01-31 327.39 19.63 53.59
  • GERRY WEBER International's level of debt (55.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (8.4% vs 55.5% today).
  • Debt is not well covered by operating cash flow (18.8%, less than 20% of total debt).
  • GERRY WEBER International is making a loss, therefore interest payments are not well covered by earnings.
X
Financial health checks
We assess GERRY WEBER International's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. GERRY WEBER International has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is GERRY WEBER International's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from GERRY WEBER International dividends. Estimated to be 2.58% next year.
If you bought CHF2,000 of GERRY WEBER International shares you are expected to receive CHF0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate GERRY WEBER International's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate GERRY WEBER International's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SWX:GWI1 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
Europe Luxury Industry Average Dividend Yield Market Cap Weighted Average of 53 Stocks 1.8%
Switzerland Market Average Dividend Yield Market Cap Weighted Average of 161 Stocks 3.2%
Switzerland Minimum Threshold Dividend Yield 10th Percentile 1.3%
Switzerland Bottom 25% Dividend Yield 25th Percentile 2%
Switzerland Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SWX:GWI1 Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-10-31
2022-10-31
2021-10-31 0.00 1.00
2020-10-31 0.03 7.00
2019-10-31 0.01 8.00
2018-10-31 0.00 8.00
SWX:GWI1 Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2018-09-13 0.000 0.000
2018-06-14 0.000 0.000
2018-03-15 0.000 0.000
2018-02-27 0.000 0.000
2017-02-23 0.250 2.410
2016-02-26 0.400 3.519
2015-02-26 0.750 4.198
2014-02-24 0.750 2.190
2013-02-27 0.750 2.302
2012-02-23 0.650 1.974
2011-02-23 0.550 2.446
2009-12-30 0.425 3.090
2009-11-02 0.425 4.052
2009-01-27 0.375 4.209

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as GERRY WEBER International has not reported any payouts.
  • Unable to verify if GERRY WEBER International's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of GERRY WEBER International's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as GERRY WEBER International has not reported any payouts.
Future Payout to shareholders
  • The company is expected to pay a dividend in 3 years whilst incurring a loss, therefore the dividend is not expected to be well covered.
X
Income/ dividend checks
We assess GERRY WEBER International's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can GERRY WEBER International afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. GERRY WEBER International has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of GERRY WEBER International's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Johannes Ehling
AGE 51
TENURE AS CEO 1 years
CEO Bio

Mr. Johannes Ehling has been Chief Sales Officer and Chief Digital Officer and Member of Managing Board at Gerry Weber International AG since April 1, 2018 and has been its Chief Executive Officer since 2018. Prior to this appointment, Johannes Ehling worked for Ernsting's Family as its Managing Director.

CEO Compensation
  • Insufficient data for Johannes to compare compensation growth.
  • Insufficient data for Johannes to establish whether their remuneration is reasonable compared to companies of similar size in Switzerland.
Management Team Tenure

Average tenure of the GERRY WEBER International management team in years:

1
Average Tenure
  • The average tenure for the GERRY WEBER International management team is less than 2 years, this suggests a new team.
Management Team

Ralf Weber

TITLE
Interim CFO & Member of Supervisory Board
COMPENSATION
€1M
AGE
54
TENURE
0.2 yrs

Johannes Ehling

TITLE
CEO, Chief Sales & Chief Digital Officer and Member of Managing Board
AGE
51
TENURE
1 yrs

Claudia Kellert

TITLE
Head of Investor Relations

Cornelia Brüning-Harbrecht

TITLE
Head of Corporate Communications

Jörg Stüber

TITLE
Director of Finance
TENURE
1.2 yrs
Board of Directors Tenure

Average tenure of the GERRY WEBER International board of directors in years:

3.8
Average Tenure
  • The tenure for the GERRY WEBER International board of directors is about average.
Board of Directors

Ernst Friedrich Schröder

TITLE
Chairman of Supervisory Board

Ralf Weber

TITLE
Interim CFO & Member of Supervisory Board
COMPENSATION
€1M
AGE
54
TENURE
0.2 yrs

Charlotte Weber-Dresselhaus

TITLE
Member of Supervisory Board

Olaf Dieckmann

TITLE
Employee Representative Member of Supervisory Board

Udo Hardieck

TITLE
Member of Supervisory Board

Klaus Lippert

TITLE
Employee Representative Member of Supervisory Board
TENURE
8.6 yrs

Alfred Bayard

TITLE
Member of Supervisory Board
TENURE
3.8 yrs

Ute Gerbaulet

TITLE
Member of Supervisory Board
AGE
50
TENURE
3.8 yrs

Manfred Menningen

TITLE
Employee Representative Member of Supervisory Board
TENURE
3.8 yrs

Annette von der Recke

TITLE
Employee Representative Member of Supervisory Board
TENURE
3.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CHF) Value (CHF)
X
Management checks
We assess GERRY WEBER International's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. GERRY WEBER International has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Map
Description

GERRY WEBER International AG operates as a fashion and lifestyle company. It operates through Wholesale, Retail, and HALLHUBER segments. The company engages in the design, production, wholesale, and retail of ladies wear. It offers knitwear, shirts, blouses, trousers, skirts, and outdoor jackets; accessories, such as bags, shoes, eyewear, and jewelry; and ready-to-wear items. GERRY WEBER International AG provides its products under the GERRY WEBER, TAIFUN, SAMOON by GERRY WEBER, and HALLHUBER brand families through retail stores and online shops. It operates approximately 1,270 company-managed stores and sales spaces; approximately 2,480 shop-in-shops; and 270 franchised stores worldwide, as well as brand online-shops in 9 countries. The company was founded in 1973 and is headquartered in Halle, Germany.

Details
Name: GERRY WEBER International AG
GWI1
Exchange: SWX
Founded: 1973
€31,903,431
45,507,715
Website: http://www.gerryweber.com
Address: GERRY WEBER International AG
Neulehenstrasse 8,
Halle,
33790,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
DB GWI1 Ordinary Shares Deutsche Boerse AG DE EUR 28. Aug 1996
OTCPK GRYI.F Ordinary Shares Pink Sheets LLC US USD 28. Aug 1996
XTRA GWI1 Ordinary Shares XETRA Trading Platform DE EUR 28. Aug 1996
LSE 0M98 Ordinary Shares London Stock Exchange GB EUR 28. Aug 1996
SWX GWI1 Ordinary Shares SIX Swiss Exchange CH CHF 28. Aug 1996
WBAG GWI1 Ordinary Shares Wiener Boerse AG AT EUR 28. Aug 1996
BATS-CHIXE GWI1D Ordinary Shares BATS 'Chi-X Europe' GB EUR 28. Aug 1996
Number of employees
Current staff
Staff numbers
6,487
GERRY WEBER International employees.
Industry
Apparel, Accessories and Luxury Goods
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/01/26 22:08
End of day share price update: 2018/10/29 00:00
Last estimates confirmation: 2019/01/25
Last earnings filing: 2018/09/13
Last earnings reported: 2018/07/31
Last annual earnings reported: 2017/10/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.