Loading...

Faurecia

SWX:EO
Snowflake Description

Adequate balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EO
SWX
€5B
Market Cap
  1. Home
  2. CH
  3. Automobiles
Company description

Faurecia S.A., together with its subsidiaries, manufactures and sells automotive equipment in Europe, North America, South America, Asia, and internationally. The last earnings update was 128 days ago. More info.


Add to Portfolio Compare Print
EO Share Price and Events
7 Day Returns
0%
SWX:EO
-0.5%
Europe Auto Components
-0.5%
CH Market
1 Year Returns
-48.9%
SWX:EO
-28.7%
Europe Auto Components
8.7%
CH Market
EO Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Faurecia (EO) 0% 0% -6.1% -48.9% 18.4% -
Europe Auto Components -0.5% 1.8% -0.7% -28.7% -8.4% -7.2%
CH Market -0.5% 1.7% 3% 8.7% 18.3% 13.2%
1 Year Return vs Industry and Market
  • EO underperformed the Auto Components industry which returned -28.7% over the past year.
  • EO underperformed the Market in Switzerland which returned 8.7% over the past year.
Price Volatility
EO
Industry
5yr Volatility vs Market

Value

 Is Faurecia undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Faurecia to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Faurecia.

SWX:EO Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 14 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 12.5%
Perpetual Growth Rate 10-Year CH Government Bond Rate 3.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SWX:EO
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CH Govt Bond Rate 3.3%
Equity Risk Premium S&P Global 6.7%
Auto Components Unlevered Beta Simply Wall St/ S&P Global 1.2
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.205 (1 + (1- 33%) (47.44%))
1.394
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.39
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.28% + (1.394 * 6.65%)
12.54%

Discounted Cash Flow Calculation for SWX:EO using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Faurecia is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SWX:EO DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 12.54%)
2019 479.10 Analyst x11 425.71
2020 554.19 Analyst x11 437.54
2021 666.09 Analyst x6 467.28
2022 742.81 Est @ 11.52% 463.02
2023 809.99 Est @ 9.04% 448.63
2024 869.23 Est @ 7.31% 427.78
2025 922.27 Est @ 6.1% 403.30
2026 970.72 Est @ 5.25% 377.18
2027 1,015.96 Est @ 4.66% 350.76
2028 1,059.08 Est @ 4.24% 324.90
Present value of next 10 years cash flows €4,126.11
SWX:EO DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €1,059.08 × (1 + 3.28%) ÷ (12.54% – 3.28%)
€11,801.61
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €11,801.61 ÷ (1 + 12.54%)10
€3,620.42
SWX:EO Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €4,126.11 + €3,620.42
€7,746.52
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €7,746.52 / 137.12
€56.5
SWX:EO Discount to Share Price
Calculation Result
Value per share (CHF) From above. CHF59.52
Current discount Discount to share price of CHF41.85
= -1 x (CHF41.85 - CHF59.52) / CHF59.52
29.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Faurecia is available for.
Intrinsic value
30%
Share price is CHF41.85 vs Future cash flow value of CHF59.52
Current Discount Checks
For Faurecia to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Faurecia's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Faurecia's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Faurecia's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Faurecia's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SWX:EO PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in EUR €5.11
ENXTPA:EO Share Price ** ENXTPA (2019-06-14) in EUR €39.72
Europe Auto Components Industry PE Ratio Median Figure of 42 Publicly-Listed Auto Components Companies 11.73x
Switzerland Market PE Ratio Median Figure of 174 Publicly-Listed Companies 18.19x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Faurecia.

SWX:EO PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:EO Share Price ÷ EPS (both in EUR)

= 39.72 ÷ 5.11

7.77x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Faurecia is good value based on earnings compared to the Europe Auto Components industry average.
  • Faurecia is good value based on earnings compared to the Switzerland market.
Price based on expected Growth
Does Faurecia's expected growth come at a high price?
Raw Data
SWX:EO PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.77x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts
6.8%per year
Europe Auto Components Industry PEG Ratio Median Figure of 33 Publicly-Listed Auto Components Companies 0.75x
Switzerland Market PEG Ratio Median Figure of 124 Publicly-Listed Companies 2.26x

*Line of best fit is calculated by linear regression .

SWX:EO PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 7.77x ÷ 6.8%

1.15x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Faurecia is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Faurecia's assets?
Raw Data
SWX:EO PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in EUR €27.05
ENXTPA:EO Share Price * ENXTPA (2019-06-14) in EUR €39.72
Europe Auto Components Industry PB Ratio Median Figure of 47 Publicly-Listed Auto Components Companies 1.29x
Switzerland Market PB Ratio Median Figure of 215 Publicly-Listed Companies 1.7x
SWX:EO PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:EO Share Price ÷ Book Value per Share (both in EUR)

= 39.72 ÷ 27.05

1.47x

* Primary Listing of Faurecia.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Faurecia is overvalued based on assets compared to the Europe Auto Components industry average.
X
Value checks
We assess Faurecia's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Auto Components industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Auto Components industry average (and greater than 0)? (1 check)
  5. Faurecia has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Faurecia expected to perform in the next 1 to 3 years based on estimates from 14 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
6.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Faurecia expected to grow at an attractive rate?
  • Faurecia's earnings growth is expected to exceed the low risk savings rate of 3.3%.
Growth vs Market Checks
  • Faurecia's earnings growth is positive but not above the Switzerland market average.
  • Faurecia's revenue growth is expected to exceed the Switzerland market average.
Annual Growth Rates Comparison
Raw Data
SWX:EO Future Growth Rates Data Sources
Data Point Source Value (per year)
SWX:EO Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts 6.8%
SWX:EO Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 14 Analysts 5.3%
Europe Auto Components Industry Earnings Growth Rate Market Cap Weighted Average 9.4%
Europe Auto Components Industry Revenue Growth Rate Market Cap Weighted Average 4.5%
Switzerland Market Earnings Growth Rate Market Cap Weighted Average 10.6%
Switzerland Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SWX:EO Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SWX:EO Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 23,870 1
2022-12-31 22,092 744 3
2021-12-31 20,639 2,165 873 11
2020-12-31 19,966 1,941 807 14
2019-12-31 19,051 1,838 718 14
SWX:EO Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-12-31 17,525 1,643 701
2018-06-30 20,628 1,683 649
2018-03-31 20,405 1,648 633
2017-12-31 16,962 1,792 607
2017-06-30 17,724 1,416 563
2017-03-31 18,217 1,356 506
2016-12-31 18,711 1,297 450
2016-09-30 18,762 1,235 414
2016-06-30 18,813 1,174 379
2016-03-31 18,792 1,212 345

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Faurecia's earnings are expected to grow by 6.8% yearly, however this is not considered high growth (20% yearly).
  • Faurecia's revenue is expected to grow by 5.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SWX:EO Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below

All data from Faurecia Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:EO Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31 5.43 5.43 5.43 1.00
2021-12-31 6.20 7.77 5.08 9.00
2020-12-31 5.74 6.71 5.07 12.00
2019-12-31 5.17 5.83 4.80 12.00
SWX:EO Past Financials Data
Date (Data in EUR Millions) EPS *
2018-12-31 5.11
2018-06-30 4.72
2018-03-31 4.61
2017-12-31 4.42
2017-06-30 4.11
2017-03-31 3.69
2016-12-31 3.28
2016-09-30 3.08
2016-06-30 2.88
2016-03-31 2.69

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Faurecia is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Faurecia's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Faurecia has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Faurecia performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Faurecia's growth in the last year to its industry (Auto Components).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Faurecia has delivered over 20% year on year earnings growth in the past 5 years.
  • Faurecia's 1-year earnings growth is less than its 5-year average (15.5% vs 38%)
  • Faurecia's earnings growth has exceeded the Europe Auto Components industry average in the past year (15.5% vs -3.3%).
Earnings and Revenue History
Faurecia's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Faurecia Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SWX:EO Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 17,524.70 700.80 709.80 298.80
2018-06-30 20,627.80 649.20 684.80 271.90
2018-03-31 20,404.75 633.40 686.00 269.00
2017-12-31 16,962.10 606.80 687.20 281.70
2017-06-30 17,724.10 562.50 673.30 285.50
2017-03-31 18,217.30 506.00 673.50 284.85
2016-12-31 18,710.50 449.50 673.70 284.20
2016-09-30 18,761.90 414.20 679.05 274.15
2016-06-30 18,813.30 378.90 684.40 264.10
2016-03-31 18,791.85 344.95 664.75 269.60
2015-12-31 18,770.40 311.00 645.10 275.10
2015-06-30 17,037.00 173.10 581.50 253.30
2015-03-31 16,956.80 148.20 585.05 232.65
2014-12-31 16,876.60 123.30 588.60 212.00
2014-09-30 18,460.40 145.30 652.10 227.10
2014-06-30 18,091.90 133.30 642.10 221.10
2014-03-31 18,060.25 112.00 625.45 237.70
2013-12-31 18,028.60 90.70 608.80 254.30
2013-09-30 17,946.75 75.35 604.40 250.45
2013-06-30 17,864.90 60.00 579.80 246.60
2013-03-31 17,614.70 103.05 574.85 244.35
2012-12-31 17,364.50 146.10 580.00 242.10
2012-09-30 17,084.50 227.40 561.10 247.85
2012-06-30 16,804.50 308.70 552.30 253.60

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Faurecia has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Faurecia used its assets more efficiently than the Europe Auto Components industry average last year based on Return on Assets.
  • Faurecia's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Faurecia's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Auto Components industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Faurecia has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Faurecia's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Faurecia's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Faurecia's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Faurecia's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Faurecia's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Faurecia Company Filings, last reported 5 months ago.

SWX:EO Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 4,071.30 2,572.70 2,105.30
2018-06-30 3,734.80 1,890.10 1,437.50
2018-03-31 3,734.80 1,890.10 1,437.50
2017-12-31 3,453.90 2,007.70 1,563.00
2017-06-30 3,254.20 1,966.10 1,560.30
2017-03-31 3,254.20 1,966.10 1,560.30
2016-12-31 3,157.10 1,888.00 1,562.20
2016-09-30 3,157.10 1,888.00 1,562.20
2016-06-30 2,664.30 2,018.20 1,097.50
2016-03-31 2,664.30 2,018.20 1,097.50
2015-12-31 2,609.50 1,861.10 932.50
2015-06-30 2,174.60 2,271.40 1,162.00
2015-03-31 2,174.60 2,271.40 1,162.00
2014-12-31 1,882.90 2,384.00 1,016.90
2014-09-30 1,876.50 2,384.00 1,016.90
2014-06-30 1,712.10 2,380.80 1,014.20
2014-03-31 1,712.10 2,380.80 1,014.20
2013-12-31 1,642.30 2,198.50 701.80
2013-09-30 1,642.30 2,198.50 701.80
2013-06-30 1,406.00 2,524.70 846.50
2013-03-31 1,406.00 2,524.70 846.50
2012-12-31 1,354.50 2,406.40 628.00
2012-09-30 1,354.50 2,406.40 628.00
2012-06-30 1,377.00 2,294.30 800.00
  • Faurecia's level of debt (63.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (135.8% vs 63.5% today).
  • Debt is well covered by operating cash flow (63.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 10.8x coverage).
X
Financial health checks
We assess Faurecia's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Faurecia has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Faurecia's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.15%
Current annual income from Faurecia dividends. Estimated to be 3.55% next year.
If you bought CHF2,000 of Faurecia shares you are expected to receive CHF63 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Faurecia's pays a higher dividend yield than the bottom 25% of dividend payers in Switzerland (1.97%).
  • Faurecia's dividend is below the markets top 25% of dividend payers in Switzerland (3.72%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SWX:EO Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
Europe Auto Components Industry Average Dividend Yield Market Cap Weighted Average of 34 Stocks 3.7%
Switzerland Market Average Dividend Yield Market Cap Weighted Average of 166 Stocks 3%
Switzerland Minimum Threshold Dividend Yield 10th Percentile 1.2%
Switzerland Bottom 25% Dividend Yield 25th Percentile 2%
Switzerland Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SWX:EO Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31 1.25 1.00
2021-12-31 1.53 11.00
2020-12-31 1.41 13.00
2019-12-31 1.32 13.00
SWX:EO Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-04-23 1.250 3.258
2018-04-20 1.100 2.368
2017-04-21 0.900 1.597
2016-05-27 0.650 1.803
2015-05-27 0.350 1.030
2014-02-12 0.300 0.969
2013-08-01 0.000 0.000
2013-07-25 0.000 0.000
2013-02-12 0.000 0.000
2012-07-24 0.350 2.718
2012-05-24 0.350 2.700
2011-04-14 0.250 1.290
2011-02-08 0.250 0.940

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Faurecia has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Faurecia only paid a dividend in the past 8 years.
Current Payout to shareholders
What portion of Faurecia's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.1x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4.2x coverage).
X
Income/ dividend checks
We assess Faurecia's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Faurecia afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Faurecia has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Faurecia's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Patrick Koller
COMPENSATION €3,287,488
AGE 59
TENURE AS CEO 2.9 years
CEO Bio

Mr. Patrick Koller has been an Independent Director at Legrand SA since May 30, 2018. He serves as Chief Executive Officer of Faurecia S.A. since July 1, 2016. Mr. Koller served as the Chief Operating Officer of Faurecia S.A. since February 2, 2015 June 30, 2016. In 2006, he joined the Faurecia group as Executive Vice-President of the Faurecia Automotive Seating Business Group (now Faurecia Seating), a position he held until February 2, 2015. During this period, he held a variety of mandates in subsidiaries of Faurecia Group, including Faurecia (China) Holding Co., Ltd., Faurecia Components Pisek, S.r.o. (Czech Republic), Faurecia Automotive GmbH (Germany), and Faurecia NHK Co., Ltd. (Japan). He served as Deputy Chief Executive Officer of Faurecia S.A. since February 2, 2015 until July 1, 2016. Mr. Koller served as Director of Industrial and Purchasing at Rhodia SA since January 18, 2006 and served as its Group Vice President. Mr. Koller served as an Executive Vice President of Automotive Seating Product Group at Faurecia SA. He served as the Group Executive Vice President of Purchasing of Rhodia SA and Group Vice President of Purchasing since November 2003. From October 2000 to November 2003, Mr. Koller served as President of Polyamide Intermediates, Polyamide Division at Rhodia. From 1999 to 2000, he served as Director of OEPassenger Car Activity Europe of Valeo Engine Cooling (France). He has also held senior management positions in several other major industrial companies, at Rhodia as Managing Director of Polyamide Intermediates until 2003 then as Group Industrial and Purchasing Director until 2006. From 1997 to 1999, he served as Managing Director of UK Division at Valeo Climate Control/Gorseinon (UK). From 1994 to 1997, he served as Customer Director of Volkswagen Group at Valeo Klimasysteme/Wolfsburg (Germany). He serves as Director at Faurecia S.A. From 1991 to 1994, he served as Director of OE France at Hella SA (France). From 1990 to 1991, he served as Product Development Manager of VDO Instruments SA/Nancy (France) and from 1987 to 1990 as Process Engineer of CLECIM (France). Mr. Koller was Board member (donors’ committee) of the College de France Foundation. Over the past five years, Mr. Patrick Koller has also held the following corporate offices and positions within the Faurecia group, which he no longer holds: Vice-Chairman of the Board of Directors of Faurecia (China) Holding Co., Ltd (China) until March 12, 2015; General Manager of Faurecia Components Pisek, S.r.o. (Czech Republic) until April 21, 2015; General Manager of Faurecia Plzen (Czech Republic) until April 21, 2015; Member of the Supervisory Board of Faurecia Automotive GmbH (Germany) until May 31, 2015; Representative of Faurecia Investments, Board member and Vice-Chairman of the Board of Directors of Faurecia Azin Pars Company (Iran) until September 15, 2015; Member of the Board of Directors of Faurecia NHK Co., Ltd (Japan) until April 28, 2015; Member of the Supervisory Board of Faurecia Automotive Polska S.A. (Poland) until March 30, 2015; Chairman of the Supervisory Board of Faurecia Walbrzych S.A. (Poland) until March 30, 2015; Chairman of the Supervisory Board of Faurecia Grojec R&D Center S.A. (Poland) until March 30, 2015; Chairman and Chief Executive Officer of Faurecia Asientos Para Automovil Espana, S.A. (Spain) until November 30, 2015; Vice-Chairman of the Board of Directors of Teknik Malzeme Ticaret Ve Sanayi Anonim Sirketi (Turkey) until March 26, 2015; General Manager of Faurecia Automotive Seating, LLC (USA) until March 4, 2015; Board member of Faurecia Madison Automotive Seating, Inc. (United States) until March 2, 2015; Board member of Faurecia Automotive Seating UK Limited (UK) until September 16, 2014; Board member of Orcia Otomotiv Yan Sanayi Ve Anonim Sirketi (Turkey) until June 2, 2014; and Vice-Chairman of the Board of Directors of Faurecia (Shanghai) Management Co., Ltd (China) until November 1, 2013. In 1987, Mr. Koller received graduate Engineer Degree from Ecole Supérieure des Sciences et Technologies de l'ingénieur de Nancy University of Nancy and is a graduate of IFG (Institut Français de Gestion). Mr. Koller completed Training from IFG and ICG; INSEAD and CEDEP from CRC Serge Airaudi, Japan in Culture & Organisation Valeo Executive Management Training.

CEO Compensation
  • Patrick's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Patrick's remuneration is higher than average for companies of similar size in Switzerland.
Management Team Tenure

Average tenure and age of the Faurecia management team in years:

4.1
Average Tenure
56
Average Age
  • The tenure for the Faurecia management team is about average.
Management Team

Patrick Koller

TITLE
CEO & Director
COMPENSATION
€3M
AGE
59
TENURE
2.9 yrs

Michel Alain Favre

TITLE
Executive VP & Group CFO
AGE
60
TENURE
5.8 yrs

Hagen Wiesner

TITLE
Executive Vice President of Group Operations
AGE
57
TENURE
4.3 yrs

Marc Maillet

TITLE
Head of Investor Relations
AGE
54
TENURE
1.9 yrs

Nolwenn Delaunay

TITLE
Group General Counsel
TENURE
4.1 yrs

Philippe McAllister

TITLE
Chief Compliance Officer & Secretary of the Board
AGE
58
TENURE
4.1 yrs

Kate Philipps

TITLE
Executive Vice President of Group Communications
AGE
54

Eric Fohlen-Weill

TITLE
Head of Corporate Communications

Thorsten Muschal

TITLE
Executive Vice President of Sales & Program Management
AGE
51
TENURE
2.2 yrs

Jean-Pierre Sounillac

TITLE
Executive Vice President of Group Human Resources
AGE
55
Board of Directors Tenure

Average tenure and age of the Faurecia board of directors in years:

2.1
Average Tenure
59.5
Average Age
  • The average tenure for the Faurecia board of directors is less than 3 years, this suggests a new board.
Board of Directors

Michel de Rosen

TITLE
Chairman
COMPENSATION
€305K
AGE
67
TENURE
2.1 yrs

Patrick Koller

TITLE
CEO & Director
COMPENSATION
€3M
AGE
59
TENURE
2.1 yrs

Yann Delabrière

TITLE
Honorary Chairman
AGE
68
TENURE
2 yrs

Linda Hasenfratz

TITLE
Independent Director
COMPENSATION
€65K
AGE
52
TENURE
8.1 yrs

Odile Desforges

TITLE
Independent Director
COMPENSATION
€66K
AGE
68
TENURE
3.1 yrs

Grégoire Olivier

TITLE
Director
AGE
58
TENURE
0.7 yrs

Robert Peugeot

TITLE
Director
COMPENSATION
€50K
AGE
68
TENURE
12.1 yrs

Olivia Larmaraud

TITLE
Director
AGE
60
TENURE
3.1 yrs

Penny Herscher

TITLE
Independent Director
COMPENSATION
€62K
AGE
57
TENURE
2.1 yrs

Valérie Landon

TITLE
Independent Director
COMPENSATION
€73K
AGE
56
TENURE
1.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CHF) Value (CHF)
X
Management checks
We assess Faurecia's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Faurecia has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Faurecia S.A., together with its subsidiaries, manufactures and sells automotive equipment in Europe, North America, South America, Asia, and internationally. The company operates in three segments: Seating, Interior Systems, and Clean Mobility. The Seating segment designs and manufactures vehicle seats, seating frames, and adjustment mechanisms. The Interior Systems segment designs and manufactures instrument panels, complete cockpits, door panels and modules, acoustic systems, center consoles, and surfaces. The Clean Mobility segment designs and manufactures exhaust systems. The company has a strategic partnership with FAW Group to develop cockpit of the future technologies and sustainable mobility solutions. Faurecia S.A. was founded in 1997 and is headquartered in Nanterre, France.

Details
Name: Faurecia S.A.
EO
Exchange: SWX
Founded: 1997
€6,050,862,209
137,118,641
Website: http://www.faurecia.com
Address: Faurecia S.A.
23-27, avenue des Champs-Pierreux,
Nanterre,
Ile-de-France, 92000,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA EO Common Shares Euronext Paris FR EUR 03. May 1983
OTCPK FURC.F Common Shares Pink Sheets LLC US USD 03. May 1983
DB FAU Common Shares Deutsche Boerse AG DE EUR 03. May 1983
LSE 0MGR Common Shares London Stock Exchange GB EUR 03. May 1983
SWX EO Common Shares SIX Swiss Exchange CH CHF 03. May 1983
BATS-CHIXE EOP Common Shares BATS 'Chi-X Europe' GB EUR 03. May 1983
Number of employees
Current staff
Staff numbers
114,693
Faurecia employees.
Industry
Auto Parts and Equipment
Automobiles
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/26 22:17
End of day share price update: 2019/06/14 00:00
Last estimates confirmation: 2019/06/21
Last earnings filing: 2019/02/18
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.