TSXV:BLN

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Blackline Safety

Executive Summary

Blackline Safety Corp., a global connected safety technology company, develops, manufactures, and markets products and services for worker safety monitoring in Canada, the United States, Europe, Australia, New Zealand, and internationally. More Details


Snowflake Analysis

Excellent balance sheet and slightly overvalued.

Share Price & News

How has Blackline Safety's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: BLN has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

-3.9%

BLN

-0.5%

CA Communications

0.2%

CA Market


1 Year Return

3.2%

BLN

-7.5%

CA Communications

-7.8%

CA Market

Return vs Industry: BLN exceeded the Canadian Communications industry which returned -7.5% over the past year.

Return vs Market: BLN exceeded the Canadian Market which returned -7.8% over the past year.


Shareholder returns

BLNIndustryMarket
7 Day-3.9%-0.5%0.2%
30 Day0.5%-4.5%-1.1%
90 Day12.5%4.3%5.9%
1 Year3.2%3.2%-5.6%-7.5%-4.6%-7.8%
3 Year36.0%36.0%-13.3%-19.5%9.6%-1.0%
5 Year240.1%240.1%4.0%-8.4%41.7%19.9%

Price Volatility Vs. Market

How volatile is Blackline Safety's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Blackline Safety undervalued compared to its fair value and its price relative to the market?

20.6%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: BLN (CA$6.19) is trading below our estimate of fair value (CA$7.8)

Significantly Below Fair Value: BLN is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: BLN is unprofitable, so we can't compare its PE Ratio to the CA Communications industry average.

PE vs Market: BLN is unprofitable, so we can't compare its PE Ratio to the Canadian market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate BLN's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: BLN is overvalued based on its PB Ratio (8.3x) compared to the CA Communications industry average (1.5x).


Next Steps

Future Growth

How is Blackline Safety forecast to perform in the next 1 to 3 years based on estimates from 4 analysts?

29.1%

Forecasted annual revenue growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if BLN's forecast earnings growth is above the savings rate (1.7%).

Earnings vs Market: Insufficient data to determine if BLN's earnings are forecast to grow faster than the Canadian market

High Growth Earnings: Insufficient data to determine if earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: BLN's revenue (29.1% per year) is forecast to grow faster than the Canadian market (5.6% per year).

High Growth Revenue: BLN's revenue (29.1% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if BLN's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has Blackline Safety performed over the past 5 years?

-17.3%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: BLN is currently unprofitable.

Growing Profit Margin: BLN is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: BLN is unprofitable, and losses have increased over the past 5 years at a rate of 17.3% per year.

Accelerating Growth: Unable to compare BLN's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: BLN is unprofitable, making it difficult to compare its past year earnings growth to the Communications industry (-24%).


Return on Equity

High ROE: BLN has a negative Return on Equity (-26.9%), as it is currently unprofitable.


Next Steps

Financial Health

How is Blackline Safety's financial position?


Financial Position Analysis

Short Term Liabilities: BLN's short term assets (CA$44.2M) exceed its short term liabilities (CA$17.0M).

Long Term Liabilities: BLN's short term assets (CA$44.2M) exceed its long term liabilities (CA$5.2M).


Debt to Equity History and Analysis

Debt Level: BLN's debt to equity ratio (0.3%) is considered satisfactory.

Reducing Debt: BLN's debt to equity ratio has reduced from 8.5% to 0.3% over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: BLN has sufficient cash runway for more than a year based on its current free cash flow.

Forecast Cash Runway: Insufficient data to determine if BLN has enough cash runway if its free cash flow continues to grow or shrink based on historical rates.


Next Steps

Dividend

What is Blackline Safety current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate BLN's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate BLN's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if BLN's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if BLN's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of BLN's dividend in 3 years as they are not forecast to pay a notable one for the Canadian market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

6.3yrs

Average management tenure


CEO

Cody Slater (56 yo)

9.67yrs

Tenure

CA$251,142

Compensation

Mr. Cody Z. Slater has been the Chief Executive Officer of Blackline Safety Corp. since January 10, 2011 and serves as its Chairman of the Board. Mr. Slater has served as the President and Chief Executive ...


CEO Compensation Analysis

Compensation vs Market: Cody's total compensation ($USD190.68K) is below average for companies of similar size in the Canadian market ($USD640.75K).

Compensation vs Earnings: Cody's compensation has increased whilst the company is unprofitable.


Leadership Team

NamePositionTenureCompensationOwnership
Cody Slater
Chairman of the Board & CEO9.67yrsCA$251.14k2.61%
CA$ 8.8m
Shane Grennan
Chief Financial Officer4.58yrsCA$277.84k0.13%
CA$ 436.5k
Kevin Meyers
Chief Operating Officer11.58yrsCA$273.85k0.17%
CA$ 576.2k
Sean Stinson
Vice President of Sales & Product Management5.08yrsCA$275.16k0.20%
CA$ 684.0k
Barry Moore
Vice President of Product Developmentno dataCA$270.64k0.57%
CA$ 1.9m
Brendon Cook
Co-Founder & CTOno datano data1.08%
CA$ 3.6m
Gavin Boorman
Managing Director of Blackline GPS Europe6.33yrsno datano data

6.3yrs

Average Tenure

Experienced Management: BLN's management team is seasoned and experienced (6.3 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Cody Slater
Chairman of the Board & CEO9.67yrsCA$251.14k2.61%
CA$ 8.8m
John Finbow
Independent Director9.67yrsCA$95.62k1.81%
CA$ 6.1m
Michael Hayduk
Independent Director11.58yrsCA$89.62k0.12%
CA$ 402.3k
Robert Herdman
Independent Director9.42yrsCA$89.62k0.12%
CA$ 407.3k
Brad Gilewich
Independent Director4.25yrsCA$89.62k0.36%
CA$ 1.2m

9.5yrs

Average Tenure

67yo

Average Age

Experienced Board: BLN's board of directors are considered experienced (9.5 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: BLN insiders have only sold shares in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 14%.


Top Shareholders

Company Information

Blackline Safety Corp.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Blackline Safety Corp.
  • Ticker: BLN
  • Exchange: TSXV
  • Founded: 2004
  • Industry: Communications Equipment
  • Sector: Tech
  • Market Cap: CA$335.962m
  • Shares outstanding: 54.27m
  • Website: https://www.blacklinesafety.com

Location

  • Blackline Safety Corp.
  • 803 24 Avenue SE
  • Unit 100
  • Calgary
  • Alberta
  • T2G 1P5
  • Canada

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
BLNTSXV (TSX Venture Exchange)YesCommon SharesCACADFeb 2009
BLKL.FOTCPK (Pink Sheets LLC)YesCommon SharesUSUSDFeb 2009
76QBST (Boerse-Stuttgart)YesCommon SharesDEEURFeb 2009

Biography

Blackline Safety Corp., a global connected safety technology company, develops, manufactures, and markets products and services for worker safety monitoring in Canada, the United States, Europe, Australia, ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/09/21 06:36
End of Day Share Price2020/09/18 00:00
Earnings2020/04/30
Annual Earnings2019/10/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.