Loading...

Green Organic Dutchman Holdings

TSX:TGOD
Snowflake Description

Adequate balance sheet and overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
TGOD
TSX
CA$793M
Market Cap
  1. Home
  2. CA
  3. Pharmaceuticals & Biotech
Company description

The Green Organic Dutchman Holdings Ltd., through its subsidiary, The Green Organic Dutchman Ltd., operates as a cannabinoid-based research and development company in Canada. The last earnings update was 35 days ago. More info.


Add to Portfolio Compare Print
  • Green Organic Dutchman Holdings has significant price volatility in the past 3 months.
TGOD Share Price and Events
7 Day Returns
-10.9%
TSX:TGOD
-0.7%
CA Pharmaceuticals
-1.3%
CA Market
1 Year Returns
-
TSX:TGOD
-20.6%
CA Pharmaceuticals
-11.4%
CA Market
TGOD Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Green Organic Dutchman Holdings (TGOD) -10.9% -17.7% -67.5% - - -
CA Pharmaceuticals -0.7% -16.2% -39.3% -20.6% 636.4% 87.2%
CA Market -1.3% -4.5% -10.6% -11.4% 12.6% 3.3%
1 Year Return vs Industry and Market
  • No trading data on TGOD.
  • No trading data on TGOD.
Price Volatility
Industry
5yr Volatility vs Market

Value

 Is Green Organic Dutchman Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Green Organic Dutchman Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Green Organic Dutchman Holdings.

TSX:TGOD Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 17.7%
Perpetual Growth Rate 10-Year CA Government Bond Rate 2.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for TSX:TGOD
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CA Govt Bond Rate 2.3%
Equity Risk Premium S&P Global 7.7%
Pharmaceuticals Unlevered Beta Simply Wall St/ S&P Global 2.13
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 2.127 (1 + (1- 26.5%) (0%))
2.127
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.34% + (2 * 7.66%)
17.66%

Discounted Cash Flow Calculation for TSX:TGOD using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Green Organic Dutchman Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

TSX:TGOD DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (CAD, Millions) -6.81 -8.11 129.00 183.00 212.28
Source Est @ 20%, capped from 52.11% Est @ 19%, capped from 52.11% Analyst x1 Analyst x1 Est @ 16%, capped from 52.11%
Present Value
Discounted (@ 17.66%)
-5.79 -5.85 79.20 95.49 94.14
Present value of next 5 years cash flows CA$257.18
TSX:TGOD DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= CA$212.28 × (1 + 2.34%) ÷ (17.66% – 2.34%)
CA$1,418.06
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= CA$1,418.06 ÷ (1 + 17.66%)5
CA$628.86
TSX:TGOD Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= CA$257.18 + CA$628.86
CA$886.03
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$886.03 / 268.93
CA$3.29
TSX:TGOD Discount to Share Price
Calculation Result
Value per share (CAD) From above. CA$3.29
Current discount Discount to share price of CA$2.79
= -1 x (CA$2.79 - CA$3.29) / CA$3.29
15.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Green Organic Dutchman Holdings is available for.
Intrinsic value
15%
Share price is CA$2.79 vs Future cash flow value of CA$3.29
Current Discount Checks
For Green Organic Dutchman Holdings to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Green Organic Dutchman Holdings's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Green Organic Dutchman Holdings's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Green Organic Dutchman Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Green Organic Dutchman Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
TSX:TGOD PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in CAD CA$-0.17
TSX:TGOD Share Price ** TSX (2018-12-17) in CAD CA$2.79
Canada Pharmaceuticals Industry PE Ratio Median Figure of 14 Publicly-Listed Pharmaceuticals Companies 25.9x
Canada Market PE Ratio Median Figure of 551 Publicly-Listed Companies 13.2x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Green Organic Dutchman Holdings.

TSX:TGOD PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:TGOD Share Price ÷ EPS (both in CAD)

= 2.79 ÷ -0.17

-16.53x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Green Organic Dutchman Holdings is loss making, we can't compare its value to the CA Pharmaceuticals industry average.
  • Green Organic Dutchman Holdings is loss making, we can't compare the value of its earnings to the Canada market.
Price based on expected Growth
Does Green Organic Dutchman Holdings's expected growth come at a high price?
Raw Data
TSX:TGOD PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -16.53x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
Not available
Canada Pharmaceuticals Industry PEG Ratio Median Figure of 10 Publicly-Listed Pharmaceuticals Companies 0.6x
Canada Market PEG Ratio Median Figure of 265 Publicly-Listed Companies 0.89x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Green Organic Dutchman Holdings, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Green Organic Dutchman Holdings's assets?
Raw Data
TSX:TGOD PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in CAD CA$1.34
TSX:TGOD Share Price * TSX (2018-12-17) in CAD CA$2.79
Canada Pharmaceuticals Industry PB Ratio Median Figure of 105 Publicly-Listed Pharmaceuticals Companies 2.71x
Canada Market PB Ratio Median Figure of 2,286 Publicly-Listed Companies 1.38x
TSX:TGOD PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:TGOD Share Price ÷ Book Value per Share (both in CAD)

= 2.79 ÷ 1.34

2.08x

* Primary Listing of Green Organic Dutchman Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Green Organic Dutchman Holdings is good value based on assets compared to the CA Pharmaceuticals industry average.
X
Value checks
We assess Green Organic Dutchman Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Pharmaceuticals industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Pharmaceuticals industry average (and greater than 0)? (1 check)
  5. Green Organic Dutchman Holdings has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Green Organic Dutchman Holdings expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
74.8%
Expected Pharmaceuticals industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Green Organic Dutchman Holdings expected to grow at an attractive rate?
  • Unable to compare Green Organic Dutchman Holdings's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Green Organic Dutchman Holdings's earnings growth to the Canada market average as no estimate data is available.
  • Unable to compare Green Organic Dutchman Holdings's revenue growth to the Canada market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
TSX:TGOD Future Growth Rates Data Sources
Data Point Source Value (per year)
Canada Pharmaceuticals Industry Earnings Growth Rate Market Cap Weighted Average 74.8%
Canada Pharmaceuticals Industry Revenue Growth Rate Market Cap Weighted Average 52.1%
Canada Market Earnings Growth Rate Market Cap Weighted Average 16.5%
Canada Market Revenue Growth Rate Market Cap Weighted Average 7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
TSX:TGOD Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
TSX:TGOD Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31 607 98 1
2019-12-31 373 97 1
2018-12-31 18 -19 1
TSX:TGOD Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2018-09-30 -26 -33
2018-06-30 -13 -24
2018-03-31 -13 -18
2017-12-31 -4 -13
2016-12-31 -1 -2

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Green Organic Dutchman Holdings is high growth as no earnings estimate data is available.
  • Unable to determine if Green Organic Dutchman Holdings is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
TSX:TGOD Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Green Organic Dutchman Holdings Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSX:TGOD Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31
2019-12-31
2018-12-31
TSX:TGOD Past Financials Data
Date (Data in CAD Millions) EPS *
2018-09-30 -0.17
2018-06-30 -0.15
2018-03-31 -0.14
2017-12-31 -0.12
2016-12-31 -0.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Green Organic Dutchman Holdings is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Green Organic Dutchman Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Canada market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Canada market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Green Organic Dutchman Holdings has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Green Organic Dutchman Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Green Organic Dutchman Holdings's growth in the last year to its industry (Pharmaceuticals).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Green Organic Dutchman Holdings does not make a profit and there is insufficient past data to establish if their 5 year on year earnings growth rate was positive.
  • Unable to compare Green Organic Dutchman Holdings's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Green Organic Dutchman Holdings's 1-year growth to the CA Pharmaceuticals industry average as it is not currently profitable.
Earnings and Revenue History
Green Organic Dutchman Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Green Organic Dutchman Holdings Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSX:TGOD Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 -33.36 29.51 2.80
2018-06-30 -24.50 21.53 3.45
2018-03-31 -18.33 17.38 2.28
2017-12-31 -13.46 14.00 1.48
2016-12-31 -1.93 1.23 0.71

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Green Organic Dutchman Holdings has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Green Organic Dutchman Holdings has efficiently used its assets last year compared to the CA Pharmaceuticals industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Green Organic Dutchman Holdings improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Green Organic Dutchman Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Pharmaceuticals industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Green Organic Dutchman Holdings has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Green Organic Dutchman Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Green Organic Dutchman Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Green Organic Dutchman Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Green Organic Dutchman Holdings has no long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Green Organic Dutchman Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Green Organic Dutchman Holdings has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Green Organic Dutchman Holdings Company Filings, last reported 2 months ago.

TSX:TGOD Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 345.74 0.00 207.62
2018-06-30 304.80 0.00 261.82
2018-03-31 94.01 0.00 74.66
2017-12-31 77.25 0.00 63.74
2016-12-31 10.25 0.25 2.81
  • Green Organic Dutchman Holdings has no debt.
  • Green Organic Dutchman Holdings currently has no debt however we can't compare to 5 years ago as we have no data for that period.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Information is not available.
  • Unable to confirm if Green Organic Dutchman Holdings has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess Green Organic Dutchman Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Green Organic Dutchman Holdings has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Green Organic Dutchman Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Green Organic Dutchman Holdings dividends.
If you bought CA$2,000 of Green Organic Dutchman Holdings shares you are expected to receive CA$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Green Organic Dutchman Holdings's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Green Organic Dutchman Holdings's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
TSX:TGOD Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
North America Pharmaceuticals Industry Average Dividend Yield Market Cap Weighted Average of 11 Stocks 2.7%
Canada Market Average Dividend Yield Market Cap Weighted Average of 330 Stocks 3.8%
Canada Minimum Threshold Dividend Yield 10th Percentile 1.2%
Canada Bottom 25% Dividend Yield 25th Percentile 2.2%
Canada Top 25% Dividend Yield 75th Percentile 6.4%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

TSX:TGOD Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31
2019-12-31
2018-12-31

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Green Organic Dutchman Holdings has not reported any payouts.
  • Unable to verify if Green Organic Dutchman Holdings's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Green Organic Dutchman Holdings's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Green Organic Dutchman Holdings has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Green Organic Dutchman Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Green Organic Dutchman Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Green Organic Dutchman Holdings has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Green Organic Dutchman Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Brian Athaide
TENURE AS CEO 0.4 years
CEO Bio

Mr. Brian D. Athaide has been Chief Executive Officer of The Green Organic Dutchman Holdings Ltd. (TGOD) since July 1, 2018 and has been its Director since September 24, 2018. Mr. Athaide served as Chief Financial Officer of The Green Organic Dutchman Holdings Ltd. since March 19, 2018 until July 2, 2018. Mr. Athaide served as Chief Financial Officer and Executive Vice-President of Human Resources & Information Technology at Andrew Peller Limited (formerly known as Andres Wines Ltd.) since January 5, 2015 until March 16, 2018 and also served as its Secretary until March 2018. Previous to Andrew Peller Limited, Mr. Athaide spent 25 years at Proctor Gamble Co., moving through progressively more senior positions across eight countries, culminating as the Finance Director and CFO of the multi-billion-dollar consumer products business across Russia, Ukraine and Central Asian markets.

CEO Compensation
  • Insufficient data for Brian to compare compensation growth.
  • Insufficient data for Brian to establish whether their remuneration is reasonable compared to companies of similar size in Canada.
Management Team Tenure

Average tenure and age of the Green Organic Dutchman Holdings management team in years:

0.6
Average Tenure
45
Average Age
  • The average tenure for the Green Organic Dutchman Holdings management team is less than 2 years, this suggests a new team.
Management Team

Csaba Reider

TITLE
President
COMPENSATION
CA$915K
AGE
61
TENURE
1.6 yrs

Jim Shone

TITLE
Executive Vice President of Operations
COMPENSATION
CA$315K
AGE
43
TENURE
1.3 yrs

Ian Wilms

TITLE
Director of Compliance & Government Affairs and Director
COMPENSATION
CA$194K
AGE
50

Marc Cernovitch

TITLE
Executive Vice President of Project Operations
COMPENSATION
CA$340K
AGE
44
TENURE
1.5 yrs

Dave Doherty

TITLE
Consultant
COMPENSATION
CA$109K
AGE
45
TENURE
0.3 yrs

Brian Athaide

TITLE
CEO & Director
TENURE
0.4 yrs

Sean Bovingdon

TITLE
Chief Financial Officer
TENURE
0.2 yrs

Geoff Riggs

TITLE
Chief Information Officer
TENURE
0.4 yrs

Anna Stewart

TITLE
General Counsel & Corporate Secretary
TENURE
0.6 yrs

Matt Schmidt

TITLE
Executive Vice-President of Corporate Development
TENURE
0.9 yrs
Board of Directors Tenure

Average tenure and age of the Green Organic Dutchman Holdings board of directors in years:

0.7
Average Tenure
52.5
Average Age
  • The average tenure for the Green Organic Dutchman Holdings board of directors is less than 3 years, this suggests a new board.
Board of Directors

Jeff Scott

TITLE
Chairman of the Board
AGE
55
TENURE
0.4 yrs

Ian Wilms

TITLE
Director of Compliance & Government Affairs and Director
COMPENSATION
CA$194K
AGE
50
TENURE
2.1 yrs

Brian Athaide

TITLE
CEO & Director
TENURE
0.3 yrs

Jeannette VanderMarel

TITLE
Secretary

Marc Bertrand

TITLE
Director
COMPENSATION
CA$338K
AGE
50
TENURE
1.3 yrs

Nicholas Kirton

TITLE
Director
AGE
73
TENURE
0.9 yrs

Tim Seymour

TITLE
Member of the Advisory Board
TENURE
0.3 yrs
Who owns this company?
Recent Insider Trading
  • Green Organic Dutchman Holdings insiders have sold more shares than they have bought in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CA$) Value (CA$)
07. Dec 18 Buy Andrew Pollock Individual 04. Dec 18 04. Dec 18 13,500 CA$2.95 CA$39,865
08. Nov 18 Sell Stephen Dobler Individual 06. Nov 18 07. Nov 18 -280,000 CA$4.79 CA$-1,253,409
27. Nov 18 Buy Anna Stewart Individual 22. Nov 18 22. Nov 18 1,000 CA$3.21 CA$3,210
23. Nov 18 Sell Lola Ventures Inc. Company 23. Nov 18 23. Nov 18 -50,000 CA$3.30 CA$-165,000
20. Nov 18 Buy Brian Athaide Individual 19. Nov 18 19. Nov 18 106,850 CA$3.17 CA$336,715
08. Nov 18 Sell Lola Ventures Inc. Company 07. Nov 18 07. Nov 18 -115,000 CA$4.33 CA$-497,950
25. Oct 18 Sell Csaba Reider Individual 21. Sep 18 21. Sep 18 -100,000 CA$8.60 CA$-860,000
23. Oct 18 Sell Jim Shone Individual 10. Sep 18 20. Sep 18 -47,000 CA$9.15 CA$-396,596
18. Oct 18 Sell Aurora Cannabis Inc. Company 16. Oct 18 16. Oct 18 -727,400 CA$5.58 CA$-4,055,255
19. Oct 18 Sell Aurora Cannabis Inc. Company 19. Oct 18 19. Oct 18 -558,050 CA$5.02 CA$-2,801,411
19. Oct 18 Buy Marc Cernovitch Individual 26. Apr 18 26. Apr 18 55,000 CA$3.65 CA$200,750
18. Oct 18 Sell Marc Cernovitch Individual 07. Aug 18 07. Aug 18 -10,000 CA$5.65 CA$-56,470
18. Oct 18 Buy Marc Cernovitch Individual 07. Aug 18 07. Aug 18 10,000 CA$5.69 CA$56,900
15. Oct 18 Sell Marc Bertrand Individual 06. Sep 18 11. Sep 18 -241,000 CA$7.37 CA$-1,624,855
14. Oct 18 Sell Aurora Cannabis Inc. Company 10. Oct 18 11. Oct 18 -5,055,800 CA$5.90 CA$-29,072,516
19. Sep 18 Sell Jim Shone Individual 12. Sep 18 14. Sep 18 -210,600 CA$8.26 CA$-1,682,973
19. Sep 18 Sell Ian Wilms Individual 06. Sep 18 17. Sep 18 -98,500 CA$7.61 CA$-727,484
17. Sep 18 Sell Daniel Brody Individual 10. Sep 18 10. Sep 18 -50,000 CA$6.66 CA$-333,115
14. Sep 18 Sell Daniel Brody Individual 10. Sep 18 10. Sep 18 -92,900 CA$7.02 CA$-636,836
12. Sep 18 Sell Daniel Brody Individual 07. Sep 18 07. Sep 18 -12,500 CA$6.44 CA$-80,540
28. May 18 Buy Aurora Cannabis Inc. Company 04. May 18 04. May 18 33,333,334 CA$3.65 CA$121,666,685
09. May 18 Buy John Wren Individual 02. May 18 02. May 18 11,000 CA$3.65 CA$40,150
09. May 18 Buy Robert Anderson Individual 02. May 18 02. May 18 68,000 CA$3.65 CA$248,200
08. May 18 Buy David Perron Individual 02. May 18 02. May 18 63,000 CA$3.65 CA$229,950
08. May 18 Buy Andrew Pollock Individual 02. May 18 02. May 18 6,850 CA$3.65 CA$25,002
07. May 18 Buy Daniel Brody Individual 04. May 18 04. May 18 25,000 CA$4.00 CA$100,000
07. May 18 Buy Ian Wilms Individual 02. May 18 02. May 18 32,000 CA$3.65 CA$116,800
03. May 18 Buy Jim Shone Individual 02. May 18 02. May 18 43,800 CA$3.65 CA$159,870
03. May 18 Buy Brian Athaide Individual 02. May 18 02. May 18 310,000 CA$3.65 CA$1,131,500
03. May 18 Buy Matthew Schmidt Individual 02. May 18 02. May 18 4,000 CA$3.65 CA$14,600
02. May 18 Buy Marc Bertrand Individual 01. May 18 01. May 18 109,000 CA$3.65 CA$397,850
X
Management checks
We assess Green Organic Dutchman Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Green Organic Dutchman Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

External News
Loading...
Simply Wall St News

Do Insiders Own Lots Of Shares In The Green Organic Dutchman Holdings Ltd (TSE:TGOD)?

If you want to know who really controls The Green Organic Dutchman Holdings Ltd (TSE:TGOD), then you'll have to look at the makeup of its share registry. … Green Organic Dutchman Holdings is a smaller company with a market capitalization of CA$852m, so it may still be flying under the radar of many institutional investors. … See our latest analysis for Green Organic Dutchman Holdings

Simply Wall St -

Estimating The Fair Value Of The Green Organic Dutchman Holdings Ltd (TSE:TGOD)

by taking the expected future cash flows and discounting them to their present value. … Discounted Cash Flows (DCF). … If you want to learn more about discounted cash flow, the basis for my calcs can be read in detail in the Simply Wall St analysis model

Simply Wall St -

The Green Organic Dutchman Holdings Ltd (TSE:TGOD): Is Breakeven Near?

The Green Organic Dutchman Holdings Ltd's (TSE:TGOD):. … The Green Organic Dutchman Holdings Ltd., through its subsidiary, The Green Organic Dutchman Ltd., operates as a cannabinoid-based research and development company in Canada. … The CA$1.48b market-cap posted a loss in its most recent financial year of -CA$13.46m and a latest trailing-twelve-month loss of -CA$18.33m leading to an even wider gap between loss and breakeven.

Simply Wall St -

What Does The Green Organic Dutchman Holdings Ltd's (TSE:TGOD) Ownership Structure Look Like?

View our latest analysis for Green Organic Dutchman Holdings TSX:TGOD Ownership_summary May 15th 18 Insider Ownership Another important group of shareholders are company insiders. … Insider ownership has to do more with how the company is managed and less to do with the direct impact of the magnitude of shares trading on the market. … This level of stake with insiders indicate highly aligned interests of shareholders and company executives.

Simply Wall St -

Company Info

Map
Description

The Green Organic Dutchman Holdings Ltd., through its subsidiary, The Green Organic Dutchman Ltd., operates as a cannabinoid-based research and development company in Canada. It produces organic cannabis products, including organic dried cannabis, cannabis oils and edibles, fresh cannabis, and seeds for medical applications. The company was incorporated in 2016 and is headquartered in Mississauga, Canada.

Details
Name: The Green Organic Dutchman Holdings Ltd.
TGOD
Exchange: TSX
Founded: 2016
CA$793,334,163
268,926,835
Website: http://www.tgod.ca
Address: The Green Organic Dutchman Holdings Ltd.
Building A,
Suite 301,
Mississauga,
Ontario, L4V 1E3,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX TGOD Common Shares The Toronto Stock Exchange CA CAD 02. May 2018
OTCPK TGOD.F Common Shares Pink Sheets LLC US USD 02. May 2018
DB O1GA Common Shares Deutsche Boerse AG DE EUR 02. May 2018
Number of employees
Current staff
Staff numbers
30
Green Organic Dutchman Holdings employees.
Industry
Pharmaceuticals
Pharmaceuticals & Biotech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2018/12/18 01:11
End of day share price update: 2018/12/17 00:00
Last estimates confirmation: 2018/12/11
Last earnings filing: 2018/11/13
Last earnings reported: 2018/09/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.