TSX:EDR

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Endeavour Silver

Executive Summary

Endeavour Silver Corp., a mid-tier silver mining company, engages in the acquisition, exploration, development, extraction, processing, refining, and reclamation of mining properties in Mexico and Chile.


Snowflake Analysis

Reasonable growth potential with adequate balance sheet.


Similar Companies

Share Price & News

How has Endeavour Silver's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: EDR's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

12.7%

EDR

6.6%

CA Metals and Mining

-0.5%

CA Market


1 Year Return

46.5%

EDR

39.1%

CA Metals and Mining

-12.7%

CA Market

Return vs Industry: EDR exceeded the Canadian Metals and Mining industry which returned 37.9% over the past year.

Return vs Market: EDR exceeded the Canadian Market which returned -12.4% over the past year.


Shareholder returns

EDRIndustryMarket
7 Day12.7%6.6%-0.5%
30 Day19.5%17.0%-3.2%
90 Day67.7%40.9%7.8%
1 Year46.5%46.5%40.1%39.1%-9.6%-12.7%
3 Year-8.7%-8.7%39.1%36.8%3.0%-6.9%
5 Year63.6%63.6%100.6%95.2%19.1%1.1%

Price Volatility Vs. Market

How volatile is Endeavour Silver's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Endeavour Silver undervalued compared to its fair value and its price relative to the market?

3.25x

Price to Book (PB) ratio


Share Price vs. Fair Value

Below Fair Value: Insufficient data to calculate EDR's fair value to establish if it is undervalued.

Significantly Below Fair Value: Insufficient data to calculate EDR's fair value to establish if it is undervalued.


Price To Earnings Ratio

PE vs Industry: EDR is unprofitable, so we can't compare its PE Ratio to the Metals and Mining industry average.

PE vs Market: EDR is unprofitable, so we can't compare its PE Ratio to the Canadian market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate EDR's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: EDR is overvalued based on its PB Ratio (3.2x) compared to the CA Metals and Mining industry average (2.4x).


Next Steps

Future Growth

How is Endeavour Silver forecast to perform in the next 1 to 3 years based on estimates from 7 analysts?

93.1%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: EDR is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.7%).

Earnings vs Market: EDR is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: EDR's is expected to become profitable in the next 3 years.

Revenue vs Market: EDR's revenue (19.4% per year) is forecast to grow faster than the Canadian market (5.5% per year).

High Growth Revenue: EDR's revenue (19.4% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: EDR's Return on Equity is forecast to be low in 3 years time (8.1%).


Next Steps

Past Performance

How has Endeavour Silver performed over the past 5 years?

37.2%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: EDR is currently unprofitable.

Growing Profit Margin: EDR is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: EDR is unprofitable, but has reduced losses over the past 5 years at a rate of 37.2% per year.

Accelerating Growth: Unable to compare EDR's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: EDR is unprofitable, making it difficult to compare its past year earnings growth to the Metals and Mining industry (18.3%).


Return on Equity

High ROE: EDR has a negative Return on Equity (-46.52%), as it is currently unprofitable.


Next Steps

Financial Health

How is Endeavour Silver's financial position?


Financial Position Analysis

Short Term Liabilities: EDR's short term assets ($50.7M) exceed its short term liabilities ($23.6M).

Long Term Liabilities: EDR's short term assets ($50.7M) exceed its long term liabilities ($17.7M).


Debt to Equity History and Analysis

Debt Level: EDR's debt to equity ratio (10.6%) is considered satisfactory.

Reducing Debt: EDR's debt to equity ratio has reduced from 14.9% to 10.6% over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: EDR has less than a year of cash runway based on its current free cash flow.

Forecast Cash Runway: EDR has less than a year of cash runway if free cash flow continues to reduce at historical rates of 44% each year


Next Steps

Dividend

What is Endeavour Silver current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate EDR's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate EDR's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if EDR's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if EDR's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of EDR's dividend in 3 years as they are not forecast to pay a notable one for the Canadian market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

12.3yrs

Average management tenure


CEO

Brad Cooke (65yo)

15.42yrs

Tenure

US$1,049,453

Compensation

Mr. Bradford James Cooke, also known as Brad, M.Sc., P.Geo., has been the Chief Executive Officer of Endeavour Silver Corp. since July 25, 2002. Mr. Cooke has been the Chairman and Director of Canarc Resou ...


CEO Compensation Analysis

Compensation vs Market: Brad's total compensation ($USD1.05M) is about average for companies of similar size in the Canadian market ($USD1.05M).

Compensation vs Earnings: Brad's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Bradford Cooke
CEO & Director15.42yrsUS$1.05m0.60% $2.8m
Godfrey Walton
President & COO15.42yrsUS$890.36k0.089% $420.3k
Daniel Dickson
Chief Financial Officer12.25yrsUS$704.47k0.027% $128.7k
Galina Meleger
Director of Investor Relations2.67yrsno datano data
Dale Mah
Vice President of Corporate Development4.08yrsUS$329.98kno data
Lorena Aguilar
Director of Human Resourcesno datano datano data
Luis Castro Valdez
Vice President of Exploration7.67yrsUS$610.51k0.017% $82.0k
Christine West
VP & Controller12.5yrsno datano data
Bernard Poznanski
Corporate Secretary11.33yrsno datano data
Francisco Gameros
Financial Controller of Mexican Operations12.75yrsno datano data

12.3yrs

Average Tenure

65.5yo

Average Age

Experienced Management: EDR's management team is seasoned and experienced (12.3 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Bradford Cooke
CEO & Director15.42yrsUS$1.05m0.60% $2.8m
Rex McLennan
Independent Director13.08yrsUS$152.53k0.0069% $32.8k
Geoffrey Handley
Independent Chairman of the Board8.17yrsUS$157.05k0.0069% $32.8k
Ricardo Campoy
Independent Director10yrsUS$145.75k0.0028% $13.1k
Mario Szotlender
Independent Director18yrsUS$140.47k0.14% $667.8k
Leonard Harris
Director Emeritusno dataUS$22.11kno data
Kenneth William Ewen
Independent Director7.92yrsUS$146.12k0.0035% $16.4k
Margaret Beck
Independent Director1.17yrsUS$126.79kno data

10.0yrs

Average Tenure

69yo

Average Age

Experienced Board: EDR's board of directors are seasoned and experienced ( 10 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 9%.


Top Shareholders

Company Information

Endeavour Silver Corp.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Endeavour Silver Corp.
  • Ticker: EDR
  • Exchange: TSX
  • Founded: 1981
  • Industry: Silver
  • Sector: Materials
  • Market Cap: CA$471.790m
  • Shares outstanding: 143.84m
  • Website: https://www.edrsilver.com

Number of Employees


Location

  • Endeavour Silver Corp.
  • 609 Granville Street
  • Suite 1130
  • Vancouver
  • British Columbia
  • V7Y 1G5
  • Canada

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
EDRTSX (The Toronto Stock Exchange)YesCommon SharesCACADSep 1988
EJDDB (Deutsche Boerse AG)YesCommon SharesDEEURSep 1988
EXKNYSE (New York Stock Exchange)YesCommon SharesUSUSDSep 1988
0R2CLSE (London Stock Exchange)YesCommon SharesGBCADSep 1988

Biography

Endeavour Silver Corp., a mid-tier silver mining company, engages in the acquisition, exploration, development, extraction, processing, refining, and reclamation of mining properties in Mexico and Chile. The company also explores for gold deposits and precious metals. The company has interests in three producing silver-gold mines in Mexico, including the Guanaceví mine in Durango; the Bolañitos mine in Guanajuato; and the El Cubo mine in Guanajuato. It also has interests in the El Compas mine in Zacatecas; and exploration and development projects comprising the Terronera property in Jalisco the Parral properties in Chihuahua in Mexico. In addition, it holds interests in the Guadalupe y Calvo property located in Chihuahua State; and the Lourdes located in the state of Guanajuato, Mexico, as well as in the Aida silver, the Paloma gold, and the Cerro Marquez copper-molybdenum-gold projects located in Chile. The company was formerly known as Endeavour Gold Corp. and changed its name to Endeavour Silver Corp. in September 2004. Endeavour Silver Corp. was founded in 1981 and is headquartered in Vancouver, Canada. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/07/10 00:00
End of Day Share Price2020/07/09 00:00
Earnings2020/03/31
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.