Loading...

Dreamscape Networks

ASX:DN8
Snowflake Description

High growth potential and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
DN8
ASX
A$80M
Market Cap
  1. Home
  2. AU
  3. Software
Company description

Dreamscape Networks Limited provides domain name, hosting, and online services and solutions in Australia, Singapore, the Philippines, the United Arab Emirates, and Ukraine. The last earnings update was 149 days ago. More info.


Add to Portfolio Compare Print
  • Dreamscape Networks has significant price volatility in the past 3 months.
DN8 Share Price and Events
7 Day Returns
24.2%
ASX:DN8
-0.6%
AU IT
0%
AU Market
1 Year Returns
64%
ASX:DN8
10.1%
AU IT
4.8%
AU Market
DN8 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Dreamscape Networks (DN8) 24.2% 51.9% 113.5% 64% - -
AU IT -0.6% 2.6% -0.2% 10.1% 47.6% 44.2%
AU Market 0% 0.9% 6.8% 4.8% 20.1% 12.2%
1 Year Return vs Industry and Market
  • DN8 outperformed the IT industry which returned 10.1% over the past year.
  • DN8 outperformed the Market in Australia which returned 4.8% over the past year.
Price Volatility
DN8
Industry
5yr Volatility vs Market
Related Companies

DN8 Value

 Is Dreamscape Networks undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Dreamscape Networks to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Dreamscape Networks.

ASX:DN8 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.2%
Perpetual Growth Rate 10-Year AU Government Bond Rate 2.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for ASX:DN8
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year AU Govt Bond Rate 2.3%
Equity Risk Premium S&P Global 6%
IT Unlevered Beta Simply Wall St/ S&P Global 0.99
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.986 (1 + (1- 17%) (29.44%))
1.152
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.15
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.31% + (1.152 * 5.96%)
9.18%

Discounted Cash Flow Calculation for ASX:DN8 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Dreamscape Networks is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

ASX:DN8 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 9.18%)
2020 8.65 Analyst x2 7.92
2021 9.35 Analyst x2 7.84
2022 9.92 Est @ 6.14% 7.63
2023 10.42 Est @ 4.99% 7.33
2024 10.86 Est @ 4.19% 7.00
2025 11.25 Est @ 3.63% 6.64
2026 11.61 Est @ 3.23% 6.28
2027 11.96 Est @ 2.96% 5.92
2028 12.29 Est @ 2.76% 5.58
2029 12.61 Est @ 2.63% 5.24
Present value of next 10 years cash flows A$67.39
ASX:DN8 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= A$12.61 × (1 + 2.31%) ÷ (9.18% – 2.31%)
A$187.93
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$187.93 ÷ (1 + 9.18%)10
A$78.10
ASX:DN8 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$67.39 + A$78.10
A$145.49
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$145.49 / 388.85
A$0.37
ASX:DN8 Discount to Share Price
Calculation Result
Value per share (AUD) From above. A$0.37
Current discount Discount to share price of A$0.21
= -1 x (A$0.21 - A$0.37) / A$0.37
45.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Dreamscape Networks is available for.
Intrinsic value
45%
Share price is A$0.205 vs Future cash flow value of A$0.37416
Current Discount Checks
For Dreamscape Networks to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Dreamscape Networks's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Dreamscape Networks's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Dreamscape Networks's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Dreamscape Networks's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
ASX:DN8 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in AUD A$0.01
ASX:DN8 Share Price ** ASX (2019-07-19) in AUD A$0.21
Australia IT Industry PE Ratio Median Figure of 17 Publicly-Listed IT Companies 20.72x
Australia Market PE Ratio Median Figure of 546 Publicly-Listed Companies 16.1x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Dreamscape Networks.

ASX:DN8 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:DN8 Share Price ÷ EPS (both in AUD)

= 0.21 ÷ 0.01

21.74x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dreamscape Networks is overvalued based on earnings compared to the AU IT industry average.
  • Dreamscape Networks is overvalued based on earnings compared to the Australia market.
Price based on expected Growth
Does Dreamscape Networks's expected growth come at a high price?
Raw Data
ASX:DN8 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 21.74x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
44.1%per year
Australia IT Industry PEG Ratio Median Figure of 12 Publicly-Listed IT Companies 1.21x
Australia Market PEG Ratio Median Figure of 361 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

ASX:DN8 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 21.74x ÷ 44.1%

0.49x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dreamscape Networks is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Dreamscape Networks's assets?
Raw Data
ASX:DN8 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in AUD A$0.04
ASX:DN8 Share Price * ASX (2019-07-19) in AUD A$0.21
Australia IT Industry PB Ratio Median Figure of 32 Publicly-Listed IT Companies 2.99x
Australia Market PB Ratio Median Figure of 1,693 Publicly-Listed Companies 1.7x
ASX:DN8 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:DN8 Share Price ÷ Book Value per Share (both in AUD)

= 0.21 ÷ 0.04

5.57x

* Primary Listing of Dreamscape Networks.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dreamscape Networks is overvalued based on assets compared to the AU IT industry average.
X
Value checks
We assess Dreamscape Networks's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. Dreamscape Networks has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

DN8 Future Performance

 How is Dreamscape Networks expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
44.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Dreamscape Networks expected to grow at an attractive rate?
  • Dreamscape Networks's earnings growth is expected to exceed the low risk savings rate of 2.3%.
Growth vs Market Checks
  • Dreamscape Networks's earnings growth is expected to exceed the Australia market average.
  • Dreamscape Networks's revenue growth is expected to exceed the Australia market average.
Annual Growth Rates Comparison
Raw Data
ASX:DN8 Future Growth Rates Data Sources
Data Point Source Value (per year)
ASX:DN8 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 44.1%
ASX:DN8 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 6.2%
Australia IT Industry Earnings Growth Rate Market Cap Weighted Average 26.1%
Australia IT Industry Revenue Growth Rate Market Cap Weighted Average 18.2%
Australia Market Earnings Growth Rate Market Cap Weighted Average 7.4%
Australia Market Revenue Growth Rate Market Cap Weighted Average 3.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
ASX:DN8 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
ASX:DN8 Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-06-30 82 12 8 2
2020-06-30 78 11 8 2
2019-06-30 74 9 3 2
ASX:DN8 Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2018-12-31 68 9 4
2018-09-30 65 8 3
2018-06-30 62 8 3
2018-03-31 58 2
2017-12-31 54 8 2
2017-09-30 50 10 -5
2017-06-30 47 12 -13
2017-03-31 45 -12
2016-12-31 44 13 -12
2016-09-30 44 12 -4
2016-06-30 43 11 3

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Dreamscape Networks's earnings are expected to grow significantly at over 20% yearly.
  • Dreamscape Networks's revenue is expected to grow by 6.2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
ASX:DN8 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Dreamscape Networks Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:DN8 Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-06-30 0.02 0.02 0.02 1.00
2020-06-30 0.02 0.02 0.02 1.00
2019-06-30 0.01 0.01 0.01 1.00
ASX:DN8 Past Financials Data
Date (Data in AUD Millions) EPS *
2018-12-31 0.01
2018-09-30 0.01
2018-06-30 0.01
2018-03-31 0.01
2017-12-31 0.01
2017-09-30 -0.02
2017-06-30 -0.04
2017-03-31 -0.04
2016-12-31 -0.05
2016-09-30 -0.02
2016-06-30 0.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Dreamscape Networks is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Dreamscape Networks's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Australia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Australia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Dreamscape Networks has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

DN8 Past Performance

  How has Dreamscape Networks performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Dreamscape Networks's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Dreamscape Networks's year on year earnings growth rate has been positive over the past 5 years.
  • Dreamscape Networks's 1-year earnings growth exceeds its 5-year average (62.1% vs 19.6%)
  • Dreamscape Networks's earnings growth has exceeded the AU IT industry average in the past year (62.1% vs 50.5%).
Earnings and Revenue History
Dreamscape Networks's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Dreamscape Networks Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:DN8 Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 67.76 3.63 32.13
2018-09-30 64.66 3.18 30.75
2018-06-30 61.57 2.73 29.37
2018-03-31 57.55 2.49 27.67
2017-12-31 53.54 2.24 25.96
2017-09-30 50.12 -5.31 23.49
2017-06-30 46.70 -12.86 21.02
2017-03-31 45.42 -12.20 19.49
2016-12-31 44.15 -11.53 17.96
2016-09-30 43.54 -4.11 17.90
2016-06-30 42.93 3.31 17.84
2015-06-30 38.60 3.50 14.60
2014-06-30 28.90 -3.70 16.80

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Whilst Dreamscape Networks has efficiently used shareholders’ funds last year (Return on Equity greater than 20%), this is metric is skewed due to its high level of debt.
  • Dreamscape Networks used its assets less efficiently than the AU IT industry average last year based on Return on Assets.
  • Unable to establish if Dreamscape Networks improved its use of capital last year versus 3 years ago (Return on Capital Employed) due to insufficient past data.
X
Past performance checks
We assess Dreamscape Networks's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Dreamscape Networks has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

DN8 Health

 How is Dreamscape Networks's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Dreamscape Networks's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Dreamscape Networks's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Dreamscape Networks's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Dreamscape Networks's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Dreamscape Networks Company Filings, last reported 6 months ago.

ASX:DN8 Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 14.32 23.47 6.41
2018-09-30 14.32 23.47 6.41
2018-06-30 12.62 11.82 5.63
2018-03-31 12.62 11.82 5.63
2017-12-31 10.61 12.80 14.50
2017-09-30 10.61 12.80 14.50
2017-06-30 -0.59 0.00 17.70
2017-03-31 -0.59 0.00 17.70
2016-12-31 -8.22 0.00 17.67
2016-09-30 -8.22 0.00 17.67
2016-06-30 -7.28 0.00 4.61
2015-06-30
2014-06-30
  • Dreamscape Networks's level of debt (163.9%) compared to net worth is high (greater than 40%).
  • Unable to establish if Dreamscape Networks's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (36.3%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 5.4x coverage).
X
Financial health checks
We assess Dreamscape Networks's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Dreamscape Networks has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

DN8 Dividends

 What is Dreamscape Networks's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Dreamscape Networks dividends.
If you bought A$2,000 of Dreamscape Networks shares you are expected to receive A$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Dreamscape Networks's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Dreamscape Networks's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
ASX:DN8 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Australia IT Industry Average Dividend Yield Market Cap Weighted Average of 11 Stocks 2.4%
Australia Market Average Dividend Yield Market Cap Weighted Average of 415 Stocks 4%
Australia Minimum Threshold Dividend Yield 10th Percentile 1.4%
Australia Bottom 25% Dividend Yield 25th Percentile 2.5%
Australia Top 25% Dividend Yield 75th Percentile 5.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

ASX:DN8 Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2021-06-30
2020-06-30
2019-06-30

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Dreamscape Networks has not reported any payouts.
  • Unable to verify if Dreamscape Networks's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Dreamscape Networks's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Dreamscape Networks has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Dreamscape Networks's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.4%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Dreamscape Networks afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Dreamscape Networks has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

DN8 Management

 What is the CEO of Dreamscape Networks's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mark Evans
COMPENSATION A$742,247
TENURE AS CEO 3.3 years
CEO Bio

Mr. Mark Evans has been Chief Executive Officer, Managing Director and Executive Director of Dreamscape Networks Limited since April 27, 2016. Mr. Evans has extensive corporate experience. He served as the Chief Executive Officer of an international security countermeasures company and was responsible for Asia-Pacific distribution agreements with Korean manufacturers of technology and Internet based security products. He moved on to a very successful long-term career in Sales & Marketing for one of Australia's largest billion dollar private companies. Here, he was renowned for his precise planning, strategy and execution, as well as the building of highly successful teams with winning cultures.

CEO Compensation
  • Mark's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Mark's remuneration is higher than average for companies of similar size in Australia.
Management Team Tenure

Average tenure of the Dreamscape Networks management team in years:

2.2
Average Tenure
  • The tenure for the Dreamscape Networks management team is about average.
Management Team

Mark Evans

TITLE
CEO, MD & Executive Director
COMPENSATION
A$742K
TENURE
3.3 yrs

Tony Sparks

TITLE
Group Finance Director & Joint Company Secretary
COMPENSATION
A$396K
AGE
55
TENURE
3.3 yrs

Gavin Gibson

TITLE
Chief Operating Officer
COMPENSATION
A$351K
TENURE
3.3 yrs

Evan Cross

TITLE
Joint Company Secretary & Non-Executive Director
COMPENSATION
A$287K
AGE
59
TENURE
0.3 yrs

Ryan Tabbara

TITLE

Robert Winkelmann

TITLE
Chief Marketing Officer

John Lee

TITLE
Chief Integration Officer
TENURE
1.2 yrs

Lauren Lever

TITLE
Chief Digital Officer

Nihal Acharigae

TITLE
Head of Strategic Partnerships

Sharon Sam

TITLE
Group Financial Controller
TENURE
1.2 yrs
Board of Directors Tenure

Average tenure and age of the Dreamscape Networks board of directors in years:

3.3
Average Tenure
59
Average Age
  • The tenure for the Dreamscape Networks board of directors is about average.
Board of Directors

Peter James

TITLE
Non-Executive Chairman
COMPENSATION
A$206K
AGE
69

Mark Evans

TITLE
CEO, MD & Executive Director
COMPENSATION
A$742K
TENURE
3.3 yrs

Evan Cross

TITLE
Joint Company Secretary & Non-Executive Director
COMPENSATION
A$287K
AGE
59
TENURE
3.3 yrs

Shin Ein Ng

TITLE
Independent Non-Executive Director
COMPENSATION
A$13K
AGE
44
TENURE
1.2 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (A$) Value (A$)
21. Nov 18 Buy Shin Ein Ng Individual 15. Nov 18 15. Nov 18 80,000 A$0.11 A$8,400
12. Nov 18 Buy Peter James Individual 12. Nov 18 12. Nov 18 460,000 A$0.11 A$50,600
09. Nov 18 Buy Evan Cross Individual 09. Nov 18 09. Nov 18 520,000 A$0.11 A$54,600
X
Management checks
We assess Dreamscape Networks's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Dreamscape Networks has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

DN8 News

Simply Wall St News

Can Dreamscape Networks Limited (ASX:DN8) Maintain Its Strong Returns?

The formula for ROE is: Return on Equity = Net Profit ÷ Shareholders' Equity Or for Dreamscape Networks: 25% = AU$3.6m ÷ AU$14m (Based on the trailing twelve months to December 2018.) Most know that net profit is the total earnings after all expenses, but the concept of shareholders' equity is a little more complicated. … Does Dreamscape Networks Have A Good Return On Equity? … Dreamscape Networks's Debt And Its 25% ROE It's worth noting the significant use of debt by Dreamscape Networks, leading to its debt to equity ratio of 1.64.

Simply Wall St -

Did Dreamscape Networks Limited (ASX:DN8) Insiders Buy Up More Shares?

See our latest analysis for Dreamscape Networks The Last 12 Months Of Insider Transactions At Dreamscape Networks There wasn't any very large single transaction over the last year, but we can still observe some trading. … While Dreamscape Networks insiders bought shares last year, they didn't sell. … Overall we don't see anything to make us think Dreamscape Networks insiders are doubting the company, and they do own shares.

Simply Wall St -

Does Dreamscape Networks (ASX:DN8) Deserve A Spot On Your Watchlist?

See our latest analysis for Dreamscape Networks Dreamscape Networks's Improving Profits In the last three years Dreamscape Networks's earnings per share took off like a rocket; fast, and from a low base. … We note that Dreamscape Networks insiders spent AU$114k on stock, over the last year; in contrast, we didn't see any selling. … The good news is that Dreamscape Networks is not the only growth stock with insider buying.

Simply Wall St -

Have Investors Priced In Dreamscape Networks Limited's (ASX:DN8) Growth?

Looking at Dreamscape Networks Limited’s (ASX:DN8) fundamentals some investors are wondering if its last closing price of A$0.105 represents a good value for money for this high growth stock. … See our latest analysis for Dreamscape Networks. … If you are bullish about Dreamscape Networks's growth potential then you are certainly not alone

Simply Wall St -

If You Had Bought Dreamscape Networks (ASX:DN8) Stock A Year Ago, You'd Be Sitting On A 37% Loss, Today

For example, the Dreamscape Networks Limited (ASX:DN8) share price is down 37% in the last year. … By comparing earnings per share (EPS) and share price changes over time, we can get a feel for how investor attitudes to a company have morphed over time. … During the unfortunate twelve months during which the Dreamscape Networks share price fell, it actually saw its earnings per share (EPS) improve by 54%.

Simply Wall St -

These Fundamentals Make Dreamscape Networks Limited (ASX:DN8) Truly Worth Looking At

Attractive stocks have exceptional fundamentals. … In the case of Dreamscape Networks Limited (ASX:DN8), there's. … Below, I've touched on some key aspects you should know on a high level.

Simply Wall St -

Is Dreamscape Networks Limited's (ASX:DN8) ROE Of 25% Impressive?

This article is for those who would like to learn about Return On Equity (ROE). … Our data shows Dreamscape Networks has a return on equity of 25% for the last year. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Here's What Dreamscape Networks Limited's (ASX:DN8) P/E Ratio Is Telling Us

This article is for investors who would like to improve their understanding of price to earnings ratios (P/E ratios). … We'll look at Dreamscape Networks Limited's (ASX:DN8) P/E ratio and reflect on what it tells us about the company's share price. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)

Simply Wall St -

Dreamscape Networks Limited (ASX:DN8) Is Employing Capital Very Effectively

Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … Return On Capital Employed (ROCE): What is it? … ROCE measures the 'return' (pre-tax profit) a company generates from capital employed in its business.

Simply Wall St -

What Should We Expect From Dreamscape Networks Limited's (ASX:DN8) Earnings In The Next Couple Of Years?

The most recent earnings announcement Dreamscape Networks Limited's (ASX:DN8) released in June 2018 … finally turned profitable

Simply Wall St -

DN8 Company Info

Description

Dreamscape Networks Limited provides domain name, hosting, and online services and solutions in Australia, Singapore, the Philippines, the United Arab Emirates, and Ukraine. It offers Sitebeat, a Website builder brand designed to create a technology platform that simplifies designing and building an online presence; and Glasshat, an automated search engine optimization platform for small medium businesses. The company was incorporated in 2016 and is headquartered in Singapore.

Details
Name: Dreamscape Networks Limited
DN8
Exchange: ASX
Founded: 2016
A$79,713,566
388,846,666
Website: http://www.dreamscapenetworks.com
Address: Dreamscape Networks Limited
No.09-01, Tai Seng Centre,
3 Irving Road,
Singapore,
369522,
Singapore
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX DN8 Share Capital Australian Securities Exchange AU AUD 07. Dec 2016
CHIA DN8 Share Capital Chi-X Australia AU AUD 07. Dec 2016
Number of employees
Current staff
Staff numbers
0
Dreamscape Networks employees.
Industry
Internet Services and Infrastructure
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/20 10:41
End of day share price update: 2019/07/19 00:00
Last estimates confirmation: 2019/06/26
Last earnings filing: 2019/02/21
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.