Executive Summary
Beyond International Limited, together with its subsidiaries, engages in the media and content businesses in Australia, North America, Europe, and internationally. More Details
Risk Analysis
Snowflake Analysis
Adequate balance sheet and overvalued.
Share Price & News
How has Beyond International's share price performed over time and what events caused price changes?
Latest Share Price and Events
Stable Share Price: Insufficient data to determine BYI's volatility over the past 3 months.
Volatility Over Time: Insufficient data to determine BYI's volatility change over the past year.
Market Performance
7 Day Return
-2.0%
BYI
-0.5%
AU Entertainment
0.1%
AU Market
1 Year Return
-33.3%
BYI
-23.2%
AU Entertainment
-1.6%
AU Market
Return vs Industry: BYI underperformed the Australian Entertainment industry which returned -23.2% over the past year.
Return vs Market: BYI underperformed the Australian Market which returned -1.6% over the past year.
Shareholder returns
| BYI | Industry | Market | |
|---|---|---|---|
| 7 Day | -2.0% | -0.5% | 0.1% |
| 30 Day | -2.0% | 3.2% | 2.3% |
| 90 Day | -13.8% | 12.6% | 9.8% |
| 1 Year | -33.3%-33.3% | -22.2%-23.2% | 1.7%-1.6% |
| 3 Year | -34.2%-34.2% | -24.1%-29.6% | 25.7%10.1% |
| 5 Year | -45.1%-50.7% | -32.5%-41.3% | 70.7%37.2% |
Long-Term Price Volatility Vs. Market
How volatile is Beyond International's share price compared to the market and industry in the last 5 years?
Simply Wall St News
1 month ago | Simply Wall St
Is Beyond International (ASX:BYI) Weighed On By Its Debt Load?2 months ago | Simply Wall St
Insider Buying: The Beyond International Limited (ASX:BYI) Non-Executive Chairman Just Bought 45% More Shares2 months ago | Simply Wall St
What We Learned About Beyond International's (ASX:BYI) CEO CompensationValuation
Is Beyond International undervalued compared to its fair value and its price relative to the market?
1.48x
Price to Book (PB) ratio
Share Price vs. Fair Value
Below Fair Value: BYI (A$0.5) is trading above our estimate of fair value (A$0)
Significantly Below Fair Value: BYI is trading above our estimate of fair value.
Price To Earnings Ratio
PE vs Industry: BYI is unprofitable, so we can't compare its PE Ratio to the XX Entertainment industry average.
PE vs Market: BYI is unprofitable, so we can't compare its PE Ratio to the Australian market.
Price to Earnings Growth Ratio
PEG Ratio: Insufficient data to calculate BYI's PEG Ratio to determine if it is good value.
Price to Book Ratio
PB vs Industry: BYI is good value based on its PB Ratio (1.5x) compared to the AU Entertainment industry average (3.2x).
Next Steps
Future Growth
How is Beyond International forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?
34.4%
Forecasted Media industry annual growth in earnings
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Beyond International has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.
Next Steps
- Examine Beyond International's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
- Beyond International competitive advantages and company strategy can generally be found in its financial reports archived here.
- Explore growth companies in the Media industry.
Past Performance
How has Beyond International performed over the past 5 years?
-54.8%
Historical annual earnings growth
Earnings and Revenue History
Quality Earnings: BYI is currently unprofitable.
Growing Profit Margin: BYI is currently unprofitable.
Past Earnings Growth Analysis
Earnings Trend: BYI is unprofitable, and losses have increased over the past 5 years at a rate of 54.8% per year.
Accelerating Growth: Unable to compare BYI's earnings growth over the past year to its 5-year average as it is currently unprofitable
Earnings vs Industry: BYI is unprofitable, making it difficult to compare its past year earnings growth to the Entertainment industry (22.6%).
Return on Equity
High ROE: BYI has a negative Return on Equity (-28.82%), as it is currently unprofitable.
Next Steps
Financial Health
How is Beyond International's financial position?
Financial Position Analysis
Short Term Liabilities: BYI's short term assets (A$54.5M) exceed its short term liabilities (A$50.5M).
Long Term Liabilities: BYI's short term assets (A$54.5M) exceed its long term liabilities (A$3.5M).
Debt to Equity History and Analysis
Debt Level: BYI's debt to equity ratio (21.4%) is considered satisfactory.
Reducing Debt: Insufficient data to determine if BYI's debt to equity ratio has reduced over the past 5 years.
Debt Coverage: BYI's debt is well covered by operating cash flow (54.2%).
Interest Coverage: Insufficient data to determine if BYI's interest payments on its debt are well covered by EBIT.
Balance Sheet
Next Steps
Dividend
What is Beyond International current dividend yield, its reliability and sustainability?
Dividend Yield vs Market
Notable Dividend: Unable to evaluate BYI's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.
High Dividend: Unable to evaluate BYI's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.
Stability and Growth of Payments
Stable Dividend: Insufficient data to determine if BYI's dividends per share have been stable in the past.
Growing Dividend: Insufficient data to determine if BYI's dividend payments have been increasing.
Current Payout to Shareholders
Dividend Coverage: BYI is not paying a notable dividend for the Australian market.
Future Payout to Shareholders
Future Dividend Coverage: No need to calculate the sustainability of BYI's dividend in 3 years as they are not forecast to pay a notable one for the Australian market.
Next Steps
Management
How experienced are the management team and are they aligned to shareholders interests?
12.3yrs
Average management tenure
CEO
Mikael Borglund (64 yo)
30yrs
Tenure
AU$831,154
Compensation
Mr. Mikael Borglund, B.Bus, CA, serves as the Chief Executive Officer of Beyond International Limited and has been its Managing Director since 1991. Mr. Borglund serves as a Managing Director of Beyond Fil...
CEO Compensation Analysis
Compensation vs Market: Mikael's total compensation ($USD647.01K) is above average for companies of similar size in the Australian market ($USD295.31K).
Compensation vs Earnings: Mikael's compensation has been consistent with company performance over the past year.
Leadership Team
| Name | Position | Tenure | Compensation | Ownership |
|---|---|---|---|---|
| MD, CEO & Executive Director | 30yrs | AU$831.15k | 5.18% A$ 1.6m | |
| GM of Finance & Company Secretary | 7.17yrs | AU$298.35k | 0.0033% A$ 999.8 | |
| General Manager of Legal & Business Affairs | no data | AU$270.94k | 0.12% A$ 37.5k | |
| GM of Productions & Executive VP | no data | AU$806.80k | 0.45% A$ 136.7k | |
| Executive Director – Ireland | 0.50yr | AU$362.31k | no data | |
| General Manager of Beyond D | no data | AU$259.16k | no data | |
| Head of Sales - Beyond Distribution | 17.5yrs | no data | no data | |
| Head of Operations & Post Production - Beyond Distribution | no data | no data | no data | |
| Senior Vice President of USA | no data | no data | no data | |
| Senior Vice President of Sales & Acquisitions - Australia | no data | no data | no data | |
| Senior Vice President of Sales - Western Europe | no data | no data | no data | |
| Head of Production Operations & Business | no data | no data | no data |
12.3yrs
Average Tenure
61yo
Average Age
Experienced Management: BYI's management team is seasoned and experienced (12.3 years average tenure).
Board Members
| Name | Position | Tenure | Compensation | Ownership |
|---|---|---|---|---|
| MD, CEO & Executive Director | 30yrs | AU$831.15k | 5.18% A$ 1.6m | |
| Non-Executive Director | 31yrs | AU$45.00k | 8.93% A$ 2.7m | |
| Non-Executive Chairman | 34.33yrs | AU$94.01k | 31.83% A$ 9.8m | |
| Independent Non-Executive Director | 15yrs | AU$45.00k | 0.18% A$ 55.0k |
31.0yrs
Average Tenure
64yo
Average Age
Experienced Board: BYI's board of directors are seasoned and experienced ( 31 years average tenure).
Ownership
Who are the major shareholders and have insiders been buying or selling?
Insider Trading Volume
Insider Buying: BYI insiders have bought more shares than they have sold in the past 3 months.
Recent Insider Transactions
Ownership Breakdown
Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.
Top Shareholders
Company Information
Beyond International Limited's company bio, employee growth, exchange listings and data sources
Key Information
- Name: Beyond International Limited
- Ticker: BYI
- Exchange: ASX
- Founded: 1984
- Industry: Movies and Entertainment
- Sector: Media
- Market Cap: AU$30.668m
- Shares outstanding: 61.34m
- Website: https://www.beyond.com.au
Number of Employees
Location
- Beyond International Limited
- 109 Reserve Road
- Artarmon
- Sydney
- New South Wales
- 2064
- Australia
Listings
| Ticker | Exchange | Primary Security | Security Type | Country | Currency | Listed on |
|---|---|---|---|---|---|---|
| BYI | ASX (Australian Securities Exchange) | Yes | Ordinary Shares | AU | AUD | Jan 1992 |
Biography
Beyond International Limited, together with its subsidiaries, engages in the media and content businesses in Australia, North America, Europe, and internationally. The company operates through four divisio...
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2021/01/15 07:01 |
| End of Day Share Price | 2021/01/13 00:00 |
| Earnings | 2020/06/30 |
| Annual Earnings | 2020/06/30 |
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.