RedHill Education Limited engages in the various education businesses in Australia. More info.
Sorry, no analysis for RedHill Education's competitors could be found in our database.
The calculations below outline how an intrinsic value for
is arrived at by discounting future cash flows to their present value. We use
analyst's estimates of cash flows going forward 5 years.
See our documentation to learn about this calculation.
|Levered FCF (AUD, Millions)||A$4.20||A$5.00||A$5.90||A$6.90||A$8.01|
|Source||Analyst x1||Analyst x1||Extrapolated @ (18%, capped from 21.01%)||Extrapolated @ (17%, capped from 21.01%)||Extrapolated @ (16%, capped from 21.01%)|
Discounted (@ 8.55%)
Present value of next 5 years cash flows:
Terminal Value = FCF2022 × (1 + g) ÷ (Discount Rate – g)
Terminal Value = A$8 × (1 + 2.76%) ÷ (8.55% – 2.76%)
Terminal value based on the Perpetuity Method where growth (g) =
Present value of terminal value:
Equity Value (Total value) = Present value of next 5 years cash flows +
A$117 = A$23 + A$94
Value = Total value / Shares Outstanding (A$117 / 30)Discount to Share Price
Value per share:
Current discount (share price of A$2.01): 47.91%
The discount rate, or required rate of return, is estimated by calculating the Cost of Equity.
Discount rate = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
Discount rate = 8.55% = 2.76% + (0.8 * 7.24%)
The Levered Beta is the Unlevered Beta adjusted for financial leverage. It is limited to 0.8 to 2.0 (practical range for a stable firm). Note the market value of equity is used not the book value (A$61,084,004).
Levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
0.723 = 0.723 (1 + (1- 30%) (0.12%))
Levered Beta used in calculation = 0.8
Mr. Glenn Elith, B Bus (UTS), CA has been the Chief Executive Officer, Managing Director and Executive Director of Redhill Education Limited since May 11, 2012 and also as its Chief Financial Officer since January 9, 2012. Mr. Elith served as a Company Secretary of Redhill Education Limited from July 25, 2017 to September 21, 2017. He served as an Acting Chief Executive Officer of Redhill Education Limited from March 2012 to May 11, 2012 and also served as its Company Secretary from January 9, 2012 to July 2012. He has worked at large organisations including Lion Nathan (now, Lion Pty Ltd) and George Weston Foods and at high-growth entrepreneurial businesses including specialty retailer Macro Wholefoods Market (now, owned by Woolworths Limited). He have broad finance experience in a number of industries including start-ups. He is a Chartered Accountant. He holds B.Bus from UTS.
Average tenure of the RedHill Education management team in years:
Average tenure of the RedHill Education board of directors in years:
To get a preliminary understanding, this article will interpret RedHill Education's margin performance to help recognise the underlying make-up of revenue and expenses that is responsible for driving future earnings expectations and what it means for RDH's returns relative to its competitors. … Margin Calculation for RDH Profit Margin = Net Income ÷ Revenue ∴ Profit Margin = 1.74 Million ÷ 41.47 Million = 4.19% There has been an expansion in RedHill Education's margin over the past five years, as a result of 40.90% in average net income growth exceeding average revenue growth of 17.86%, which means that the previous increase in revenue has coincided with a larger portion falling to the bottom line. … What does RedHill Education's margin expectation tell us about future earnings?Simply Wall St - – Full article
RedHill Education Limited (ASX:RDH), a diversified consumer services company based in Australia, led the ASX gainers with a relatively large price hike in the past couple of weeks. … With profit expected to more than double over the next couple of years, the future seems bright for RedHill Education. … Its prosperous future outlook isn’t fully reflected in the current share price yet, which means it’s not too late to buy RedHill Education.Simply Wall St - – Full article
Check out our latest analysis for RedHill Education ASX:RDH Ownership Summary Nov 13th 17 Institutional Ownership RDH's 21.97% institutional ownership seems enough to cause large share price movements in the case of significant share sell-off or acquisitions by institutions, particularly when there is a low level of public shares available on the market to trade. … This level of ownership gives retail investors the power to sway key policy decisions such as board composition, executive compensation, and potential acquisitions. … Private Company Ownership Potential investors in RDH should also look at another important group of investors: private companies, with a stake of 13.87%, who are primarily invested because of strategic and capital gain interests.Simply Wall St - – Full article
Return on Equity = Net Profit ÷ Shareholders Equity ROE is measured against cost of equity in order to determine the efficiency of RDH’s equity capital deployed. … ROE can be dissected into three distinct ratios: net profit margin, asset turnover, and financial leverage. … This is called the Dupont Formula: Dupont Formula ROE = profit margin × asset turnover × financial leverage ROE = (annual net profit ÷ sales) × (sales ÷ assets) × (assets ÷ shareholders’ equity) ROE = annual net profit ÷ shareholders’ equity ASX:RDH Last Perf Oct 29th 17 Essentially, profit margin shows how much money the company makes after paying for all its expenses.Simply Wall St - – Full article
RedHill Education Limited engages in the various education businesses in Australia. The company operates in three segments: Technology & Design, English Language, and Student Agency. The Technology & Design segment operates the Academy of Information Technology, which provides face-to-face and online courses in information technology, digital design, interactive multimedia, and games and apps programming, as well as operates International School of Colour and Design that provides face-to-face and online learning in interior design and styling courses. The English Language segment operates Greenwich English College, which provides English language intensive courses, as well as vocational education and training programs for overseas students. The Student Agency segment operates the Go Study Australia, an international student recruitment agency that offers student recruitment services. RedHill Education Limited was founded in 2006 and is headquartered in Ultimo, Australia.
|Name:||RedHill Education Limited|
RedHill Education Limited
7 Kelly Street,
New South Wales, 2007,
|Exchange Symbol||Ticker Symbol||Security||Exchange||Country||Currency||Listed on|
|ASX||RDH||Ordinary Shares||Australian Securities Exchange||AU||AUD||21. Sep 2010|
|CHIA||RDH||Ordinary Shares||Chi-X Australia||AU||AUD||21. Sep 2010|
|Company Analysis updated:||2018/01/19|
|Last estimates confirmation:||2017/08/30|
|Last earnings update:||2017/06/30|
|Last annual earnings update:||2017/06/30|
All dates in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.