Loading...

OneAll International

ASX:1AL
Snowflake Description

Adequate balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1AL
ASX
A$109M
Market Cap
  1. Home
  2. AU
  3. Consumer Durables
Company description

OneAll International Limited designs, manufactures, sells, and distributes various outdoor furniture products under the Gardenart brand worldwide. The last earnings update was 114 days ago. More info.


Add to Portfolio Compare Print
1AL Share Price and Events
7 Day Returns
0%
ASX:1AL
-0.9%
AU Consumer Durables
0%
AU Market
1 Year Returns
-8.7%
ASX:1AL
25.9%
AU Consumer Durables
4.8%
AU Market
1AL Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
OneAll International (1AL) 0% -1.2% -4.5% -8.7% -11.6% -
AU Consumer Durables -0.9% 4.3% 0.2% 25.9% 27.6% 89%
AU Market 0% 0.9% 6.8% 4.8% 20.1% 12.2%
1 Year Return vs Industry and Market
  • 1AL underperformed the Consumer Durables industry which returned 25.9% over the past year.
  • 1AL underperformed the Market in Australia which returned 4.8% over the past year.
Price Volatility
1AL
Industry
5yr Volatility vs Market

Value

 Is OneAll International undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of OneAll International to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for OneAll International.

ASX:1AL Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 7.9%
Perpetual Growth Rate 10-Year AU Government Bond Rate 2.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for ASX:1AL
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year AU Govt Bond Rate 2.3%
Equity Risk Premium S&P Global 6%
Consumer Durables Unlevered Beta Simply Wall St/ S&P Global 0.86
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.86 (1 + (1- 30%) (9.91%))
0.946
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.95
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.31% + (0.946 * 5.96%)
7.95%

Discounted Cash Flow Calculation for ASX:1AL using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for OneAll International is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

ASX:1AL DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 7.95%)
2020 3.69 Est @ -12.19% 3.42
2021 3.40 Est @ -7.84% 2.92
2022 3.24 Est @ -4.79% 2.58
2023 3.15 Est @ -2.66% 2.32
2024 3.12 Est @ -1.17% 2.13
2025 3.11 Est @ -0.13% 1.97
2026 3.13 Est @ 0.61% 1.83
2027 3.17 Est @ 1.12% 1.72
2028 3.21 Est @ 1.48% 1.61
2029 3.27 Est @ 1.73% 1.52
Present value of next 10 years cash flows A$22.02
ASX:1AL DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= A$3.27 × (1 + 2.31%) ÷ (7.95% – 2.31%)
A$59.32
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$59.32 ÷ (1 + 7.95%)10
A$27.61
ASX:1AL Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$22.02 + A$27.61
A$49.62
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$49.62 / 130.02
A$0.38
ASX:1AL Discount to Share Price
Calculation Result
Value per share (AUD) From above. A$0.38
Current discount Discount to share price of A$0.84
= -1 x (A$0.84 - A$0.38) / A$0.38
-120.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of OneAll International is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for OneAll International's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are OneAll International's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
ASX:1AL PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in AUD A$0.07
ASX:1AL Share Price ** ASX (2019-06-27) in AUD A$0.84
Australia Consumer Durables Industry PE Ratio Median Figure of 8 Publicly-Listed Consumer Durables Companies 11.23x
Australia Market PE Ratio Median Figure of 546 Publicly-Listed Companies 16.1x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of OneAll International.

ASX:1AL PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:1AL Share Price ÷ EPS (both in AUD)

= 0.84 ÷ 0.07

11.78x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OneAll International is overvalued based on earnings compared to the AU Consumer Durables industry average.
  • OneAll International is good value based on earnings compared to the Australia market.
Price based on expected Growth
Does OneAll International's expected growth come at a high price?
Raw Data
ASX:1AL PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 11.78x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
-9.6%per year
Australia Consumer Durables Industry PEG Ratio Median Figure of 5 Publicly-Listed Consumer Durables Companies 0.87x
Australia Market PEG Ratio Median Figure of 361 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for OneAll International, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on OneAll International's assets?
Raw Data
ASX:1AL PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in AUD A$0.19
ASX:1AL Share Price * ASX (2019-06-27) in AUD A$0.84
Australia Consumer Durables Industry PB Ratio Median Figure of 12 Publicly-Listed Consumer Durables Companies 3.15x
Australia Market PB Ratio Median Figure of 1,693 Publicly-Listed Companies 1.7x
ASX:1AL PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:1AL Share Price ÷ Book Value per Share (both in AUD)

= 0.84 ÷ 0.19

4.39x

* Primary Listing of OneAll International.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OneAll International is overvalued based on assets compared to the AU Consumer Durables industry average.
X
Value checks
We assess OneAll International's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Durables industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Durables industry average (and greater than 0)? (1 check)
  5. OneAll International has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is OneAll International expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover OneAll International, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-9.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is OneAll International expected to grow at an attractive rate?
  • OneAll International's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 2.3%.
Growth vs Market Checks
  • OneAll International's earnings are expected to decrease over the next 1-3 years, this is below the Australia market average.
  • Unable to compare OneAll International's revenue growth to the Australia market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
ASX:1AL Future Growth Rates Data Sources
Data Point Source Value (per year)
ASX:1AL Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -9.6%
Australia Consumer Durables Industry Earnings Growth Rate Market Cap Weighted Average 17.1%
Australia Consumer Durables Industry Revenue Growth Rate Market Cap Weighted Average 10.5%
Australia Market Earnings Growth Rate Market Cap Weighted Average 7.4%
Australia Market Revenue Growth Rate Market Cap Weighted Average 3.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
ASX:1AL Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
ASX:1AL Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
ASX:1AL Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2018-12-31 54 7 9
2018-09-30 53 5 9
2018-06-30 52 4 9
2018-03-31 50 4 8
2017-12-31 48 4 8
2017-06-30 46 10 9
2017-03-31 44 9 9
2016-12-31 43 7 9
2016-06-30 40 8 9
2016-03-31 40 10 10

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • OneAll International's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if OneAll International is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
ASX:1AL Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from OneAll International Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:1AL Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
ASX:1AL Past Financials Data
Date (Data in AUD Millions) EPS *
2018-12-31 0.07
2018-09-30 0.07
2018-06-30 0.07
2018-03-31 0.06
2017-12-31 0.06
2017-06-30 0.07
2017-03-31 0.07
2016-12-31 0.07
2016-06-30 0.09
2016-03-31 0.08

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if OneAll International will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess OneAll International's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Australia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Australia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
OneAll International has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has OneAll International performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare OneAll International's growth in the last year to its industry (Consumer Durables).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • OneAll International's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • OneAll International's 1-year earnings growth exceeds its 5-year average (16.8% vs -3.5%)
  • OneAll International's earnings growth has exceeded the AU Consumer Durables industry average in the past year (16.8% vs 16.4%).
Earnings and Revenue History
OneAll International's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from OneAll International Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:1AL Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 54.16 9.20 11.54 0.04
2018-09-30 53.18 8.98 11.38 0.07
2018-06-30 52.19 8.76 11.22 0.09
2018-03-31 50.00 8.32 10.42 0.10
2017-12-31 47.81 7.87 9.62 0.10
2017-06-30 46.01 9.25 6.58 0.06
2017-03-31 44.38 8.92 6.30 0.06
2016-12-31 42.75 8.59 6.02 0.06
2016-06-30 40.28 9.15 6.15 0.04
2016-03-31 40.41 9.92 5.72 0.04
2015-12-31 40.54 10.69 5.30 0.04
2015-09-30 40.04 10.97 4.54 0.05
2015-06-30 39.54 11.24 3.78 0.05
2015-03-31 38.53 11.04 3.24 0.00
2014-12-31 36.38 10.68 2.95
2013-12-31 28.57 7.42 2.42
2012-12-31 21.73 5.28 1.98

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • OneAll International has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • OneAll International used its assets more efficiently than the AU Consumer Durables industry average last year based on Return on Assets.
  • OneAll International's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess OneAll International's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Durables industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
OneAll International has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is OneAll International's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up OneAll International's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • OneAll International is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • OneAll International's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of OneAll International's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from OneAll International Company Filings, last reported 6 months ago.

ASX:1AL Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 24.68 10.82 3.87
2018-09-30 24.68 10.82 3.87
2018-06-30 25.73 6.76 6.46
2018-03-31 25.73 6.76 6.46
2017-12-31 21.24 2.17 1.49
2017-06-30 23.44 1.08 9.01
2017-03-31 23.44 1.08 9.01
2016-12-31 21.27 0.00 8.17
2016-06-30 22.43 0.00 9.92
2016-03-31 22.43 0.00 9.92
2015-12-31 20.32 0.00 13.10
2015-09-30 20.32 0.00 13.10
2015-06-30 10.72 0.00 13.89
2015-03-31 10.72 0.00 13.89
2014-12-31
2013-12-31
2012-12-31
  • OneAll International's level of debt (43.8%) compared to net worth is high (greater than 40%).
  • Unable to establish if OneAll International's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (61%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 64.2x coverage).
X
Financial health checks
We assess OneAll International's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. OneAll International has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is OneAll International's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
5.95%
Current annual income from OneAll International dividends.
If you bought A$2,000 of OneAll International shares you are expected to receive A$119 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • OneAll International's pays a higher dividend yield than the bottom 25% of dividend payers in Australia (2.53%).
  • OneAll International's dividend is above the markets top 25% of dividend payers in Australia (5.79%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
ASX:1AL Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Australia Consumer Durables Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 2.8%
Australia Market Average Dividend Yield Market Cap Weighted Average of 415 Stocks 4%
Australia Minimum Threshold Dividend Yield 10th Percentile 1.4%
Australia Bottom 25% Dividend Yield 25th Percentile 2.5%
Australia Top 25% Dividend Yield 75th Percentile 5.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

ASX:1AL Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
ASX:1AL Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2019-04-08 0.050 5.838
2019-03-04 0.050 5.723
2018-08-13 0.055 5.825
2018-03-28 0.055 5.984
2018-02-27 0.055 6.016
2017-08-31 0.060 6.260
2017-02-14 0.060 6.433
2016-08-24 0.060 6.178
2016-03-07 0.080 8.187
2015-12-07 0.080 7.980

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OneAll International has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • OneAll International has only been paying a dividend for 4 years, and since then dividends per share have fallen.
Current Payout to shareholders
What portion of OneAll International's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.4x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess OneAll International's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.4%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can OneAll International afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. OneAll International has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of OneAll International's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Douts Li
COMPENSATION A$72,279
TENURE AS CEO 1.5 years
CEO Bio

Mr. Huatang Li, also Known as Douts, is a Co-founder of Oneall International Limited and serves as its Executive Chairman, Managing Director and Chief Executive Officer. Mr. Li has 21 years of experience in international business, more than 13 years of which were spent in procurement in China. Mr. Li has held a decision-making role in selecting Chinese suppliers for two European furniture & house ware chain shops. He has been a Director of Oneall International Limited since June 29, 2015. During this time, he visited and evaluated more than 300 Chinese factories. He still maintains very close relationships with various industry leading companies. Moreover, Mr. Li also provided consultation and training for companies with regard to production, business expansion and development. He has long-term collaborative relationships with senior executives of the European furniture shops. Mr. Li has a degree in economics from Guangdong University of Foreign Studies in 1994.

CEO Compensation
  • Douts's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Douts's remuneration is lower than average for companies of similar size in Australia.
Management Team

Douts Li

TITLE
Co-Founder
COMPENSATION
A$72K
TENURE
1.5 yrs

Jimmy Chen

TITLE
Executive Director
COMPENSATION
A$49K

Roger Cao

TITLE
Co-Founder & Non-Executive Director
COMPENSATION
A$68K

Jessie Tao

TITLE
Interim Chief Financial Officer
TENURE
0.4 yrs

Su-King Hii

TITLE
Company Secretary
Board of Directors Tenure

Average tenure of the OneAll International board of directors in years:

3.9
Average Tenure
  • The tenure for the OneAll International board of directors is about average.
Board of Directors

Douts Li

TITLE
Co-Founder
COMPENSATION
A$72K

Jimmy Chen

TITLE
Executive Director
COMPENSATION
A$49K
TENURE
4.1 yrs

Roger Cao

TITLE
Co-Founder & Non-Executive Director
COMPENSATION
A$68K
TENURE
4.1 yrs

Peter Hogan

TITLE
Independent Non-Executive Director
COMPENSATION
A$72K
AGE
67
TENURE
3.9 yrs

Phillip Au

TITLE
Independent Non-Executive Director
COMPENSATION
A$72K
AGE
63
TENURE
3.9 yrs

Viva Quan

TITLE
Director
TENURE
0.2 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (A$) Value (A$)
X
Management checks
We assess OneAll International's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. OneAll International has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

You Might Like OneAll International Limited (ASX:1AL) But Do You Like Its Debt?

With this rise in debt, 1AL's cash and short-term investments stands at AU$3.9m to keep the business going. … Additionally, 1AL has produced AU$6.6m in operating cash flow over the same time period, resulting in an operating cash to total debt ratio of 61%, indicating that 1AL’s debt is appropriately covered by operating cash. … Next Steps: Although 1AL’s debt level is towards the higher end of the spectrum, its cash flow coverage seems adequate to meet obligations which means its debt is being efficiently utilised.

Simply Wall St -

Interested In OneAll International Limited (ASX:1AL)’s Upcoming AU$0.015 Dividend? You Have 4 Days Left

To qualify for the dividend check of AU$0.015 per share, investors must have owned the shares prior to 23 April 2019, which is the last day the company's management will finalize their list of shareholders to which they will send dividend payments. … Below, I will explain how holding OneAll International can impact your portfolio income stream, by analysing the stock's most recent financial data and dividend attributes. … Has its dividend been stable over the past (i.e. no missed payments or significant payout cuts)?

Simply Wall St -

Why OneAll International Limited’s (ASX:1AL) Return On Capital Employed Is Impressive

Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … Understanding Return On Capital Employed (ROCE). … ROCE measures the amount of pre-tax profits a company can generate from the capital employed in its business.

Simply Wall St -

Is OneAll International Limited's (ASX:1AL) 37% Better Than Average?

While some investors are already well versed in financial metrics (hat tip), this article is for those who would like to learn about Return On Equity (ROE) and why it is important. … Our data shows OneAll International has a return on equity of 37% for the last year. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Is OneAll International Limited (ASX:1AL) A Great Dividend Stock?

OneAll International Limited (ASX:1AL) has recently paid dividends to shareholders, and currently yields 6.5%. … Let's take a look at OneAll International in more detail. … See our latest analysis for OneAll International

Simply Wall St -

Here's What OneAll International Limited's (ASX:1AL) P/E Is Telling Us

This article is for investors who would like to improve their understanding of price to earnings ratios (P/E ratios). … OneAll International has a price to earnings ratio of 13.4, based on the last twelve months. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)

Simply Wall St -

Are OneAll International Limited's (ASX:1AL) Interest Costs Too High?

Investors are always looking for growth in small-cap stocks like OneAll International Limited (ASX:1AL), with a market cap of AU$116m. … However, an important fact which most ignore is: how financially healthy is the business? … Companies operating in the Consumer Durables industry facing headwinds from current disruption,.

Simply Wall St -

Is OneAll International Limited's (ASX:1AL) Balance Sheet A Threat To Its Future?

OneAll International Limited (ASX:1AL) is a small-cap stock with a market capitalization of AU$121.91m. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … So, understanding the company's financial health becomes

Simply Wall St -

OneAll International Limited (ASX:1AL) Delivered A Better ROE Than The Industry, Here’s Why

See our latest analysis for OneAll International Breaking down ROE — the mother of all ratios Firstly, Return on Equity, or ROE, is simply the percentage of last years’ earning against the book value of shareholders’ equity. … OneAll International’s cost of equity is 8.55%. … Since OneAll International’s return covers its cost in excess of 28.52%, its use of equity capital is efficient and likely to be sustainable.

Simply Wall St -

Should OneAll International Limited's (ASX:1AL) Recent Earnings Decline Worry You?

Analyzing OneAll International Limited's (ASX:1AL) track record of past performance is a valuable exercise for investors. … For OneAll International, its latest earnings (trailing twelve month) is AU$7.87M, which, relative to the previous year's level, has plunged by -8.32%. … Revenue growth over the last couple of years, has been positive, however, earnings growth has fallen behind meaning OneAll International has been increasing its expenses by a lot more.

Simply Wall St -

Company Info

Description

OneAll International Limited designs, manufactures, sells, and distributes various outdoor furniture products under the Gardenart brand worldwide. The company offers chairs, tables, lounges, sunbeds, and accessories, such as service trays, magazine shelves, serving trolleys, table linens, flower pots, functional side tables, and others. It primarily distributes its products to retailers. The company was founded in 2001 and is based in Sydney, Australia.

Details
Name: OneAll International Limited
1AL
Exchange: ASX
Founded: 2001
A$109,213,372
130,015,920
Website: http://www.oneallinternational.com
Address: OneAll International Limited
591 George Street,
Suite 54,
Sydney,
New South Wales, 2000,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX 1AL Ordinary Shares Australian Securities Exchange AU AUD 03. Dec 2015
Number of employees
Current staff
Staff numbers
0
OneAll International employees.
Industry
Home Furnishings
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/20 10:40
End of day share price update: 2019/06/27 00:00
Last estimates confirmation: 2017/08/30
Last earnings filing: 2019/03/28
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.