Header cover image

Shifting To Software And AI Drives Revenue Growth Amid Market Challenges

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 22 2024

Updated

August 22 2024

Narratives are currently in beta

Key Takeaways

  • F5's shift from hardware to a software-led strategy and investments in AI signal a significant potential for growth in emerging technology areas.
  • Enhanced focus on app security, automation, and operational discipline points to improved earnings performance and customer retention.
  • F5's revenue growth may be challenged by its shifting strategy towards software and Distributed Cloud services amid intense competition and reliance on hardware revenue.

Catalysts

About F5
    Provides multi-cloud application security and delivery solutions in the United States, Europe, the Middle East, Africa, and the Asia Pacific region.
What are the underlying business or industry changes driving this perspective?
  • The successful transition of F5 towards a software-led company, displaying a strategic shift from hardware reliance, is expected to drive sustainable revenue growth, particularly with an uptick in software revenue growth for FY '24, impacting future revenue streams.
  • Strong performance in software revenue, particularly from global software and global services which offset declining systems revenue, signifies a shift towards higher-margin software sales, positively impacting net margins and reinforcing revenue growth.
  • Strategic investments in AI and the expected role of F5's solutions in supporting customers' AI initiatives, coupled with the mention of F5's ADC platform and application security and delivery capabilities, suggest potential for significant growth in emerging technology areas, influencing future revenue and earnings positively.
  • The emphasis on app security, simplification, and standardization and automation as areas of strong differentiation for F5 addresses the growing complexity and security challenges in hybrid multi-cloud environments, likely enhancing customer acquisition and retention, thus contributing to future revenue growth.
  • Operational discipline combined with tax favorability contributing to an upgraded FY '24 non-GAAP EPS growth expectation from 7%-9% to approximately 12%, demonstrating potential for improved earnings performance and operational efficiency.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming F5's revenue will grow by 3.8% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 19.9% today to 0.3% in 3 years time.
  • Analysts expect earnings to reach $784.6 million (and earnings per share of $13.34) by about August 2027, up from $553.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.0x on those 2027 earnings, down from 20.6x today. This future PE is lower than the current PE for the US Communications industry at 26.2x.
  • Analysts expect the number of shares outstanding to decline by 1.72% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.35%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Despite F5's strong software performance and optimistic outlook, ongoing concerns around the shift in global services revenue and strategic decisions not to incentivize multiyear maintenance agreements could impact deferred revenue and overall service revenue growth.
  • The retirement of legacy SaaS businesses and migration challenges to Distributed Cloud Services may lead to a temporary drop in SaaS-related revenue impacting overall revenue growth.
  • A substantial portion of F5's strategy hinges on expanding its software and Distributed Cloud services. However, intense competition in the SaaS and cloud services market could hinder expected growth rates in software revenue.
  • F5's reliance on hardware revenue, despite expectations of stabilization, poses a risk in a market that is increasingly shifting toward software and cloud solutions, potentially impacting revenue diversification.
  • The company's efforts in AI and multi-cloud environments, while promising, require considerable investment and market acceptance. Any delays or less than anticipated market traction could affect anticipated earnings growth from these sectors.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $201.7 for F5 based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $235.0, and the most bearish reporting a price target of just $160.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $3.1 billion, earnings will come to $784.6 million, and it would be trading on a PE ratio of 17.0x, assuming you use a discount rate of 6.3%.
  • Given the current share price of $195.73, the analyst's price target of $201.7 is 3.0% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$201.7
1.4% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2b3b3b2013201620192022202420252027Revenue US$3.1bEarnings US$784.6m
% p.a.
Decrease
Increase
Current revenue growth rate
3.67%
Communications revenue growth rate
0.33%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.