Header cover image

New Cruise Ships And Disney+ Innovations Set To Propel Growth Despite Cost Challenges

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 02 2024

Updated

September 02 2024

Narratives are currently in beta

Key Takeaways

  • Expansion in the Experiences segment and new broadcasting rights indicate avenues for significant revenue growth through diversified offerings and international expansions.
  • Initiatives in streaming, including content diversification and direct-to-consumer revenue optimization strategies, aim to strengthen future profitability and subscriber base.
  • Evolving strategies in content investment, theme park attendance, and Disney+ subscription models present diverse revenue and cost structure challenges alongside long-term growth opportunities.

Catalysts

About Walt Disney
    Operates as an entertainment company worldwide.
What are the underlying business or industry changes driving this perspective?
  • With three new cruise ships coming online within the next 18 months, increased capital investments into the Experiences business hint towards substantial growth opportunities in this segment. This is likely to increase revenue and operating income substantially as these assets start contributing to the business, despite short-term startup costs.
  • The finalized NBA rights deal starting fiscal '26, including components like WNBA growth and securing international rights for the finals, points towards future revenue growth from both domestic and international broadcasting rights. This deal also sets the stage for incremental monetization opportunities in the early years of the contract.
  • Disney+ is seeing a broadening of its product offering, including the addition of news, sports (ESPN), and international NBA rights. These enhancements support continued subscriber growth and pricing power, positively impacting future revenue growth and potentially improving net margins through increased average revenue per user (ARPU).
  • The company's focus on cost management and efficiency improvements, as mentioned in their commitment to tightly managing costs and productivity initiatives, likely aims at improving net margins across various segments.
  • The introduction of the Disney+ ad tier and the focus on password sharing initiatives indicate strategic moves to optimize direct-to-consumer (DTC) revenue streams, which are crucial for achieving the target of double-digit margins in the streaming business, reflecting positively on future profitability and cash flow generation.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Walt Disney's revenue will grow by 4.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 5.3% today to 0.1% in 3 years time.
  • Analysts expect earnings to reach $10.6 billion (and earnings per share of $5.76) by about September 2027, up from $4.8 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $8.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.4x on those 2027 earnings, down from 34.4x today. This future PE is greater than the current PE for the US Entertainment industry at 18.9x.
  • Analysts expect the number of shares outstanding to decline by 0.75% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.66%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Softening in the theme park attendance, due to stress on lower-income consumers and high-income consumers traveling internationally more, could lead to decreased revenues and impact operating income in the Experiences business.
  • Increased content spending for sports, scripted TV, and movies may put pressure on the company’s cost structure, potentially impacting net margins despite the strategic importance of content investment.
  • The gradual shift of subscribers to the ad-supported tier or bundled offerings of Disney+ may continue to affect Average Revenue Per User (ARPU), possibly impacting the streaming service's revenue growth trajectory.
  • Implementation of password sharing initiatives and technology improvements to enhance user experience and engagement on Disney+ is crucial for reducing churn and increasing ARPU but introduces execution risk that could affect subscriber growth and profit margins.
  • Investments in new cruise ships and other capital expenditures in the Experiences segment are expected to yield long-term growth, but associated startup costs may impact short-term free cash flow and operating income, with implications for overall financial performance in FY '25.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $111.93 for Walt Disney based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $142.0, and the most bearish reporting a price target of just $63.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $102.3 billion, earnings will come to $10.6 billion, and it would be trading on a PE ratio of 23.4x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $90.38, the analyst's price target of $111.93 is 19.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$111.9
20.8% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture020b40b60b80b100b2013201620192022202420252027Revenue US$102.3bEarnings US$10.6b
% p.a.
Decrease
Increase
Current revenue growth rate
4.34%
Entertainment revenue growth rate
0.34%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.