Last Update 27 Nov 25
Fair value Decreased 4.91%SMWH: Long-Term Upside Will Materialize Following CEO Transition And Profit Restatement
The analyst price target for WH Smith has been reduced, with new targets falling from previous highs, for example, from 900 GBp to 750 GBp. This change is driven by analyst concerns over recent downward revisions to profit margin and revenue growth forecasts.
Analyst Commentary
The latest analyst notes highlight a range of views regarding WH Smith's recent performance, reflecting both cautious outlooks and some optimistic signals. Adjustments to price targets have been significant as analysts re-evaluate valuation and business prospects in response to new developments.
Bullish Takeaways- Bullish analysts continue to back WH Smith with Buy or Overweight ratings, expressing confidence in the company's long-term growth potential despite near-term pressures.
- Recent upgrades to Buy status are tied to the company’s strong market position and resilience in core segments, which helps to offset concerns about revised profit expectations.
- There is optimism that execution on operational improvements could support a rebound in margins, even as revenue forecasts are tempered.
- Some price targets, even after reductions, remain at levels suggesting meaningful upside relative to current trading levels. This underlines analyst belief in the eventual recovery of valuation multiples.
- Bearish analysts have downgraded the stock or reduced price targets, citing uncertainty around the sustainability of current profit levels and the true profitability of ongoing growth initiatives.
- Concerns have been raised about the impact of overstatement of trading profits, which casts doubt on the accuracy of prior financial guidance and expected returns.
- The compression in price targets reflects fears that operating leverage may be limited in the face of subdued revenue growth, putting additional pressure on margins.
- There is increased skepticism regarding execution against financial targets given the magnitude of recent downward revisions, leaving some analysts cautious about near-term share price performance.
What's in the News
- Carl Cowling will step down as Group CEO of WH Smith effective November 19, 2025, following the independent Deloitte Review announced on the same day. (Company announcement)
- Carl Cowling will remain employed by WH Smith until February 28, 2026, to ensure an orderly handover of CEO duties. (Company announcement)
- Andrew Harrison, CEO of the Group's UK division, will serve as interim Group CEO until a permanent appointment is made. (Company announcement)
- Andrew Harrison brings diverse leadership experience to the interim CEO role. He has previously held senior positions at Manchester Airports Group and M&S. (Company announcement)
Valuation Changes
- Fair Value has declined from £8.13 to £7.73 per share, reflecting a modest reduction in analysts’ estimates.
- Discount Rate has edged down slightly from 12.44% to 12.39%. This points to only a minor adjustment in the perceived risk profile.
- Revenue Growth projections have improved marginally, with the negative rate moving from -2.25% to -2.22%.
- Net Profit Margin expectations have decreased from 5.52% to 5.34%. This suggests somewhat lower anticipated profitability.
- Future P/E ratio forecasts have eased from 14.78x to 14.49x. This signifies a slight compression in expected valuation multiples.
Key Takeaways
- WH Smith's focus on the travel retail sector, particularly in high passenger volume markets, is set to enhance growth and profit margins.
- Strategic expansion plans, including new store openings and acquisitions, aim to drive revenue growth and market share in North America.
- Economic uncertainty, currency fluctuations, and supply chain disruptions pose risks to WH Smith's revenue growth and profit margins, while execution risks affect U.S. travel business expansion.
Catalysts
About WH Smith- Operates as a travel retailer in the United Kingdom, North America, Australia, Ireland, Spain, and internationally.
- The sale of the U.K. High Street business allows WH Smith to focus entirely on its growing travel retail sector, expected to enhance growth, profit margins, and cash flow, impacting overall earnings positively.
- Increased penetration and significant space growth opportunities in high passenger volume markets like North America and ongoing investment in airport infrastructure can drive future revenue growth through heightened passenger numbers.
- Winning new tenders and opening 70 stores in North America, with future plans for expansion, positions WH Smith for substantial market share gains, expected to drive revenue and potentially increase net margins due to scale advantages.
- The introduction of scalable successful models such as the one-stop shop format in airports and health and beauty extensions in travel hubs can increase spend per passenger and revenues by offering broader retail propositions.
- WH Smith's strategic focus on growing through selective acquisitions and maintaining disciplined capital allocation allows for sustained investment and shareholder returns, potentially fostering earnings growth and enhancing dividend policies.
WH Smith Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming WH Smith's revenue will decrease by 2.1% annually over the next 3 years.
- Analysts assume that profit margins will increase from 0.4% today to 7.4% in 3 years time.
- Analysts expect earnings to reach £134.9 million (and earnings per share of £0.87) by about September 2028, up from £7.0 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.1x on those 2028 earnings, down from 116.4x today. This future PE is lower than the current PE for the GB Specialty Retail industry at 23.3x.
- Analysts expect the number of shares outstanding to decline by 0.79% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 12.45%, as per the Simply Wall St company report.
WH Smith Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Economic uncertainty and softening passenger numbers could impact revenue growth despite strong spend per passenger, potentially affecting future earnings and profit margins.
- A strong sterling exchange rate negatively impacted North America revenues by £7 million, and further currency fluctuations could affect the group's international earnings.
- Non-underlying cash items related to transformation and separation costs from the High Street business are anticipated to continue impacting cash flow and net margins.
- The U.S. travel business is subject to changes in demand and competition, and current timing and phasing of new store openings may pose execution risks, impacting projected revenue.
- Any potential tariffs or supply chain disruptions, particularly from China, could lead to increased costs or pricing pressures that might impact overall profitability.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of £10.271 for WH Smith based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £16.0, and the most bearish reporting a price target of just £7.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £1.8 billion, earnings will come to £134.9 million, and it would be trading on a PE ratio of 13.1x, assuming you use a discount rate of 12.4%.
- Given the current share price of £6.54, the analyst price target of £10.27 is 36.3% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



