Header cover image

Global Beverage Surge And Tactical Sales Fuel Optimistic Revenue And Margin Expansion

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 23 2024

Updated

August 23 2024

Narratives are currently in beta

Key Takeaways

  • Crown Holdings' expanding global beverage volume growth, especially notable in North America and Brazil, indicates robust demand likely to boost revenue.
  • Strategic asset sales and targeted balance sheet management, including leveraged target reduction and share repurchases, aim to enhance net margins and shareholder value.
  • Vulnerability in revenue due to economic factors and cost dynamics, with risks in operational efficiency, cost-cutting sustainability, and market downturns impacting earnings and leverage targets.

Catalysts

About Crown Holdings
    Engages in the packaging business in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Crown Holdings' performance in the global beverage volume growth of 6%, notably in North America (9%) and Brazil (12%), indicates strong demand for their products which should significantly impact revenue.
  • The strategic sale of Eviosys with expected proceeds of approximately $300 million reflects successful asset management and portfolio optimization strategy, potentially impacting net margins through gains on the sale and providing liquidity for further investments or buybacks.
  • The company's revealed leveraged target reduction to 2.5x and mention of using Eviosys sale proceeds for share repurchases highlight a strategic approach to balance sheet management which can positively influence earnings per share.
  • Crown Holdings' report of a record $178 million free cash flow in the first six months due to strong operational performance indicates efficient capital management and operational efficiencies that could contribute to enhanced margins.
  • Asia Pacific's significant income performance improvement by almost 45%, pushing segment margin to 19% of net sales, showcases effective cost management and operational improvements that likely bolster net margin and overall profitability.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Crown Holdings's revenue will grow by 3.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 3.7% today to 0.1% in 3 years time.
  • Analysts expect earnings to reach $818.6 million (and earnings per share of $7.07) by about August 2027, up from $432.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.4x on those 2027 earnings, down from 24.8x today. This future PE is lower than the current PE for the US Packaging industry at 22.2x.
  • Analysts expect the number of shares outstanding to decline by 0.43% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.72%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The decrease in net sales from $3.1 million in the previous year to $3 billion in the quarter despite a 6% increase in global beverage can volumes indicates vulnerability to broader economic factors or cost dynamics that may negatively impact revenue.
  • The company's reliance on a strong operational performance and controlled capital spending for generating a record free cash flow in the first 6 months may be at risk if operational efficiencies reach a plateau or unexpected expenses arise, potentially affecting net margins.
  • Significant improvements in the Asia Pacific segment were mainly due to cost reduction measures rather than volume growth, suggesting that sustained earnings growth could be challenged if cost-cutting opportunities are exhausted or if anticipated volume increases do not materialize, impacting earnings.
  • A cautious outlook for a broad industrial recovery and soft freight markets, as mentioned in relation to the Transit Packaging segment, could signify underlying risks to future income from this segment, placing pressure on overall net margins.
  • Although Crown Holdings anticipates strong free cash flow allowing share repurchases and continued deleveraging towards a new long-term net leverage target, this strategy may be jeopardized by unforeseen market downturns or declines in demand across its key segments, potentially impacting the earnings outlook and ability to meet leverage targets.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $100.37 for Crown Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $120.0, and the most bearish reporting a price target of just $88.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $12.8 billion, earnings will come to $818.6 million, and it would be trading on a PE ratio of 17.4x, assuming you use a discount rate of 6.7%.
  • Given the current share price of $89.75, the analyst's price target of $100.37 is 10.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$100.4
9.9% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b12b2013201620192022202420252027Revenue US$12.8bEarnings US$818.6m
% p.a.
Decrease
Increase
Current revenue growth rate
2.88%
Packaging revenue growth rate
0.35%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.