Header cover image

Expanding US Presence And European Approval Set To Skyrocket Neurostimulation Market Share

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 29 2024

Updated

September 02 2024

Narratives are currently in beta

Key Takeaways

  • Expansion into new U.S. implanted centers and sales territories, alongside EU product certifications, expected to significantly boost domestic and international revenues.
  • Strategic moves like the $150 million share repurchase program and manufacturing efficiencies indicate confidence in balance sheet strength and aim for net margin expansion.
  • Operational challenges and market adoption risks, alongside increased operating expenses, may impact Inspire Medical Systems' revenue growth and profitability.

Catalysts

About Inspire Medical Systems
    A medical technology company, focuses on the development and commercialization of minimally invasive solutions for patients with obstructive sleep apnea (OSA) in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Expanding into 81 new implanted centers and 12 new sales territories in the U.S. is likely to drive significant increase in domestic revenue, contributing to overall revenue growth.
  • EU MDR certification, which allows the submission and potential approval of new products like Bluetooth patient remote and Inspire 5 neurostimulation system, may enhance product offerings and penetration in European markets, positively impacting international revenue.
  • Countrywide reimbursement approval in France and operational readiness for Inspire V neurostimulation system in 2025 is expected to increase market size and adoption rates, further boosting revenue growth.
  • Improvements in manufacturing efficiencies leading to higher gross margins indicate potential for net margin expansion through scaled operations and reduced production costs.
  • The introduction of a $150 million share repurchase program signals a strong balance sheet and cash flow stance, potentially enhancing earnings per share (EPS) and reflecting under-valuation of the stock as assessed by management.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Inspire Medical Systems's revenue will grow by 20.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 0.9% today to 0.1% in 3 years time.
  • Analysts expect earnings to reach $98.8 million (and earnings per share of $3.08) by about August 2027, up from $6.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $142 million in earnings, and the most bearish expecting $57.4 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 83.0x on those 2027 earnings, down from 909.8x today. This future PE is greater than the current PE for the US Medical Equipment industry at 36.8x.
  • Analysts expect the number of shares outstanding to grow by 1.66% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.3%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Concerns about the potential impact on utilization and revenue growth if the aspiration to increase utilization sequentially does not materialize as implied by comfort with consensus U.S. revenue figures.
  • Risks associated with operational and logistical challenges of rolling out Inspire V across 1,300 centers, including training and contractual updates, which could impact operational efficiency and sales momentum.
  • Potential impact on profitability and net margins from increased operating expenses, given planned investments in commercial organization and R&D, despite strong operational leverage observed.
  • Market adoption risks for Inspire V, including ensuring adequate physician training and patient transition from Inspire IV, which could affect short-term revenue growth rates.
  • The possibility of an air pocket in patient demand for Inspire therapy due to GLP-1 therapies for weight loss, despite management's strategy to navigate this with concurrent therapy, which could impact earnings if not effectively managed.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $220.14 for Inspire Medical Systems based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $265.0, and the most bearish reporting a price target of just $167.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.2 billion, earnings will come to $98.8 million, and it would be trading on a PE ratio of 83.0x, assuming you use a discount rate of 6.3%.
  • Given the current share price of $183.38, the analyst's price target of $220.14 is 16.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$220.1
19.6% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m1b1b20152017201920212023202420252027Revenue US$1.2bEarnings US$98.8m
% p.a.
Decrease
Increase
Current revenue growth rate
16.69%
Medical Equipment revenue growth rate
0.34%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.