Header cover image

Expanding Global Reach And Product Suite Positions Company For Robust Revenue Surge

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 02 2024

Updated

September 02 2024

Narratives are currently in beta

Key Takeaways

  • Shopify's expansion in international markets and product ranges is significantly growing its global market share, promising higher revenue.
  • Enhancements in Shopify Payments and focus on merchant growth across diverse sectors are crucial for increasing revenue and improving profit margins.
  • Shopify's focus on Payments and upmarket expansion introduces risks like lower margins, operational challenges, and increased competition, potentially impacting growth and profitability.

Catalysts

About Shopify
    A commerce company, provides a commerce platform and services in Canada, the United States, Europe, the Middle East, Africa, the Asia Pacific, Australia, China, and Latin America.
What are the underlying business or industry changes driving this perspective?
  • Expanding Shopify's international presence and product offerings is driving significant GMV growth, especially in Europe, highlighting the company's ability to capture a larger global market share which will likely boost revenue.
  • The focus on merchant growth across off-line, B2B, and international segments, along with enhancements in Shopify Payments and Shop Pay, points to a strategy designed to increase GMV, GPV, and payments penetration, which are key to driving both revenue growth and improving margin profiles.
  • The introduction of Markets and streamlined cross-border commerce solutions are reducing complexities for merchants aiming to sell internationally, broadening Shopify's total addressable market and likely impacting future revenue as it capitalizes on global e-commerce trends.
  • A significant year-over-year increase in B2B GMV, fueled by the growth of Plus merchants and the introduction of competitive features for B2B commerce, illustrates Shopify's potential to tap into a new and growing revenue stream with high margins.
  • Rapid adoption of Shopify's point-of-sale solution, indicative of its increasing traction in the off-line commerce segment, demonstrates the company's successful expansion beyond online retail. This could significantly contribute to diversifying revenue sources and improving gross profit margins.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Shopify's revenue will grow by 21.2% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 16.4% today to 0.1% in 3 years time.
  • Analysts expect earnings to reach $2.0 billion (and earnings per share of $1.21) by about September 2027, up from $1.3 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.4 billion in earnings, and the most bearish expecting $1.1 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 61.7x on those 2027 earnings, down from 75.1x today. This future PE is greater than the current PE for the US IT industry at 38.4x.
  • Analysts expect the number of shares outstanding to grow by 0.62% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.96%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Shopify's increasing reliance on Shopify Payments as a key revenue driver could pressure overall margins if the expansion into international markets and higher-volume merchants leads to lower-than-expected payments penetration or yield, affecting net margins.
  • The strategic pivot towards attracting larger merchants and expanding internationally introduces execution risk, which if not managed well, could impact revenue growth rates and profitability as the company scales.
  • Continuous investments in marketing and new product features, while necessary for growth, could increase operating expenses faster than revenue growth, potentially affecting Shopify's operating margin.
  • The rapid expansion of the point-of-sale system and its adoption by larger merchants with multiple store locations present integration and operational scalability challenges, which could influence customer satisfaction and, in turn, impact recurring revenue.
  • As Shopify ventures further into enterprises and upmarket segments, the competition intensifies with established players, potentially leading to increased customer acquisition costs and pressure on subscription solution growth rates and margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $78.11 for Shopify based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $100.0, and the most bearish reporting a price target of just $65.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $13.8 billion, earnings will come to $2.0 billion, and it would be trading on a PE ratio of 61.7x, assuming you use a discount rate of 7.0%.
  • Given the current share price of $74.07, the analyst's price target of $78.11 is 5.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$78.1
8.8% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture05b10b2013201620192022202420252027Revenue US$13.8bEarnings US$2.0b
% p.a.
Decrease
Increase
Current revenue growth rate
17.10%
IT revenue growth rate
0.33%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.