":"Millions","year":2021,"value":4389.755468,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2021,"value":796.839391,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2021,"value":533.227766,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2021,"value":148.919646,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2021,"value":425.144636,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2021,"value":325.876975,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2021,"value":2099.215715,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2021,"value":339.719056,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2021,"value":69.712071,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2021,"value":1236.507652,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2021,"value":1217.611874,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2021,"value":19.947778,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2021,"value":2845.13744,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2021,"value":-7.285284,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2021,"value":14.0012,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2021,"value":5150.449277,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2021,"value":3507.680721,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2021,"value":656.891214,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2021,"value":512.367908,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2021,"value":8.5251,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2021,"value":16.3656,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2021,"value":28.670799,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2021,"value":1206.839391,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2021,"value":844.658875,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2021,"value":2.591956,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2021,"value":-1.550774,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2021,"value":188.912685,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2021,"value":1687.952771,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2021,"value":3.550123,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2021,"value":188.411335,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2021,"value":-65.023922,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2021,"value":-352.886341,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2021,"value":-65.064498,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2021,"value":0.296878,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2021,"value":53.3438,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2021,"value":35.141871,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2021,"value":72.782695,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2021,"value":0.524039,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2021,"value":235.263574,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2021,"value":4288.259309,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2021,"value":1913.37333,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2021,"value":9.2903,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2021,"value":403.815651,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2021,"value":-328.290843,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2021,"value":-71.738116,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2021,"value":5150.449271,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2021,"value":1642.76855,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2021,"value":23.570236,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2021,"value":-348.987284,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2021,"value":584.108519,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2021,"value":3417.651761,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2021,"value":101.496159,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2021,"value":299.847029,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2021,"value":1217.611874,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2021,"value":166.611521,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000},"current_port_capital_leases":{"id":"CURRENT_PORT_CAPITAL_LEASES","unit":"Millions","year":2021,"value":48.225936,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1625011200000,"unit_numeric":1000000}},"1632960000000":{"ap":{"id":"AP","unit":"Millions","year":2021,"value":485.808596,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2021,"value":492.887131,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2021,"value":638.260974,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2021,"value":1574.02479,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2021,"value":606.675448,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2021,"value":566.13237,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2021,"value":-107.986119,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2021,"value":4.417727,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2021,"value":101.695522,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2021,"value":702.858629,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2021,"value":156.532152,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2021,"value":222.137777,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2021,"value":2.743284,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2021,"value":645.790472,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2021,"value":12.85703,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2021,"value":-658.12216,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2021,"value":0.312791,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2021,"value":606.675448,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2021,"value":3014.707406,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2021,"value":1520.572774,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2021,"value":0.398535,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2021,"value":814.960074,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2021,"value":134.249803,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2021,"value":-121.581552,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2021,"value":0.21,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"inventory":{"id":"INVENTORY","unit":"Millions","year":2021,"value":1200.167953,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2021,"value":287.247572,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2021,"value":4500.396845,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2021,"value":752.745494,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2021,"value":504.956473,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2021,"value":140.833999,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2021,"value":249.148151,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2021,"value":297.498334,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2021,"value":2208.02591,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2021,"value":246.527085,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2021,"value":75.729323,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2021,"value":1236.745744,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2021,"value":1217.611874,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2021,"value":20.533978,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2021,"value":2926.372055,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2021,"value":-5.206343,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2021,"value":51.337,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2021,"value":5204.212519,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2021,"value":3437.64416,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2021,"value":690.490358,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2021,"value":492.887131,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2021,"value":7.7207,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2021,"value":15.3313,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2021,"value":27.846206,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2021,"value":955.620494,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2021,"value":814.960074,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2021,"value":2.739376,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2021,"value":-6.189355,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2021,"value":213.99074,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2021,"value":1812.011283,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2021,"value":3.638902,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2021,"value":162.65457,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2021,"value":-368.59028,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2021,"value":-195.701061,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2021,"value":5.73965,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2021,"value":0.278488,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2021,"value":44.1443,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2021,"value":41.311542,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2021,"value":66.309283,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2021,"value":0.524039,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2021,"value":232.540519,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2021,"value":4403.414001,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2021,"value":1835.84591,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2021,"value":8.6541,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2021,"value":237.316539,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2021,"value":-232.985582,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2021,"value":-253.033911,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2021,"value":5204.212517,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2021,"value":1766.568357,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2021,"value":18.334182,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2021,"value":-180.43643,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2021,"value":624.181075,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2021,"value":3340.255392,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2021,"value":96.982844,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2021,"value":316.584248,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2021,"value":1217.611874,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2021,"value":193.333355,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000},"current_port_capital_leases":{"id":"CURRENT_PORT_CAPITAL_LEASES","unit":"Millions","year":2021,"value":47.514351,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1632960000000,"unit_numeric":1000000}},"1640995200000":{"ap":{"id":"AP","unit":"Millions","year":2021,"value":507.323629,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2021,"value":464.358594,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2021,"value":600.102829,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2021,"value":1648.262599,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2021,"value":578.383882,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2021,"value":624.523111,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2021,"value":-145.815518,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2021,"value":4.742551,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2021,"value":173.829049,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2021,"value":669.750387,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2021,"value":59.618314,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2021,"value":80.090444,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2021,"value":2.851591,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2021,"value":615.829668,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2021,"value":12.85703,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2021,"value":-1730.131459,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2021,"value":0.294601,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2021,"value":578.383882,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2021,"value":3876.630492,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2021,"value":1773.192316,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2021,"value":0.38,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2021,"value":619.451102,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2021,"value":211.396871,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2021,"value":-126.373687,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2021,"value":0.42,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"divest_cf":{"id":"DIVEST_CF","unit":"Millions","year":2021,"value":5.94657,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"inventory":{"id":"INVENTORY","unit":"Millions","year":2021,"value":1149.311932,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2021,"value":326.945168,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2021,"value":4451.368805,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2021,"value":1906.731056,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2021,"value":479.420948,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2021,"value":136.40872,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2021,"value":1198.132315,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2021,"value":198.509597,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2021,"value":2105.216565,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2021,"value":556.650122,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2021,"value":75.533467,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2021,"value":1221.9963,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2021,"value":1459.333729,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2021,"value":9.306123,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2021,"value":2803.106206,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2021,"value":-10.390282,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"net_buybacks":{"id":"NET_BUYBACKS","unit":"Millions","year":2021,"value":726.000002,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2021,"value":56.1843,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2021,"value":6117.536472,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2021,"value":4266.126579,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2021,"value":656.248181,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"common_issued":{"id":"COMMON_ISSUED","unit":"Millions","year":2021,"value":726.000002,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2021,"value":464.358594,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2021,"value":6.5867,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2021,"value":12.6354,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2021,"value":53.472485,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2021,"value":1928.641056,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2021,"value":619.451102,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2021,"value":3.120509,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2021,"value":-1.380573,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2021,"value":193.25801,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2021,"value":1743.25389,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_employees":{"id":"TOTAL_EMPLOYEES","unit":"Absolute","year":2021,"value":7825,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2021,"value":3.642702,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2021,"value":287.914003,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2021,"value":343.767972,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2021,"value":235.27982,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2021,"value":-226.585594,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2021,"value":0.220987,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2021,"value":61.2462,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2021,"value":26.60709,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2021,"value":60.477852,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2021,"value":0.524039,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2021,"value":227.026185,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2021,"value":4326.339862,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2021,"value":1933.105201,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2021,"value":4.6531,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2021,"value":175,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2021,"value":-280.192218,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2021,"value":-260.896639,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2021,"value":6117.536465,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2021,"value":1851.409886,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2021,"value":16.135695,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2021,"value":309.982,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_rev_employee":{"id":"TOTAL_REV_EMPLOYEE","unit":"Absolute","year":2021,"value":568.865,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2021,"value":595.770329,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2021,"value":4161.423486,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2021,"value":125.028943,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2021,"value":328.816169,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2021,"value":1459.333729,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2021,"value":-112.433591,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000},"current_port_capital_leases":{"id":"CURRENT_PORT_CAPITAL_LEASES","unit":"Millions","year":2021,"value":64.946668,"latest":false,"quarter":4,"type_id":3,"currency":"CNY","end_date":1640995200000,"unit_numeric":1000000}},"1648684800000":{"ap":{"id":"AP","unit":"Millions","year":2022,"value":411.750342,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2022,"value":489.180309,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2022,"value":628.504106,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2022,"value":1717.778186,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2022,"value":610.762783,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2022,"value":605.166266,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2022,"value":-168.680497,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2022,"value":5.032139,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2022,"value":173.829049,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2022,"value":699.547033,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2022,"value":39.501268,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2022,"value":185.095944,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2022,"value":2.992675,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2022,"value":641.015283,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2022,"value":12.85703,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2022,"value":-1599.745826,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2022,"value":0.29444,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2022,"value":610.762783,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2022,"value":3851.150515,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2022,"value":1503.731776,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2022,"value":0.379839,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2022,"value":506.544828,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2022,"value":211.396871,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2022,"value":-126.373687,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2022,"value":0.42,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"divest_cf":{"id":"DIVEST_CF","unit":"Millions","year":2022,"value":5.94657,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"inventory":{"id":"INVENTORY","unit":"Millions","year":2022,"value":1087.629003,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2022,"value":317.723599,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2022,"value":4613.649453,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2022,"value":1648.4489,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2022,"value":502.797205,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2022,"value":138.218078,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2022,"value":1079.524149,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2022,"value":288.688231,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2022,"value":2184.026355,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2022,"value":347.721358,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2022,"value":78.781134,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2022,"value":1287.86091,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2022,"value":1459.333729,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2022,"value":9.116082,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2022,"value":2895.871267,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2022,"value":-12.823508,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"net_buybacks":{"id":"NET_BUYBACKS","unit":"Millions","year":2022,"value":726.000002,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2022,"value":53.6622,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2022,"value":6048.783821,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2022,"value":4473.570655,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2022,"value":704.173461,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"common_issued":{"id":"COMMON_ISSUED","unit":"Millions","year":2022,"value":726.000002,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2022,"value":489.180309,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2022,"value":6.951,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2022,"value":12.6041,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2022,"value":47.641742,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2022,"value":1888.434057,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2022,"value":506.544828,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2022,"value":1.754643,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2022,"value":-1.380573,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2022,"value":190.601175,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2022,"value":1807.913337,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2022,"value":3.582412,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2022,"value":102.500058,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2022,"value":459.272035,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2022,"value":113.971698,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2022,"value":-226.585594,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2022,"value":0.174919,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2022,"value":46.7946,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2022,"value":25.976725,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2022,"value":66.172496,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2022,"value":0.524039,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2022,"value":223.351606,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2022,"value":4488.62051,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2022,"value":2138.863914,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2022,"value":6.4531,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2022,"value":295,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2022,"value":-275.192218,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2022,"value":-262.504935,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2022,"value":6048.783823,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2022,"value":1575.213168,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2022,"value":16.135695,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2022,"value":209.734,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2022,"value":638.000965,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2022,"value":4367.312986,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2022,"value":125.028943,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2022,"value":342.734191,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2022,"value":1459.333729,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2022,"value":92.346241,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000},"current_port_capital_leases":{"id":"CURRENT_PORT_CAPITAL_LEASES","unit":"Millions","year":2022,"value":55.950545,"latest":false,"quarter":1,"type_id":3,"currency":"CNY","end_date":1648684800000,"unit_numeric":1000000}},"1656547200000":{"ap":{"id":"AP","unit":"Millions","year":2022,"value":489.129502,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2022,"value":467.155703,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2022,"value":606.260059,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2022,"value":1713.79883,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2022,"value":568.753679,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2022,"value":606.774058,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2022,"value":-158.215307,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2022,"value":4.862809,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2022,"value":191.238425,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2022,"value":655.631713,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2022,"value":44.219617,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"lt_debt":{"id":"LT_DEBT","unit":"Millions","year":2022,"value":50,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2022,"value":273.152736,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2022,"value":2.763213,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2022,"value":626.034555,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2022,"value":12.85703,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2022,"value":-1232.6506,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2022,"value":0.265418,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2022,"value":568.753679,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2022,"value":3704.451288,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2022,"value":1657.766374,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2022,"value":0.342971,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2022,"value":492.463354,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2022,"value":-114.309238,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2022,"value":-27.755501,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2022,"value":0.47,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"divest_cf":{"id":"DIVEST_CF","unit":"Millions","year":2022,"value":5.94657,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"inventory":{"id":"INVENTORY","unit":"Millions","year":2022,"value":1107.412807,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2022,"value":328.123487,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2022,"value":4471.912869,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2022,"value":1439.4775,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2022,"value":484.546279,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2022,"value":141.488276,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2022,"value":614.800848,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2022,"value":438.2669,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2022,"value":2093.461331,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2022,"value":390.207269,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2022,"value":81.481755,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2022,"value":1362.081673,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2022,"value":1459.333729,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2022,"value":8.91455,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2022,"value":2758.114039,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2022,"value":-11.136762,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"net_buybacks":{"id":"NET_BUYBACKS","unit":"Millions","year":2022,"value":726.000002,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2022,"value":124.7177,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2022,"value":5915.186314,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2022,"value":4131.872903,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2022,"value":728.368623,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"common_issued":{"id":"COMMON_ISSUED","unit":"Millions","year":2022,"value":726.000002,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2022,"value":467.155703,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2022,"value":6.4247,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2022,"value":12.6851,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2022,"value":52.605244,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2022,"value":1670.9175,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2022,"value":492.463354,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2022,"value":1.12366,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2022,"value":-2.735302,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2022,"value":188.16261,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2022,"value":1773.548992,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2022,"value":3.283145,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2022,"value":141.372308,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2022,"value":104.714058,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2022,"value":16.863171,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2022,"value":-165.206787,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2022,"value":0.17855,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2022,"value":43.1461,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2022,"value":41.372809,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2022,"value":67.856486,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2022,"value":0.524039,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2022,"value":219.651568,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2022,"value":4358.625889,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2022,"value":1803.867137,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2022,"value":10.6069,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2022,"value":326.05,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2022,"value":-349.92594,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2022,"value":-582.626033,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2022,"value":5915.186313,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2022,"value":1783.31341,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2022,"value":14.281736,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2022,"value":108.38843,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2022,"value":660.512137,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2022,"value":4032.450114,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2022,"value":113.28698,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2022,"value":307.216994,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2022,"value":1459.333729,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2022,"value":53.438193,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000},"current_port_capital_leases":{"id":"CURRENT_PORT_CAPITAL_LEASES","unit":"Millions","year":2022,"value":62.50892,"latest":false,"quarter":2,"type_id":3,"currency":"CNY","end_date":1656547200000,"unit_numeric":1000000}},"1664496000000":{"ap":{"id":"AP","unit":"Millions","year":2022,"value":548.301599,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2022,"value":481.707474,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2022,"value":642.992163,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2022,"value":1717.633101,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2022,"value":606.020463,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2022,"value":609.964499,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2022,"value":-181.966554,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2022,"value":4.319341,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2022,"value":173.829049,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2022,"value":689.640205,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2022,"value":33.891142,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"lt_debt":{"id":"LT_DEBT","unit":"Millions","year":2022,"value":50,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2022,"value":332.161111,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2022,"value":2.645305,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2022,"value":646.779004,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2022,"value":84.329584,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2022,"value":-791.39982,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2022,"value":0.272285,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2022,"value":606.020463,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2022,"value":3571.130218,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2022,"value":1832.758506,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2022,"value":0.340854,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2022,"value":483.739568,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2022,"value":211.396871,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2022,"value":-126.373687,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2022,"value":0.47,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"divest_cf":{"id":"DIVEST_CF","unit":"Millions","year":2022,"value":5.94657,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"inventory":{"id":"INVENTORY","unit":"Millions","year":2022,"value":1282.172209,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2022,"value":355.317821,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2022,"value":4516.689271,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2022,"value":1070.470269,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2022,"value":498.774947,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2022,"value":148.004057,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2022,"value":278.338978,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2022,"value":495.510449,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2022,"value":2093.558004,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2022,"value":386.572517,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2022,"value":82.198183,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2022,"value":1413.233183,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2022,"value":1459.333729,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2022,"value":8.755346,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2022,"value":2799.05617,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2022,"value":-14.273333,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"net_buybacks":{"id":"NET_BUYBACKS","unit":"Millions","year":2022,"value":726.000002,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2022,"value":143.5421,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2022,"value":5924.187899,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2022,"value":3966.843439,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2022,"value":844.861333,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"common_issued":{"id":"COMMON_ISSUED","unit":"Millions","year":2022,"value":726.000002,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2022,"value":481.707474,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2022,"value":6.8071,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2022,"value":13.4722,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2022,"value":52.466692,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"cash_aquire_cf":{"id":"CASH_AQUIRE_CF","unit":"Millions","year":2022,"value":-77.855373,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2022,"value":1286.910269,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2022,"value":483.739568,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2022,"value":0.976244,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2022,"value":-1.380573,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2022,"value":216.922785,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2022,"value":1756.079957,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2022,"value":3.195997,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2022,"value":150.331265,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2022,"value":68.968076,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2022,"value":-275.681089,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2022,"value":-226.585594,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2022,"value":0.172822,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2022,"value":41.666,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2022,"value":40.604156,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2022,"value":72.360817,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2022,"value":0.524039,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2022,"value":290.059177,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2022,"value":4391.660328,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2022,"value":1631.666519,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2022,"value":12.4913,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2022,"value":365.05,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2022,"value":-289.071906,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2022,"value":-691.453042,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2022,"value":5924.187899,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2022,"value":1957.34446,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2022,"value":16.135695,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2022,"value":-53.845902,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2022,"value":772.500516,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2022,"value":3860.383944,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2022,"value":125.028943,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2022,"value":299.846411,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2022,"value":1459.333729,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2022,"value":36.338934,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000},"current_port_capital_leases":{"id":"CURRENT_PORT_CAPITAL_LEASES","unit":"Millions","year":2022,"value":60.882646,"latest":false,"quarter":3,"type_id":3,"currency":"CNY","end_date":1664496000000,"unit_numeric":1000000}},"1672531200000":{"ap":{"id":"AP","unit":"Millions","year":2022,"value":530.210033,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2022,"value":458.774119,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2022,"value":553.195489,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2022,"value":1681.502147,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2022,"value":511.567377,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2022,"value":669.30999,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2022,"value":-198.727808,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2022,"value":4.047892,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2022,"value":170.925599,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2022,"value":598.463144,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2022,"value":50.616729,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"lt_debt":{"id":"LT_DEBT","unit":"Millions","year":2022,"value":45.545458,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2022,"value":277.628984,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2022,"value":2.696325,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2022,"value":606.766494,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2022,"value":82.596399,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2022,"value":-1204.128995,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2022,"value":0.221954,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2022,"value":511.567377,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2022,"value":3667.116889,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2022,"value":1831.988109,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2022,"value":0.31,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2022,"value":515.309792,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2022,"value":-181.542284,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2022,"value":-50.970771,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2022,"value":0.4,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"inventory":{"id":"INVENTORY","unit":"Millions","year":2022,"value":1179.016832,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2022,"value":365.030312,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2022,"value":4312.763562,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2022,"value":1442.596863,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2022,"value":476.047474,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2022,"value":130.71902,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2022,"value":-502.822569,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2022,"value":432.997868,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2022,"value":1999.705054,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2022,"value":128.595396,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2022,"value":83.29914,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2022,"value":1479.916512,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2022,"value":1459.333729,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2022,"value":5.082673,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2022,"value":2631.261415,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2022,"value":-10.180622,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2022,"value":150.8125,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2022,"value":5990.458676,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2022,"value":4048.819006,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2022,"value":725.238595,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2022,"value":458.774119,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2022,"value":5.2812,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2022,"value":11.4504,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2022,"value":45.397386,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"cash_aquire_cf":{"id":"CASH_AQUIRE_CF","unit":"Millions","year":2022,"value":-77.855373,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2022,"value":1637.126863,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2022,"value":515.309792,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2022,"value":1.190097,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2022,"value":0.487641,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2022,"value":196.14589,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2022,"value":1702.764652,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_employees":{"id":"TOTAL_EMPLOYEES","unit":"Absolute","year":2022,"value":7626,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2022,"value":2.914193,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2022,"value":195.056404,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2022,"value":-532.061754,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2022,"value":-488.411354,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2022,"value":-102.095623,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2022,"value":0.195841,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2022,"value":42.3004,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2022,"value":49.91073,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2022,"value":66.267355,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2022,"value":0.524039,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2022,"value":306.93084,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2022,"value":4233.011432,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2022,"value":1705.992462,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2022,"value":10.6944,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2022,"value":535.495803,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2022,"value":-366.637398,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2022,"value":-691.889091,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2022,"value":5990.458676,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2022,"value":1941.63967,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2022,"value":39.469158,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2022,"value":-266.04,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_rev_employee":{"id":"TOTAL_REV_EMPLOYEE","unit":"Absolute","year":2022,"value":565.534,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2022,"value":658.97124,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2022,"value":3934.839305,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"current_port_lt_debt":{"id":"CURRENT_PORT_LT_DEBT","unit":"Millions","year":2022,"value":3,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2022,"value":79.75213,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2022,"value":279.096239,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2022,"value":1459.333729,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2022,"value":220.222709,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000},"current_port_capital_leases":{"id":"CURRENT_PORT_CAPITAL_LEASES","unit":"Millions","year":2022,"value":61.42604,"latest":false,"quarter":4,"type_id":5,"currency":"CNY","end_date":1672531200000,"unit_numeric":1000000}},"1680220800000":{"ap":{"id":"AP","unit":"Millions","year":2023,"value":423.786283,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2023,"value":508.601532,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2023,"value":626.778818,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2023,"value":1722.78028,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2023,"value":580.490704,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2023,"value":680.396196,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2023,"value":-257.797358,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2023,"value":4.121934,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2023,"value":170.925599,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2023,"value":666.268787,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2023,"value":75.833003,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"lt_debt":{"id":"LT_DEBT","unit":"Millions","year":2023,"value":45.544458,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2023,"value":296.178138,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2023,"value":2.871554,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2023,"value":669.794941,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2023,"value":82.596399,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2023,"value":-1256.789317,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2023,"value":0.252161,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2023,"value":580.490704,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2023,"value":3746.431839,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2023,"value":1654.396096,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2023,"value":0.346583,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2023,"value":757.658763,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2023,"value":-181.542284,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2023,"value":-50.970771,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2023,"value":0.4,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"inventory":{"id":"INVENTORY","unit":"Millions","year":2023,"value":1075.700598,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2023,"value":354.988861,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2023,"value":4445.795235,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2023,"value":1703.171231,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2023,"value":530.298608,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2023,"value":139.496333,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2023,"value":36.67974,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2023,"value":446.381914,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2023,"value":2014.003636,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2023,"value":275.971165,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2023,"value":87.132683,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2023,"value":1467.470968,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2023,"value":1459.333729,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2023,"value":4.977161,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2023,"value":2723.014955,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2023,"value":-9.991148,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2023,"value":135.9617,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2023,"value":6059.410756,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2023,"value":4308.826188,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2023,"value":819.314992,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2023,"value":508.601532,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2023,"value":5.9927,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2023,"value":12.0763,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2023,"value":32.697906,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"cash_aquire_cf":{"id":"CASH_AQUIRE_CF","unit":"Millions","year":2023,"value":-77.855373,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2023,"value":1703.171231,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2023,"value":757.658763,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2023,"value":1.697333,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2023,"value":0.487641,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2023,"value":197.94096,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2023,"value":1713.052722,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2023,"value":3.029562,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2023,"value":104.216496,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2023,"value":-618.590962,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2023,"value":-104.635358,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2023,"value":-102.095623,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2023,"value":0.278242,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2023,"value":40.3847,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2023,"value":53.576878,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2023,"value":72.12255,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2023,"value":0.524039,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2023,"value":317.843299,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2023,"value":4366.043105,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2023,"value":1961.578589,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2023,"value":10.3597,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2023,"value":569.495803,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2023,"value":-486.637398,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2023,"value":-691.503584,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2023,"value":6059.410755,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2023,"value":1750.584567,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2023,"value":39.469158,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2023,"value":162.179151,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2023,"value":747.192442,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2023,"value":4190.55567,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"current_port_lt_debt":{"id":"CURRENT_PORT_LT_DEBT","unit":"Millions","year":2023,"value":71.961412,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2023,"value":79.75213,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2023,"value":281.534841,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2023,"value":1459.333729,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2023,"value":56.972891,"latest":false,"quarter":1,"type_id":5,"currency":"CNY","end_date":1680220800000,"unit_numeric":1000000}},"1688083200000":{"ap":{"id":"AP","unit":"Millions","year":2023,"value":497.055826,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2023,"value":601.586474,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2023,"value":660.162116,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2023,"value":1816.730679,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2023,"value":615.338368,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2023,"value":768.59983,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2023,"value":-349.711693,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2023,"value":4.551111,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2023,"value":153.969037,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2023,"value":688.116387,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2023,"value":74.489762,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"lt_debt":{"id":"LT_DEBT","unit":"Millions","year":2023,"value":17.680274,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2023,"value":469.328551,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2023,"value":2.775807,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2023,"value":793.12108,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2023,"value":82.596399,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2023,"value":-1042.130873,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2023,"value":0.260725,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2023,"value":615.338368,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2023,"value":3798.661958,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2023,"value":1958.849969,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2023,"value":0.408614,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2023,"value":872.835805,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2023,"value":-240.157508,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2023,"value":173.79411,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2023,"value":0.2,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"inventory":{"id":"INVENTORY","unit":"Millions","year":2023,"value":1085.959052,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2023,"value":374.972334,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2023,"value":4787.611677,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2023,"value":1498.712495,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2023,"value":630.333072,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2023,"value":162.788008,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2023,"value":41.518278,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2023,"value":631.581622,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2023,"value":2149.47508,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2023,"value":223.757631,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2023,"value":93.788671,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2023,"value":1472.257972,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2023,"value":1459.333729,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2023,"value":4.857306,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2023,"value":2970.880998,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2023,"value":-11.717527,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2023,"value":98.2895,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2023,"value":6189.354594,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2023,"value":4162.966452,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2023,"value":862.876202,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2023,"value":601.586474,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2023,"value":6.3544,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2023,"value":15.1981,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2023,"value":32.601174,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"cash_aquire_cf":{"id":"CASH_AQUIRE_CF","unit":"Millions","year":2023,"value":-77.855373,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2023,"value":1673.712495,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2023,"value":872.835805,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2023,"value":1.381984,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2023,"value":-0.886184,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2023,"value":176.6746,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2023,"value":1817.755284,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2023,"value":3.251883,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2023,"value":170.004586,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2023,"value":-472.506807,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2023,"value":-361.079836,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2023,"value":-44.879405,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2023,"value":0.293796,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2023,"value":40.5896,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2023,"value":56.291857,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2023,"value":67.789456,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2023,"value":0.524039,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2023,"value":313.084372,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2023,"value":4694.195294,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2023,"value":1821.720114,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2023,"value":15.1714,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2023,"value":790.286077,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2023,"value":-655.09145,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2023,"value":-591.296598,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2023,"value":6189.354587,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2023,"value":2026.388135,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2023,"value":36.117236,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2023,"value":-12.643146,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2023,"value":795.086746,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2023,"value":4050.830127,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"current_port_lt_debt":{"id":"CURRENT_PORT_LT_DEBT","unit":"Millions","year":2023,"value":47.040166,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2023,"value":93.416383,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2023,"value":305.834157,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2023,"value":1459.333729,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2023,"value":35.970598,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000},"current_port_capital_leases":{"id":"CURRENT_PORT_CAPITAL_LEASES","unit":"Millions","year":2023,"value":64.931457,"latest":false,"quarter":2,"type_id":2,"currency":"CNY","end_date":1688083200000,"unit_numeric":1000000}},"1696032000000":{"ap":{"id":"AP","unit":"Millions","year":2023,"value":591.959367,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2023,"value":629.44167,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2023,"value":681.148559,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2023,"value":1879.634391,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2023,"value":606.662226,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2023,"value":821.848022,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2023,"value":-366.493475,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2023,"value":5.132603,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2023,"value":162.48601,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2023,"value":675.435659,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2023,"value":84.58829,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"lt_debt":{"id":"LT_DEBT","unit":"Millions","year":2023,"value":39.398395,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2023,"value":559.18859,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2023,"value":2.876985,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2023,"value":823.521123,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2023,"value":82.596399,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2023,"value":-1078.094549,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2023,"value":0.269622,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2023,"value":606.662226,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2023,"value":4197.832141,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2023,"value":2246.513466,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2023,"value":0.429197,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2023,"value":945.434184,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2023,"value":-181.542284,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2023,"value":-50.970771,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2023,"value":0.2,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"inventory":{"id":"INVENTORY","unit":"Millions","year":2023,"value":1200.701906,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2023,"value":371.693211,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2023,"value":4941.936743,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2023,"value":1306.802253,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2023,"value":659.743829,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2023,"value":163.777294,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2023,"value":192.361901,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2023,"value":750.700704,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2023,"value":2229.657541,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2023,"value":287.074451,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2023,"value":100.113395,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2023,"value":1466.554535,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2023,"value":1459.333729,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2023,"value":4.745205,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2023,"value":3062.302352,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2023,"value":-11.176892,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2023,"value":47.6833,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2023,"value":6658.264521,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2023,"value":4319.210803,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2023,"value":1006.269245,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2023,"value":629.44167,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2023,"value":6.0268,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2023,"value":15.9241,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2023,"value":36.530933,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"cash_aquire_cf":{"id":"CASH_AQUIRE_CF","unit":"Millions","year":2023,"value":0,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2023,"value":1828.795253,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2023,"value":945.434184,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2023,"value":1.259402,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2023,"value":0.487641,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2023,"value":189.38171,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2023,"value":1865.231815,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2023,"value":3.369759,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2023,"value":181.767986,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2023,"value":-125.362697,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2023,"value":-628.963238,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2023,"value":-102.095623,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2023,"value":0.308733,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2023,"value":37.4681,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2023,"value":78.920748,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2023,"value":72.637625,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2023,"value":0.524039,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2023,"value":308.494724,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2023,"value":4862.184613,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2023,"value":1969.241438,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2023,"value":17.3805,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2023,"value":933.955116,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2023,"value":-746.137398,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2023,"value":-300.139121,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2023,"value":6658.264519,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2023,"value":2339.053716,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2023,"value":39.469158,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2023,"value":-353.491409,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2023,"value":933.63162,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2023,"value":4198.482211,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"current_port_lt_debt":{"id":"CURRENT_PORT_LT_DEBT","unit":"Millions","year":2023,"value":115.582786,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2023,"value":79.75213,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2023,"value":338.777561,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2023,"value":1459.333729,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2023,"value":-47.210402,"latest":false,"quarter":3,"type_id":2,"currency":"CNY","end_date":1696032000000,"unit_numeric":1000000}},"1703980800000":{"ap":{"id":"AP","unit":"Millions","year":2023,"value":669.931109,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2023,"value":697.852104,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2023,"value":837.911914,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2023,"value":1916.691187,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2023,"value":769.894984,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2023,"value":1043.366073,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2023,"value":-382.764607,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2023,"value":5.663884,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2023,"value":165.650906,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2023,"value":842.783196,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2023,"value":86.445619,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"lt_debt":{"id":"LT_DEBT","unit":"Millions","year":2023,"value":47.427622,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2023,"value":549.358724,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2023,"value":2.97488,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2023,"value":898.535396,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2023,"value":82.596399,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2023,"value":-1692.98478,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2023,"value":0.33886,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2023,"value":769.894984,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2023,"value":4559.113101,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2023,"value":2476.667438,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2023,"value":0.48,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2023,"value":1153.641344,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2023,"value":250.822563,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2023,"value":-111.178752,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2023,"value":0.25,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"inventory":{"id":"INVENTORY","unit":"Millions","year":2023,"value":1151.159852,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2023,"value":352.822432,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2023,"value":5253.625184,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2023,"value":1891.213321,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2023,"value":728.891877,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2023,"value":169.643519,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2023,"value":407.580171,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2023,"value":768.220541,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2023,"value":2411.259498,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2023,"value":572.841087,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2023,"value":108.572109,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2023,"value":1453.85855,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2023,"value":1459.333729,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2023,"value":4.660351,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2023,"value":3336.933997,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2023,"value":-13.345284,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2023,"value":43.0448,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2023,"value":7055.130918,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2023,"value":4470.330095,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2023,"value":789.943354,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2023,"value":697.852104,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2023,"value":7.3769,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2023,"value":17.1118,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2023,"value":43.712804,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2023,"value":2461.205321,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2023,"value":1153.641344,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2023,"value":1.501705,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2023,"value":-6.951909,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2023,"value":155.106385,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2023,"value":2010.497014,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_employees":{"id":"TOTAL_EMPLOYEES","unit":"Absolute","year":2023,"value":8251,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2023,"value":3.613573,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2023,"value":268.108114,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2023,"value":-81.683893,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2023,"value":-664.765766,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2023,"value":-34.718043,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2023,"value":0.345718,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2023,"value":57.3826,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2023,"value":78.256857,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2023,"value":71.776377,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2023,"value":0.524039,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2023,"value":319.018577,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2023,"value":5108.906077,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2023,"value":2111.977815,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2023,"value":17.1848,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2023,"value":1008.828228,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2023,"value":-773.909659,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2023,"value":-300.389497,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2023,"value":7055.130909,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2023,"value":2584.800814,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2023,"value":14.554049,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2023,"value":-398.462,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_rev_employee":{"id":"TOTAL_REV_EMPLOYEE","unit":"Absolute","year":2023,"value":636.725,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2023,"value":718.166977,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2023,"value":4341.343683,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"current_port_lt_debt":{"id":"CURRENT_PORT_LT_DEBT","unit":"Millions","year":2023,"value":55.5983,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2023,"value":144.719107,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2023,"value":370.393849,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2023,"value":1459.333729,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2023,"value":-241.736484,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000},"current_port_capital_leases":{"id":"CURRENT_PORT_CAPITAL_LEASES","unit":"Millions","year":2023,"value":72.123091,"latest":false,"quarter":4,"type_id":2,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000}},"1711843200000":{"ap":{"id":"AP","unit":"Millions","year":2024,"value":544.641101,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"ni":{"id":"NI","unit":"Millions","year":2024,"value":692.498427,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"ebt":{"id":"EBT","unit":"Millions","year":2024,"value":813.166057,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"cogs":{"id":"COGS","unit":"Millions","year":2024,"value":1914.524643,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"ebit":{"id":"EBIT","unit":"Millions","year":2024,"value":742.069702,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"nppe":{"id":"NPPE","unit":"Millions","year":2024,"value":1047.908022,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"capex":{"id":"CAPEX","unit":"Millions","year":2024,"value":-360.083603,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"isaac":{"id":"ISAAC","unit":"Absolute","year":2024,"value":6.005311,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"d_a_cf":{"id":"D_A_CF","unit":"Millions","year":2024,"value":165.650906,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"ebitda":{"id":"EBITDA","unit":"Millions","year":2024,"value":811.456025,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"ffo_int":{"id":"FFO_INT","unit":"Absolute","year":2024,"value":70.038922,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"lt_debt":{"id":"LT_DEBT","unit":"Millions","year":2024,"value":47.427622,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"st_debt":{"id":"ST_DEBT","unit":"Millions","year":2024,"value":607.171169,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"beta_5yr":{"id":"BETA_5YR","unit":"Absolute","year":2024,"value":0.24831,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"bv_share":{"id":"BV_SHARE","unit":"Absolute","year":2024,"value":3.146441,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"ebt_incl":{"id":"EBT_INCL","unit":"Millions","year":2024,"value":899.539554,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"goodwill":{"id":"GOODWILL","unit":"Millions","year":2024,"value":82.596399,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"net_debt":{"id":"NET_DEBT","unit":"Millions","year":2024,"value":-1654.309014,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"norm_eps":{"id":"NORM_EPS","unit":"Absolute","year":2024,"value":0.323264,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"oper_inc":{"id":"OPER_INC","unit":"Millions","year":2024,"value":742.069702,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_ca":{"id":"TOTAL_CA","unit":"Millions","year":2024,"value":4579.166588,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_cl":{"id":"TOTAL_CL","unit":"Millions","year":2024,"value":2201.728523,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"basic_eps":{"id":"BASIC_EPS","unit":"Absolute","year":2024,"value":0.472093,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"cash_oper":{"id":"CASH_OPER","unit":"Millions","year":2024,"value":1021.514812,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"change_ap":{"id":"CHANGE_AP","unit":"Millions","year":2024,"value":250.822563,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"change_ar":{"id":"CHANGE_AR","unit":"Millions","year":2024,"value":-111.178752,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"div_share":{"id":"DIV_SHARE","unit":"Absolute","year":2024,"value":0.25,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"inventory":{"id":"INVENTORY","unit":"Millions","year":2024,"value":1069.085692,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"lt_invest":{"id":"LT_INVEST","unit":"Millions","year":2024,"value":365.041324,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_rev":{"id":"TOTAL_REV","unit":"Millions","year":2024,"value":5316.058432,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"cash_equiv":{"id":"CASH_EQUIV","unit":"Millions","year":2024,"value":2459.108197,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"earning_co":{"id":"EARNING_CO","unit":"Millions","year":2024,"value":726.541867,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"income_tax":{"id":"INCOME_TAX","unit":"Millions","year":2024,"value":172.997687,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"net_change":{"id":"NET_CHANGE","unit":"Millions","year":2024,"value":693.231129,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_debt":{"id":"TOTAL_DEBT","unit":"Millions","year":2024,"value":820.799183,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"g_a_expense":{"id":"G_A_EXPENSE","unit":"Millions","year":2024,"value":2456.570322,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"levered_fcf":{"id":"LEVERED_FCF","unit":"Millions","year":2024,"value":457.647466,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"r_d_expense":{"id":"R_D_EXPENSE","unit":"Millions","year":2024,"value":108.149837,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"basic_weight":{"id":"BASIC_WEIGHT","unit":"Millions","year":2024,"value":1466.866715,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"common_stock":{"id":"COMMON_STOCK","unit":"Millions","year":2024,"value":1459.333729,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"def_tax_liab":{"id":"DEF_TAX_LIAB","unit":"Millions","year":2024,"value":4.527135,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"gross_profit":{"id":"GROSS_PROFIT","unit":"Millions","year":2024,"value":3401.533789,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"interest_exp":{"id":"INTEREST_EXP","unit":"Millions","year":2024,"value":-14.584959,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"payout_ratio":{"id":"PAYOUT_RATIO","unit":"Absolute","year":2024,"value":43.5338,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"total_assets":{"id":"TOTAL_ASSETS","unit":"Millions","year":2024,"value":7034.198052,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_equity":{"id":"TOTAL_EQUITY","unit":"Millions","year":2024,"value":4727.988483,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_receiv":{"id":"TOTAL_RECEIV","unit":"Millions","year":2024,"value":846.817948,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"ni_avail_excl":{"id":"NI_AVAIL_EXCL","unit":"Millions","year":2024,"value":692.498427,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"return_assets":{"id":"RETURN_ASSETS","unit":"Absolute","year":2024,"value":7.0842,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"return_equity":{"id":"RETURN_EQUITY","unit":"Absolute","year":2024,"value":16.0796,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"capital_leases":{"id":"CAPITAL_LEASES","unit":"Millions","year":2024,"value":40.724825,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"cash_st_invest":{"id":"CASH_ST_INVEST","unit":"Millions","year":2024,"value":2475.108197,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"ffo_calculated":{"id":"FFO_CALCULATED","unit":"Millions","year":2024,"value":1021.514812,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"ffo_total_debt":{"id":"FFO_TOTAL_DEBT","unit":"Absolute","year":2024,"value":1.244536,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"gain_assets_cf":{"id":"GAIN_ASSETS_CF","unit":"Millions","year":2024,"value":-6.951909,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"cash_conversion":{"id":"CASH_CONVERSION","unit":"Absolute","year":2024,"value":165.859854,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"sales_marketing":{"id":"SALES_MARKETING","unit":"Millions","year":2024,"value":2050.546133,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_rev_share":{"id":"TOTAL_REV_SHARE","unit":"Absolute","year":2024,"value":3.62409,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"accrued_expenses":{"id":"ACCRUED_EXPENSES","unit":"Millions","year":2024,"value":108.49818,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"cash_f_financing":{"id":"CASH_F_FINANCING","unit":"Millions","year":2024,"value":-0.796509,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"cash_f_investing":{"id":"CASH_F_INVESTING","unit":"Millions","year":2024,"value":-327.950231,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"change_inventory":{"id":"CHANGE_INVENTORY","unit":"Millions","year":2024,"value":-34.718043,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"ffo_gross_profit":{"id":"FFO_GROSS_PROFIT","unit":"Absolute","year":2024,"value":0.30031,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"mgmt_rate_return":{"id":"MGMT_RATE_RETURN","unit":"Absolute","year":2024,"value":44.0951,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"net_interest_exp":{"id":"NET_INTEREST_EXP","unit":"Millions","year":2024,"value":81.035317,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"other_receivable":{"id":"OTHER_RECEIVABLE","unit":"Millions","year":2024,"value":75.42629,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"stock_based_comp":{"id":"STOCK_BASED_COMP","unit":"Millions","year":2024,"value":0.524039,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_intangible":{"id":"TOTAL_INTANGIBLE","unit":"Millions","year":2024,"value":314.777838,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"operating_revenue":{"id":"OPERATING_REVENUE","unit":"Millions","year":2024,"value":5171.339325,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"retained_earnings":{"id":"RETAINED_EARNINGS","unit":"Millions","year":2024,"value":2362.210263,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_debt_equity":{"id":"TOTAL_DEBT_EQUITY","unit":"Absolute","year":2024,"value":17.3604,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1},"total_debt_issued":{"id":"TOTAL_DEBT_ISSUED","unit":"Millions","year":2024,"value":1053.78749,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_debt_repaid":{"id":"TOTAL_DEBT_REPAID","unit":"Millions","year":2024,"value":-781.647192,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_div_paid_cf":{"id":"TOTAL_DIV_PAID_CF","unit":"Millions","year":2024,"value":-301.471058,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_liab_equity":{"id":"TOTAL_LIAB_EQUITY","unit":"Millions","year":2024,"value":7034.198053,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_liabilities":{"id":"TOTAL_LIABILITIES","unit":"Millions","year":2024,"value":2306.20957,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"asset_writedown_cf":{"id":"ASSET_WRITEDOWN_CF","unit":"Millions","year":2024,"value":14.554049,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"invest_security_cf":{"id":"INVEST_SECURITY_CF","unit":"Millions","year":2024,"value":-65.059151,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"accounts_receivable":{"id":"ACCOUNTS_RECEIVABLE","unit":"Millions","year":2024,"value":771.391658,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_common_equity":{"id":"TOTAL_COMMON_EQUITY","unit":"Millions","year":2024,"value":4591.707587,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"current_port_lt_debt":{"id":"CURRENT_PORT_LT_DEBT","unit":"Millions","year":2024,"value":125.475567,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"non_operating_revenue":{"id":"NON_OPERATING_REVENUE","unit":"Millions","year":2024,"value":144.719107,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"general_administrative":{"id":"GENERAL_ADMINISTRATIVE","unit":"Millions","year":2024,"value":376.082148,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"total_shares_outstanding":{"id":"TOTAL_SHARES_OUTSTANDING","unit":"Millions","year":2024,"value":1459.333729,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000},"change_net_working_capital":{"id":"CHANGE_NET_WORKING_CAPITAL","unit":"Millions","year":2024,"value":-122.027458,"latest":true,"quarter":1,"type_id":2,"currency":"CNY","end_date":1711843200000,"unit_numeric":1000000}}},"estimates":{"1640908800000":{"ni_est":{"id":"NI_EST","unit":"Millions","value":511,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1639379775000},"dps_est":{"id":"DPS_EST","unit":"Absolute","value":0.08,"currency":"CNY","end_date":1640908800000,"unit_numeric":1,"effective_date":1635681217000},"ebitda_est":{"id":"EBITDA_EST","unit":"Millions","value":737.25,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1639548245000},"ni_num_est":{"id":"NI_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1639379775000},"dps_num_est":{"id":"DPS_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1635681217000},"est_act_rev":{"id":"EST_ACT_REV","unit":"Millions","value":4451.36881,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1650046586000},"revenue_est":{"id":"REVENUE_EST","unit":"Millions","value":4552.035,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1639548245000},"bv_share_est":{"id":"BV_SHARE_EST","unit":"Absolute","value":2.86,"currency":"CNY","end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"eps_norm_est":{"id":"EPS_NORM_EST","unit":"Absolute","value":0.42,"currency":"CNY","end_date":1640908800000,"unit_numeric":1,"effective_date":1639379775000},"cash_oper_est":{"id":"CASH_OPER_EST","unit":"Millions","value":757.47,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1639548245000},"est_act_ebitda":{"id":"EST_ACT_EBITDA","unit":"Millions","value":777.19065,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1650046586000},"ni_reported_est":{"id":"NI_REPORTED_EST","unit":"Millions","value":508.71,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1639548245000},"revenue_low_est":{"id":"REVENUE_LOW_EST","unit":"Millions","value":4522,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1639548245000},"revenue_num_est":{"id":"REVENUE_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"bv_share_num_est":{"id":"BV_SHARE_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"eps_norm_num_est":{"id":"EPS_NORM_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1639379775000},"eps_reported_est":{"id":"EPS_REPORTED_EST","unit":"Absolute","value":0.42,"currency":"CNY","end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"gross_margin_est":{"id":"GROSS_MARGIN_EST","unit":"Absolute","value":65.195,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"revenue_high_est":{"id":"REVENUE_HIGH_EST","unit":"Millions","value":4582.07,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1639548245000},"cash_oper_num_est":{"id":"CASH_OPER_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"return_equity_est":{"id":"RETURN_EQUITY_EST","unit":"Absolute","value":15.06,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"est_act_ni_reported":{"id":"EST_ACT_NI_REPORTED","unit":"Millions","value":464.35859,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1650046586000},"ni_reported_low_est":{"id":"NI_REPORTED_LOW_EST","unit":"Millions","value":506.42,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1639548245000},"ni_reported_num_est":{"id":"NI_REPORTED_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"eps_reported_low_est":{"id":"EPS_REPORTED_LOW_EST","unit":"Absolute","value":0.42,"currency":"CNY","end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"eps_reported_num_est":{"id":"EPS_REPORTED_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"est_act_eps_reported":{"id":"EST_ACT_EPS_REPORTED","unit":"Absolute","value":0.38,"currency":"CNY","end_date":1640908800000,"unit_numeric":1,"effective_date":1650046586000},"ni_reported_high_est":{"id":"NI_REPORTED_HIGH_EST","unit":"Millions","value":511,"currency":"CNY","end_date":1640908800000,"unit_numeric":1000000,"effective_date":1639548245000},"eps_reported_high_est":{"id":"EPS_REPORTED_HIGH_EST","unit":"Absolute","value":0.42,"currency":"CNY","end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000},"return_equity_num_est":{"id":"RETURN_EQUITY_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1640908800000,"unit_numeric":1,"effective_date":1639548245000}},"1672444800000":{"ni_est":{"id":"NI_EST","unit":"Millions","value":521,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1667006420000},"dps_est":{"id":"DPS_EST","unit":"Absolute","value":0.09,"currency":"CNY","end_date":1672444800000,"unit_numeric":1,"effective_date":1667006420000},"fcf_est":{"id":"FCF_EST","unit":"Millions","value":538,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1666878239000},"ebitda_est":{"id":"EBITDA_EST","unit":"Millions","value":704,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1679451770000},"ni_num_est":{"id":"NI_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1667006420000},"dps_num_est":{"id":"DPS_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1667006420000},"est_act_rev":{"id":"EST_ACT_REV","unit":"Millions","value":4312.76356,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1681488990000},"fcf_num_est":{"id":"FCF_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1666878239000},"revenue_est":{"id":"REVENUE_EST","unit":"Millions","value":4638,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1679451770000},"bv_share_est":{"id":"BV_SHARE_EST","unit":"Absolute","value":3.03,"currency":"CNY","end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"eps_norm_est":{"id":"EPS_NORM_EST","unit":"Absolute","value":0.36,"currency":"CNY","end_date":1672444800000,"unit_numeric":1,"effective_date":1667006420000},"cash_oper_est":{"id":"CASH_OPER_EST","unit":"Millions","value":829,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1679451770000},"est_act_ebitda":{"id":"EST_ACT_EBITDA","unit":"Millions","value":753.14504,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1681475226000},"ni_reported_est":{"id":"NI_REPORTED_EST","unit":"Millions","value":527,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1679451770000},"revenue_low_est":{"id":"REVENUE_LOW_EST","unit":"Millions","value":4611,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1679451770000},"revenue_num_est":{"id":"REVENUE_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"bv_share_num_est":{"id":"BV_SHARE_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"eps_norm_num_est":{"id":"EPS_NORM_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1667006420000},"eps_reported_est":{"id":"EPS_REPORTED_EST","unit":"Absolute","value":0.36,"currency":"CNY","end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"gross_margin_est":{"id":"GROSS_MARGIN_EST","unit":"Absolute","value":62.75,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"revenue_high_est":{"id":"REVENUE_HIGH_EST","unit":"Millions","value":4665,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1679451770000},"cash_oper_num_est":{"id":"CASH_OPER_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"return_equity_est":{"id":"RETURN_EQUITY_EST","unit":"Absolute","value":12,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"est_act_ni_reported":{"id":"EST_ACT_NI_REPORTED","unit":"Millions","value":458.77412,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1681488990000},"ni_reported_low_est":{"id":"NI_REPORTED_LOW_EST","unit":"Millions","value":521,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1679451770000},"ni_reported_num_est":{"id":"NI_REPORTED_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"eps_reported_low_est":{"id":"EPS_REPORTED_LOW_EST","unit":"Absolute","value":0.36,"currency":"CNY","end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"eps_reported_num_est":{"id":"EPS_REPORTED_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"est_act_eps_reported":{"id":"EST_ACT_EPS_REPORTED","unit":"Absolute","value":0.31,"currency":"CNY","end_date":1672444800000,"unit_numeric":1,"effective_date":1681488990000},"ni_reported_high_est":{"id":"NI_REPORTED_HIGH_EST","unit":"Millions","value":533,"currency":"CNY","end_date":1672444800000,"unit_numeric":1000000,"effective_date":1679451770000},"eps_reported_high_est":{"id":"EPS_REPORTED_HIGH_EST","unit":"Absolute","value":0.36,"currency":"CNY","end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000},"return_equity_num_est":{"id":"RETURN_EQUITY_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1672444800000,"unit_numeric":1,"effective_date":1679451770000}},"1703980800000":{"ni_est":{"id":"NI_EST","unit":"Millions","value":699,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1698317188000},"dps_est":{"id":"DPS_EST","unit":"Absolute","value":0.23667,"currency":"CNY","end_date":1703980800000,"unit_numeric":1,"effective_date":1706514897000},"fcf_est":{"id":"FCF_EST","unit":"Millions","value":601,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1706514897000},"ebitda_est":{"id":"EBITDA_EST","unit":"Millions","value":970.41333,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1709336192000},"ni_num_est":{"id":"NI_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1698317188000},"dps_num_est":{"id":"DPS_NUM_EST","unit":"Absolute","value":3,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1706514897000},"est_act_rev":{"id":"EST_ACT_REV","unit":"Millions","value":5253.62519,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1712855767000},"fcf_num_est":{"id":"FCF_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1706514897000},"revenue_est":{"id":"REVENUE_EST","unit":"Millions","value":5274.64667,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1706657791000},"bv_share_est":{"id":"BV_SHARE_EST","unit":"Absolute","value":2.92333,"currency":"CNY","end_date":1703980800000,"unit_numeric":1,"effective_date":1706657791000},"eps_norm_est":{"id":"EPS_NORM_EST","unit":"Absolute","value":0.48,"currency":"CNY","end_date":1703980800000,"unit_numeric":1,"effective_date":1706320793000},"cash_oper_est":{"id":"CASH_OPER_EST","unit":"Millions","value":801.18167,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1709336192000},"est_act_ebitda":{"id":"EST_ACT_EBITDA","unit":"Millions","value":1080.5078,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1712855767000},"ni_reported_est":{"id":"NI_REPORTED_EST","unit":"Millions","value":702.59167,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1710951910000},"revenue_low_est":{"id":"REVENUE_LOW_EST","unit":"Millions","value":5204,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1706657791000},"revenue_num_est":{"id":"REVENUE_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1706657791000},"bv_share_num_est":{"id":"BV_SHARE_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1706657791000},"eps_norm_num_est":{"id":"EPS_NORM_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1706320793000},"eps_reported_est":{"id":"EPS_REPORTED_EST","unit":"Absolute","value":0.48167,"currency":"CNY","end_date":1703980800000,"unit_numeric":1,"effective_date":1710951910000},"gross_margin_est":{"id":"GROSS_MARGIN_EST","unit":"Absolute","value":64.41333,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1706657791000},"revenue_high_est":{"id":"REVENUE_HIGH_EST","unit":"Millions","value":5349,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1706657791000},"cash_oper_num_est":{"id":"CASH_OPER_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1709336192000},"return_equity_est":{"id":"RETURN_EQUITY_EST","unit":"Absolute","value":16.69667,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1710951910000},"est_act_ni_reported":{"id":"EST_ACT_NI_REPORTED","unit":"Millions","value":697.8521,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1712855767000},"ni_reported_low_est":{"id":"NI_REPORTED_LOW_EST","unit":"Millions","value":683,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1710951910000},"ni_reported_num_est":{"id":"NI_REPORTED_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1710951910000},"eps_reported_low_est":{"id":"EPS_REPORTED_LOW_EST","unit":"Absolute","value":0.47,"currency":"CNY","end_date":1703980800000,"unit_numeric":1,"effective_date":1710951910000},"eps_reported_num_est":{"id":"EPS_REPORTED_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1710951910000},"est_act_eps_reported":{"id":"EST_ACT_EPS_REPORTED","unit":"Absolute","value":0.48,"currency":"CNY","end_date":1703980800000,"unit_numeric":1,"effective_date":1712855767000},"ni_reported_high_est":{"id":"NI_REPORTED_HIGH_EST","unit":"Millions","value":713,"currency":"CNY","end_date":1703980800000,"unit_numeric":1000000,"effective_date":1710951910000},"eps_reported_high_est":{"id":"EPS_REPORTED_HIGH_EST","unit":"Absolute","value":0.49,"currency":"CNY","end_date":1703980800000,"unit_numeric":1,"effective_date":1710951910000},"return_equity_num_est":{"id":"RETURN_EQUITY_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1703980800000,"unit_numeric":1,"effective_date":1710951910000}},"1723161600000":{"price_target_est":{"id":"PRICE_TARGET_EST","unit":"Absolute","value":8.09,"currency":"CNY","end_date":1723161600000,"unit_numeric":1,"effective_date":1714397689000},"price_target_low_est":{"id":"PRICE_TARGET_LOW_EST","unit":"Absolute","value":7.22,"currency":"CNY","end_date":1723161600000,"unit_numeric":1,"effective_date":1714397689000},"price_target_num_est":{"id":"PRICE_TARGET_NUM_EST","unit":"Absolute","value":3,"currency":null,"end_date":1723161600000,"unit_numeric":1,"effective_date":1714397689000},"price_target_std_est":{"id":"PRICE_TARGET_STD_EST","unit":"Absolute","value":0.65488,"currency":"CNY","end_date":1723161600000,"unit_numeric":1,"effective_date":1714397689000},"price_target_high_est":{"id":"PRICE_TARGET_HIGH_EST","unit":"Absolute","value":8.8,"currency":"CNY","end_date":1723161600000,"unit_numeric":1,"effective_date":1714397689000}},"1735603200000":{"ni_est":{"id":"NI_EST","unit":"Millions","value":804,"currency":"CNY","end_date":1735603200000,"unit_numeric":1000000,"effective_date":1714360447000},"dps_est":{"id":"DPS_EST","unit":"Absolute","value":0.27333,"currency":"CNY","end_date":1735603200000,"unit_numeric":1,"effective_date":1714397689000},"fcf_est":{"id":"FCF_EST","unit":"Millions","value":755,"currency":"CNY","end_date":1735603200000,"unit_numeric":1000000,"effective_date":1714397689000},"ebitda_est":{"id":"EBITDA_EST","unit":"Millions","value":1148.44,"currency":"CNY","end_date":1735603200000,"unit_numeric":1000000,"effective_date":1715061161000},"ni_num_est":{"id":"NI_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1714360447000},"dps_num_est":{"id":"DPS_NUM_EST","unit":"Absolute","value":3,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1714397689000},"fcf_num_est":{"id":"FCF_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1714397689000},"revenue_est":{"id":"REVENUE_EST","unit":"Millions","value":5931.624,"currency":"CNY","end_date":1735603200000,"unit_numeric":1000000,"effective_date":1715061161000},"bv_share_est":{"id":"BV_SHARE_EST","unit":"Absolute","value":3.23,"currency":"CNY","end_date":1735603200000,"unit_numeric":1,"effective_date":1715061161000},"eps_norm_est":{"id":"EPS_NORM_EST","unit":"Absolute","value":0.55,"currency":"CNY","end_date":1735603200000,"unit_numeric":1,"effective_date":1714360447000},"cash_oper_est":{"id":"CASH_OPER_EST","unit":"Millions","value":827.99833,"currency":"CNY","end_date":1735603200000,"unit_numeric":1000000,"effective_date":1715061161000},"ni_reported_est":{"id":"NI_REPORTED_EST","unit":"Millions","value":808.704,"currency":"CNY","end_date":1735603200000,"unit_numeric":1000000,"effective_date":1716218883000},"revenue_low_est":{"id":"REVENUE_LOW_EST","unit":"Millions","value":5800,"currency":"CNY","end_date":1735603200000,"unit_numeric":1000000,"effective_date":1715061161000},"revenue_num_est":{"id":"REVENUE_NUM_EST","unit":"Absolute","value":5,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1715061161000},"bv_share_num_est":{"id":"BV_SHARE_NUM_EST","unit":"Absolute","value":5,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1715061161000},"eps_norm_num_est":{"id":"EPS_NORM_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1714360447000},"eps_reported_est":{"id":"EPS_REPORTED_EST","unit":"Absolute","value":0.554,"currency":"CNY","end_date":1735603200000,"unit_numeric":1,"effective_date":1716218883000},"gross_margin_est":{"id":"GROSS_MARGIN_EST","unit":"Absolute","value":65.025,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1715061161000},"revenue_high_est":{"id":"REVENUE_HIGH_EST","unit":"Millions","value":5992,"currency":"CNY","end_date":1735603200000,"unit_numeric":1000000,"effective_date":1715061161000},"cash_oper_num_est":{"id":"CASH_OPER_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1715061161000},"return_equity_est":{"id":"RETURN_EQUITY_EST","unit":"Absolute","value":17.326,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1716218883000},"ni_reported_low_est":{"id":"NI_REPORTED_LOW_EST","unit":"Millions","value":796.29,"currency":"CNY","end_date":1735603200000,"unit_numeric":1000000,"effective_date":1716218883000},"ni_reported_num_est":{"id":"NI_REPORTED_NUM_EST","unit":"Absolute","value":5,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1716218883000},"eps_reported_low_est":{"id":"EPS_REPORTED_LOW_EST","unit":"Absolute","value":0.55,"currency":"CNY","end_date":1735603200000,"unit_numeric":1,"effective_date":1716218883000},"eps_reported_num_est":{"id":"EPS_REPORTED_NUM_EST","unit":"Absolute","value":5,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1716218883000},"ni_reported_high_est":{"id":"NI_REPORTED_HIGH_EST","unit":"Millions","value":821.23,"currency":"CNY","end_date":1735603200000,"unit_numeric":1000000,"effective_date":1716218883000},"eps_reported_high_est":{"id":"EPS_REPORTED_HIGH_EST","unit":"Absolute","value":0.56,"currency":"CNY","end_date":1735603200000,"unit_numeric":1,"effective_date":1716218883000},"return_equity_num_est":{"id":"RETURN_EQUITY_NUM_EST","unit":"Absolute","value":5,"currency":null,"end_date":1735603200000,"unit_numeric":1,"effective_date":1716218883000}},"1767139200000":{"ni_est":{"id":"NI_EST","unit":"Millions","value":923,"currency":"CNY","end_date":1767139200000,"unit_numeric":1000000,"effective_date":1714360447000},"dps_est":{"id":"DPS_EST","unit":"Absolute","value":0.30667,"currency":"CNY","end_date":1767139200000,"unit_numeric":1,"effective_date":1714397689000},"fcf_est":{"id":"FCF_EST","unit":"Millions","value":626,"currency":"CNY","end_date":1767139200000,"unit_numeric":1000000,"effective_date":1714397689000},"ebitda_est":{"id":"EBITDA_EST","unit":"Millions","value":1250.48333,"currency":"CNY","end_date":1767139200000,"unit_numeric":1000000,"effective_date":1715061161000},"ni_num_est":{"id":"NI_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1714360447000},"dps_num_est":{"id":"DPS_NUM_EST","unit":"Absolute","value":3,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1714397689000},"fcf_num_est":{"id":"FCF_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1714397689000},"revenue_est":{"id":"REVENUE_EST","unit":"Millions","value":6751.135,"currency":"CNY","end_date":1767139200000,"unit_numeric":1000000,"effective_date":1715061161000},"bv_share_est":{"id":"BV_SHARE_EST","unit":"Absolute","value":3.49333,"currency":"CNY","end_date":1767139200000,"unit_numeric":1,"effective_date":1715061161000},"eps_norm_est":{"id":"EPS_NORM_EST","unit":"Absolute","value":0.63,"currency":"CNY","end_date":1767139200000,"unit_numeric":1,"effective_date":1714360447000},"cash_oper_est":{"id":"CASH_OPER_EST","unit":"Millions","value":1112.10833,"currency":"CNY","end_date":1767139200000,"unit_numeric":1000000,"effective_date":1715061161000},"ni_reported_est":{"id":"NI_REPORTED_EST","unit":"Millions","value":937.60667,"currency":"CNY","end_date":1767139200000,"unit_numeric":1000000,"effective_date":1716218883000},"revenue_low_est":{"id":"REVENUE_LOW_EST","unit":"Millions","value":6456,"currency":"CNY","end_date":1767139200000,"unit_numeric":1000000,"effective_date":1715061161000},"revenue_num_est":{"id":"REVENUE_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1715061161000},"bv_share_num_est":{"id":"BV_SHARE_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1715061161000},"eps_norm_num_est":{"id":"EPS_NORM_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1714360447000},"eps_reported_est":{"id":"EPS_REPORTED_EST","unit":"Absolute","value":0.64,"currency":"CNY","end_date":1767139200000,"unit_numeric":1,"effective_date":1716218883000},"gross_margin_est":{"id":"GROSS_MARGIN_EST","unit":"Absolute","value":65.084,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1715061161000},"revenue_high_est":{"id":"REVENUE_HIGH_EST","unit":"Millions","value":7147,"currency":"CNY","end_date":1767139200000,"unit_numeric":1000000,"effective_date":1715061161000},"cash_oper_num_est":{"id":"CASH_OPER_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1715061161000},"return_equity_est":{"id":"RETURN_EQUITY_EST","unit":"Absolute","value":18.72833,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1716218883000},"ni_reported_low_est":{"id":"NI_REPORTED_LOW_EST","unit":"Millions","value":923,"currency":"CNY","end_date":1767139200000,"unit_numeric":1000000,"effective_date":1716218883000},"ni_reported_num_est":{"id":"NI_REPORTED_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1716218883000},"eps_reported_low_est":{"id":"EPS_REPORTED_LOW_EST","unit":"Absolute","value":0.63,"currency":"CNY","end_date":1767139200000,"unit_numeric":1,"effective_date":1716218883000},"eps_reported_num_est":{"id":"EPS_REPORTED_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1716218883000},"ni_reported_high_est":{"id":"NI_REPORTED_HIGH_EST","unit":"Millions","value":954,"currency":"CNY","end_date":1767139200000,"unit_numeric":1000000,"effective_date":1716218883000},"eps_reported_high_est":{"id":"EPS_REPORTED_HIGH_EST","unit":"Absolute","value":0.65,"currency":"CNY","end_date":1767139200000,"unit_numeric":1,"effective_date":1716218883000},"return_equity_num_est":{"id":"RETURN_EQUITY_NUM_EST","unit":"Absolute","value":6,"currency":null,"end_date":1767139200000,"unit_numeric":1,"effective_date":1716218883000}},"1798675200000":{"dps_est":{"id":"DPS_EST","unit":"Absolute","value":0.375,"currency":"CNY","end_date":1798675200000,"unit_numeric":1,"effective_date":1714397689000},"fcf_est":{"id":"FCF_EST","unit":"Millions","value":838,"currency":"CNY","end_date":1798675200000,"unit_numeric":1000000,"effective_date":1714397689000},"ebitda_est":{"id":"EBITDA_EST","unit":"Millions","value":1612.33,"currency":"CNY","end_date":1798675200000,"unit_numeric":1000000,"effective_date":1715061161000},"dps_num_est":{"id":"DPS_NUM_EST","unit":"Absolute","value":2,"currency":null,"end_date":1798675200000,"unit_numeric":1,"effective_date":1714397689000},"fcf_num_est":{"id":"FCF_NUM_EST","unit":"Absolute","value":1,"currency":null,"end_date":1798675200000,"unit_numeric":1,"effective_date":1714397689000},"revenue_est":{"id":"REVENUE_EST","unit":"Millions","value":7469.7775,"currency":"CNY","end_date":1798675200000,"unit_numeric":1000000,"effective_date":1715061161000},"bv_share_est":{"id":"BV_SHARE_EST","unit":"Absolute","value":3.8875,"currency":"CNY","end_date":1798675200000,"unit_numeric":1,"effective_date":1715061161000},"cash_oper_est":{"id":"CASH_OPER_EST","unit":"Millions","value":1000.945,"currency":"CNY","end_date":1798675200000,"unit_numeric":1000000,"effective_date":1715061161000},"ni_reported_est":{"id":"NI_REPORTED_EST","unit":"Millions","value":1068.82,"currency":"CNY","end_date":1798675200000,"unit_numeric":1000000,"effective_date":1716218883000},"revenue_low_est":{"id":"REVENUE_LOW_EST","unit":"Millions","value":7160,"currency":"CNY","end_date":1798675200000,"unit_numeric":1000000,"effective_date":1715061161000},"revenue_num_est":{"id":"REVENUE_NUM_EST","unit":"Absolute","value":4,"currency":null,"end_date":1798675200000,"unit_numeric":1,"effective_date":1715061161000},"bv_share_num_est":{"id":"BV_SHARE_NUM_EST","unit":"Absolute","value":4,"currency":null,"end_date":1798675200000,"unit_numeric":1,"effective_date":1715061161000},"eps_reported_est":{"id":"EPS_REPORTED_EST","unit":"Absolute","value":0.73,"currency":"CNY","end_date":1798675200000,"unit_numeric":1,"effective_date":1716218883000},"gross_margin_est":{"id":"GROSS_MARGIN_EST","unit":"Absolute","value":65.585,"currency":null,"end_date":1798675200000,"unit_numeric":1,"effective_date":1715061161000},"revenue_high_est":{"id":"REVENUE_HIGH_EST","unit":"Millions","value":7835,"currency":"CNY","end_date":1798675200000,"unit_numeric":1000000,"effective_date":1715061161000},"cash_oper_num_est":{"id":"CASH_OPER_NUM_EST","unit":"Absolute","value":4,"currency":null,"end_date":1798675200000,"unit_numeric":1,"effective_date":1715061161000},"return_equity_est":{"id":"RETURN_EQUITY_EST","unit":"Absolute","value":18.8425,"currency":null,"end_date":1798675200000,"unit_numeric":1,"effective_date":1716218883000},"ni_reported_low_est":{"id":"NI_REPORTED_LOW_EST","unit":"Millions","value":1028.73,"currency":"CNY","end_date":1798675200000,"unit_numeric":1000000,"effective_date":1716218883000},"ni_reported_num_est":{"id":"NI_REPORTED_NUM_EST","unit":"Absolute","value":4,"currency":null,"end_date":1798675200000,"unit_numeric":1,"effective_date":1716218883000},"eps_reported_low_est":{"id":"EPS_REPORTED_LOW_EST","unit":"Absolute","value":0.7,"currency":"CNY","end_date":1798675200000,"unit_numeric":1,"effective_date":1716218883000},"eps_reported_num_est":{"id":"EPS_REPORTED_NUM_EST","unit":"Absolute","value":4,"currency":null,"end_date":1798675200000,"unit_numeric":1,"effective_date":1716218883000},"ni_reported_high_est":{"id":"NI_REPORTED_HIGH_EST","unit":"Millions","value":1112,"currency":"CNY","end_date":1798675200000,"unit_numeric":1000000,"effective_date":1716218883000},"eps_reported_high_est":{"id":"EPS_REPORTED_HIGH_EST","unit":"Absolute","value":0.76,"currency":"CNY","end_date":1798675200000,"unit_numeric":1,"effective_date":1716218883000},"return_equity_num_est":{"id":"RETURN_EQUITY_NUM_EST","unit":"Absolute","value":4,"currency":null,"end_date":1798675200000,"unit_numeric":1,"effective_date":1716218883000}}},"members":{"board":{"41636900":{"id":41636900,"age":64,"rank":1,"title":"Chairman & GM","prefix":"Mr.","pro_id":41636901,"suffix":null,"tenure":11,"key_exec":true,"only_one":true,"pro_rank":1,"biography":"Mr. Zhize Wu serves as General Manager at Shanghai Wenjing Import and Export Co., Ltd. Mr. Wu serves as General Manager at Baoxiniao E-Commerce. He serves as Vice President at China National Garment Association. Mr. Wu serves as the Chairman of the Board of Directors and GM of Baoxiniao Holding Co.,Ltd. (formerly known as Zhejiang Baoxiniao Garment Co., Ltd.) since August 7, 2013. He serves as Chairman of The Board and Member of the Board of Directors of Baoxiniao Group Co., Ltd. He serves as Chairman of Wenzhou Zhongnan. He serves as Chairman and Vice-Chairman of Yongjia County's Political Consultative Conference. Mr. Wu served as Plant Manager at Zhejiang Province Yongjia County's Huaqiao Western Clothes Factory.","last_name":"Wu","pro_title":"Chairman of the Board","specialty":null,"year_born":1960,"board_flag":true,"board_rank":1,"first_name":"Zhize","pro_member":true,"salutation":"Zhize","start_date":1375315200000,"middle_name":null,"shares_held":367777954,"short_title":"Chairman & GM","board_member":true,"compensation":1960000,"holding_date":1711843200000,"options_held":0,"top_key_exec":true,"shares_changed":0,"rank_shares_held":1,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":0,"compensation_currency_iso":"CNY","percent_of_shares_outstanding":25.20177},"249855234":{"id":249855234,"age":51,"rank":38,"title":"Member of the Board of Supervisors","prefix":"Mr.","pro_id":249855235,"suffix":null,"tenure":13.416667,"key_exec":false,"only_one":false,"pro_rank":null,"biography":"Mr. Cheng Tang Yu is Member of the Board of Supervisors of Baoxiniao Holding Co., Ltd. from March 18, 2011.","last_name":"Yu","pro_title":"Member of Corporate Board","specialty":null,"year_born":1973,"board_flag":true,"board_rank":7,"first_name":"Cheng Tang","pro_member":false,"salutation":"Cheng Tang","start_date":1298937600000,"currency_id":null,"middle_name":null,"shares_held":3000,"short_title":"Member of the Board of Supervisors","board_member":true,"compensation":null,"holding_date":1703980800000,"options_held":0,"top_key_exec":false,"shares_changed":0,"rank_shares_held":null,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":0,"percent_of_shares_outstanding":0.00021},"371841318":{"id":371841318,"age":45,"rank":38,"title":"Member of the Board of Supervisors","prefix":"Ms.","pro_id":371841317,"suffix":null,"tenure":13.833333,"key_exec":false,"only_one":false,"pro_rank":null,"biography":"Ms. Ye Ye Lu served as Deputy Manager of The Human Resources Department at Baoxiniao Holding Co.,Ltd. (formerly known as Zhejiang Baoxiniao Garment Co., Ltd.) Ms. Lu served as Human Resources Assistant at Wenzhou Kaitai General Merchandise Co., Ltd. She serves as Member of the board of supervisors of Zhejiang Baoxiniao Venture Capital Co., Ltd. She serves as a Member of the Board of Supervisors at Baoxiniao Holding Co.,Ltd. (formerly known as Zhejiang Baoxiniao Garment Co., Ltd.) since October 9, 2010. She holds a Bachelor’s degree.","last_name":"Lu","pro_title":"Member of Corporate Board","specialty":null,"year_born":1979,"board_flag":true,"board_rank":8,"first_name":"Ye Ye","pro_member":false,"salutation":"Ye Ye","start_date":1285891200000,"currency_id":null,"middle_name":null,"shares_held":null,"short_title":"Member of the Board of Supervisors","board_member":true,"compensation":null,"holding_date":null,"options_held":null,"top_key_exec":false,"shares_changed":null,"rank_shares_held":null,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":null,"percent_of_shares_outstanding":null},"544066723":{"id":544066723,"age":40,"rank":37,"title":"Director","prefix":"Ms.","pro_id":544428234,"suffix":null,"tenure":7.666667,"key_exec":false,"only_one":false,"pro_rank":null,"biography":"Ms. Li Ya Wu has been a Director of Baoxiniao Holding Co., Ltd. since December 26, 2016. Ms. Wu serves as a Member of Supervisory Board at Zhejiang Baoxiniao Entrepreneurship Investment Company Limited and Zhejiang Feng Huang Shang Pin Trading Company Limited. She holds a Bachelor's Degree.","last_name":"Wu","pro_title":"Member of the Board of Directors","specialty":null,"year_born":1984,"board_flag":true,"board_rank":3,"first_name":"Li Ya","pro_member":false,"salutation":"Li Ya","start_date":1480550400000,"middle_name":null,"shares_held":1875000,"short_title":"Director","board_member":true,"compensation":427900.0000000002,"holding_date":1703980800000,"options_held":0,"top_key_exec":false,"shares_changed":0,"rank_shares_held":null,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":0,"compensation_currency_iso":"CNY","percent_of_shares_outstanding":0.12848},"591790949":{"id":591790949,"age":45,"rank":37,"title":"CFO, Deputy GM & Director","prefix":"Ms.","pro_id":1798488154,"suffix":null,"tenure":6.333333,"key_exec":false,"only_one":false,"pro_rank":2,"biography":"Ms. Yuexian Wu is CFO, Deputy GM & Director of Baoxiniao Holding Co., Ltd. from April 27, 2018.","last_name":"Wu","pro_title":"Member of the Board of Directors","specialty":null,"year_born":1979,"board_flag":true,"board_rank":2,"first_name":"Yuexian","pro_member":true,"salutation":"Yuexian","start_date":1522540800000,"middle_name":null,"shares_held":1395000,"short_title":"CFO, Deputy GM & Director","board_member":true,"compensation":1555500,"holding_date":1703980800000,"options_held":0,"top_key_exec":false,"shares_changed":0,"rank_shares_held":null,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":0,"compensation_currency_iso":"CNY","percent_of_shares_outstanding":0.09559},"663597235":{"id":663597235,"age":58,"rank":37,"title":"Independent Director","prefix":"Ms.","pro_id":1857151602,"suffix":null,"tenure":1.916667,"key_exec":false,"only_one":false,"pro_rank":null,"biography":"Ms. Su Baoyan has been Independent Director of Anzheng Fashion Group Co., Ltd. since November 12, 2019 and Baoxiniao Holding Co., Ltd. since September 14, 2022. At the same time, she served as a consultant of the China Fashion Designers Association. She has successively served as the deputy director of the translation and information room, the director of the information department, the deputy director of the China Textile International Exchange Center, and the secretary-general and vice-chairman of the China Fashion Designers Association. , Also serves as Secretary General of the Asian Fashion Federation China Committee.","last_name":"Baoyan","pro_title":"Member of the Board of Directors","specialty":null,"year_born":1966,"board_flag":true,"board_rank":6,"first_name":"Su","pro_member":false,"salutation":"Su","start_date":1661990400000,"middle_name":null,"shares_held":null,"short_title":"Independent Director","board_member":true,"compensation":80000,"holding_date":null,"options_held":null,"top_key_exec":false,"shares_changed":null,"rank_shares_held":null,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":null,"compensation_currency_iso":"CNY","percent_of_shares_outstanding":null},"1798489752":{"id":1798489752,"age":45,"rank":37,"title":"Director","prefix":"Ms.","pro_id":1798489753,"suffix":null,"tenure":5.25,"key_exec":false,"only_one":false,"pro_rank":null,"biography":"Ms. Fang Yang is Director of Baoxiniao Holding Co., Ltd. from May 20, 2019.","last_name":"Yang","pro_title":"Member of the Board of Directors","specialty":null,"year_born":1979,"board_flag":true,"board_rank":4,"first_name":"Fang","pro_member":false,"salutation":"Fang","start_date":1556668800000,"middle_name":null,"shares_held":null,"short_title":"Director","board_member":true,"compensation":1124600,"holding_date":null,"options_held":null,"top_key_exec":false,"shares_changed":null,"rank_shares_held":null,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":null,"compensation_currency_iso":"CNY","percent_of_shares_outstanding":null},"1798490270":{"id":1798490270,"age":62,"rank":37,"title":"Independent Director","prefix":"Mr.","pro_id":1798490272,"suffix":null,"tenure":3.583333,"key_exec":false,"only_one":false,"pro_rank":null,"biography":"Mr. Haoran Li is Independent Director of Baoxiniao Holding Co., Ltd. from January 22, 2021.","last_name":"Li","pro_title":"Member of the Board of Directors","specialty":null,"year_born":1962,"board_flag":true,"board_rank":5,"first_name":"Haoran","pro_member":false,"salutation":"Haoran","start_date":1609459200000,"middle_name":null,"shares_held":null,"short_title":"Independent Director","board_member":true,"compensation":80000,"holding_date":null,"options_held":null,"top_key_exec":false,"shares_changed":null,"rank_shares_held":null,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":null,"compensation_currency_iso":"CNY","percent_of_shares_outstanding":null},"1882199864":{"id":1882199864,"age":42,"rank":38,"title":"Supervisor","prefix":"Mr.","pro_id":1889476823,"suffix":null,"tenure":1.25,"key_exec":false,"only_one":false,"pro_rank":null,"biography":null,"last_name":"Yi","pro_title":"Member of Corporate Board","specialty":null,"year_born":1982,"board_flag":true,"board_rank":9,"first_name":"Bin","pro_member":false,"salutation":"Bin","start_date":1682899200000,"currency_id":null,"middle_name":null,"shares_held":null,"short_title":"Supervisor","board_member":true,"compensation":null,"holding_date":null,"options_held":null,"top_key_exec":false,"shares_changed":null,"rank_shares_held":null,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":null,"percent_of_shares_outstanding":null}},"leader":{"id":41636900,"age":64,"rank":3,"title":"Chairman & GM","prefix":"Mr.","pro_id":41636901,"suffix":null,"tenure":11,"key_exec":true,"only_one":true,"pro_rank":1,"biography":"Mr. Zhize Wu serves as General Manager at Shanghai Wenjing Import and Export Co., Ltd. Mr. Wu serves as General Manager at Baoxiniao E-Commerce. He serves as Vice President at China National Garment Association. Mr. Wu serves as the Chairman of the Board of Directors and GM of Baoxiniao Holding Co.,Ltd. (formerly known as Zhejiang Baoxiniao Garment Co., Ltd.) since August 7, 2013. He serves as Chairman of The Board and Member of the Board of Directors of Baoxiniao Group Co., Ltd. He serves as Chairman of Wenzhou Zhongnan. He serves as Chairman and Vice-Chairman of Yongjia County's Political Consultative Conference. Mr. Wu served as Plant Manager at Zhejiang Province Yongjia County's Huaqiao Western Clothes Factory.","last_name":"Wu","pro_title":"Chief Executive Officer","specialty":null,"year_born":1960,"board_flag":false,"board_rank":1,"first_name":"Zhize","pro_member":true,"salutation":"Zhize","start_date":1375315200000,"middle_name":null,"shares_held":367777954,"short_title":"Chairman & GM","board_member":true,"compensation":1960000,"holding_date":1711843200000,"options_held":0,"top_key_exec":true,"compensations":{"1640908800000":{"18":{"value":2002200,"type_id":18,"currency":"CNY","end_date":1640908800000,"type_name":"Total Calculated Compensation","filing_date":1649980800000},"23":{"value":2002200,"type_id":23,"currency":"CNY","end_date":1640908800000,"type_name":"As Reported Total Executive Compensation","filing_date":1649980800000}},"1672444800000":{"18":{"value":1960000,"type_id":18,"currency":"CNY","end_date":1672444800000,"type_name":"Total Calculated Compensation","filing_date":1681430400000},"23":{"value":1960000,"type_id":23,"currency":"CNY","end_date":1672444800000,"type_name":"As Reported Total Executive Compensation","filing_date":1681430400000}},"1703980800000":{"18":{"value":1960000,"type_id":18,"currency":"CNY","end_date":1703980800000,"type_name":"Total Calculated Compensation","filing_date":1712793600000},"23":{"value":1960000,"type_id":23,"currency":"CNY","end_date":1703980800000,"type_name":"As Reported Total Executive Compensation","filing_date":1712793600000}}},"shares_changed":0,"rank_shares_held":1,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":0,"compensation_currency_iso":"CNY","percent_of_shares_outstanding":25.20177},"management":{"41636900":{"id":41636900,"age":64,"rank":3,"title":"Chairman & GM","prefix":"Mr.","pro_id":41636901,"suffix":null,"tenure":11,"key_exec":true,"only_one":true,"pro_rank":1,"biography":"Mr. Zhize Wu serves as General Manager at Shanghai Wenjing Import and Export Co., Ltd. Mr. Wu serves as General Manager at Baoxiniao E-Commerce. He serves as Vice President at China National Garment Association. Mr. Wu serves as the Chairman of the Board of Directors and GM of Baoxiniao Holding Co.,Ltd. (formerly known as Zhejiang Baoxiniao Garment Co., Ltd.) since August 7, 2013. He serves as Chairman of The Board and Member of the Board of Directors of Baoxiniao Group Co., Ltd. He serves as Chairman of Wenzhou Zhongnan. He serves as Chairman and Vice-Chairman of Yongjia County's Political Consultative Conference. Mr. Wu served as Plant Manager at Zhejiang Province Yongjia County's Huaqiao Western Clothes Factory.","last_name":"Wu","pro_title":"Chief Executive Officer","specialty":null,"year_born":1960,"board_flag":false,"board_rank":1,"first_name":"Zhize","pro_member":true,"salutation":"Zhize","start_date":1375315200000,"middle_name":null,"shares_held":367777954,"short_title":"Chairman & GM","board_member":true,"compensation":1960000,"holding_date":1711843200000,"options_held":0,"top_key_exec":true,"shares_changed":0,"rank_shares_held":1,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":0,"compensation_currency_iso":"CNY","percent_of_shares_outstanding":25.20177},"225610137":{"id":225610137,"age":40,"rank":32,"title":"Deputy GM & Secretary of Board of Directors","prefix":"Ms.","pro_id":544426564,"suffix":null,"tenure":7.666667,"key_exec":true,"only_one":false,"pro_rank":3,"biography":"Ms. Xie Hai Jing has been Deputy General Manager and Secretary of Board of Directors at Baoxiniao Holding Co., Ltd. since December 8, 2016. Ms. Xie serves as a Member of Supervisory Board of Zhejiang Baoxiniao Entrepreneurship Investment Company Limited. She holds a Bachelor's Degree.","last_name":"Xie","pro_title":"Secretary","specialty":null,"year_born":1984,"board_flag":false,"board_rank":null,"first_name":"Hai Jing","pro_member":true,"salutation":"Hai Jing","start_date":1480550400000,"middle_name":null,"shares_held":1696248,"short_title":"Deputy GM & Secretary of Board of Directors","board_member":false,"compensation":1380200,"holding_date":1703980800000,"options_held":0,"top_key_exec":false,"shares_changed":0,"rank_shares_held":null,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":0,"compensation_currency_iso":"CNY","percent_of_shares_outstanding":0.11623},"591790949":{"id":591790949,"age":45,"rank":10,"title":"CFO, Deputy GM & Director","prefix":"Ms.","pro_id":1798488154,"suffix":null,"tenure":6.333333,"key_exec":true,"only_one":true,"pro_rank":2,"biography":"Ms. Yuexian Wu is CFO, Deputy GM & Director of Baoxiniao Holding Co., Ltd. from April 27, 2018.","last_name":"Wu","pro_title":"Chief Financial Officer","specialty":null,"year_born":1979,"board_flag":false,"board_rank":2,"first_name":"Yuexian","pro_member":true,"salutation":"Yuexian","start_date":1522540800000,"middle_name":null,"shares_held":1395000,"short_title":"CFO, Deputy GM & Director","board_member":true,"compensation":1555500,"holding_date":1703980800000,"options_held":0,"top_key_exec":true,"shares_changed":0,"rank_shares_held":null,"rank_shares_sold":null,"rank_shares_bought":null,"percent_shares_changed":0,"compensation_currency_iso":"CNY","percent_of_shares_outstanding":0.09559}}},"insider_trading":{"1":{"buy":{"avg_price":0,"month_diff":1,"trade_type":"Buy","security_id":35877039,"total_shares":0,"total_trades":0,"company_names":[],"unique_owners":0,"individual_ids":[],"individual_names":[],"total_trans_value":0,"total_company_shares":0,"total_individual_shares":0},"sell":{"avg_price":0,"month_diff":1,"trade_type":"Sell","security_id":35877039,"total_shares":0,"total_trades":0,"company_names":[],"unique_owners":0,"individual_ids":[],"individual_names":[],"total_trans_value":0,"total_company_shares":0,"total_individual_shares":0}},"2":{"buy":{"avg_price":0,"month_diff":2,"trade_type":"Buy","security_id":35877039,"total_shares":0,"total_trades":0,"company_names":[],"unique_owners":0,"individual_ids":[],"individual_names":[],"total_trans_value":0,"total_company_shares":0,"total_individual_shares":0},"sell":{"avg_price":0,"month_diff":2,"trade_type":"Sell","security_id":35877039,"total_shares":0,"total_trades":0,"company_names":[],"unique_owners":0,"individual_ids":[],"individual_names":[],"total_trans_value":0,"total_company_shares":0,"total_individual_shares":0}},"3":{"buy":{"avg_price":0,"month_diff":3,"trade_type":"Buy","security_id":35877039,"total_shares":0,"total_trades":0,"company_names":[],"unique_owners":0,"individual_ids":[],"individual_names":[],"total_trans_value":0,"total_company_shares":0,"total_individual_shares":0},"sell":{"avg_price":0,"month_diff":3,"trade_type":"Sell","security_id":35877039,"total_shares":0,"total_trades":0,"company_names":[],"unique_owners":0,"individual_ids":[],"individual_names":[],"total_trans_value":0,"total_company_shares":0,"total_individual_shares":0}},"4":{"buy":{"avg_price":0,"month_diff":4,"trade_type":"Buy","security_id":35877039,"total_shares":0,"total_trades":0,"company_names":[],"unique_owners":0,"individual_ids":[],"individual_names":[],"total_trans_value":0,"total_company_shares":0,"total_individual_shares":0},"sell":{"avg_price":0,"month_diff":4,"trade_type":"Sell","security_id":35877039,"total_shares":0,"total_trades":0,"company_names":[],"unique_owners":0,"individual_ids":[],"individual_names":[],"total_trans_value":0,"total_company_shares":0,"total_individual_shares":0}},"total_buy":0,"total_sell":0,"total_volume":0},"ownership":{"1":{"shares_held":239394355,"owner_type_id":1,"owner_type_name":"Institutions","owned_company_id":35879735},"4":{"shares_held":558311744,"owner_type_id":4,"owner_type_name":"Individual Insiders","owned_company_id":35879735},"11":{"shares_held":661627630,"owner_type_id":11,"owner_type_name":"General Public","owned_company_id":35879735}},"currency_info":{"reporting_unit":1000000,"reporting_unit_abs":1,"reporting_unit_text":"Millions","reporting_currency_iso":"CNY","reporting_unit_text_abs":"Absolute","reporting_currency_symbol":"CN¥","trading_item_currency_iso":"CNY","trading_item_currency_symbol":"CN¥","primary_trading_item_currency_iso":"CNY","primary_trading_item_currency_symbol":"CN¥"},"industries":{"sector":{"sic":null,"name":"Consumer Discretionary","level":1,"sic_name":"Consumer Discretionary","sub_type_id":4000000},"primary":{"sic":null,"name":"Consumer Durables","level":2,"sic_name":"Consumer Durables and Apparel","sub_type_id":4100000},"tertiary":{"sic":2300,"name":"Apparel, Accessories and Luxury Goods","level":4,"sic_name":"Apparel, Accessories and Luxury Goods","sub_type_id":4131000},"secondary":{"sic":null,"name":"Luxury","level":3,"sic_name":"Textiles, Apparel and Luxury Goods","sub_type_id":4130000}},"insider_transactions":{"data":[]}}}}}}},"info":{"data":{"id":"677573A9-BCF6-48BB-9F6B-8580C131F738","description":"宝新橋控股有限公司は、中国でブランド衣料品の研究開発、生産、販売を行っている。","warning_type":0,"industry":{"name":"Luxury","primary_id":4100000,"secondary_id":4130000,"tertiary_id":4131000},"fund":false,"status":"Operating","currency":"CNY","country":"CN","employees":8251,"address":"No. 2299, Shuangta Road, Wenzhou, Zhejiang Province, 325102, China","year_founded":2001,"url":"www.baoxiniao.com.cn","logo_url":"\u002Fapi\u002Fcompany\u002Fimage\u002FXSEC:002154\u002Flogo","cover_url":"\u002Fapi\u002Fcompany\u002Fimage\u002FXSEC:002154\u002Fcover","cover_small_url":"\u002Fapi\u002Fcompany\u002Fimage\u002FXSEC:002154\u002Fcover_small","ceo":{"name":"Zhize Wu","age":64,"url":"\u002Fapi\u002Fperson\u002Fimage\u002F41636901"},"legal_name":"Baoxiniao Holding Co., Ltd.","main_thumb":"https:\u002F\u002Fimages.simplywall.st\u002Fasset\u002Findustry\u002F4131000-choice1-main-thumb\u002F1585186684589","main_header":"https:\u002F\u002Fimages.simplywall.st\u002Fasset\u002Findustry\u002F4131000-choice2-main-header\u002F1585186733037"}},"score":{"data":{"value":6,"income":5,"health":5,"past":5,"future":1,"management":0,"misc":0,"total":23,"sentence":"Very undervalued with solid track record and pays a dividend.","snowflake":{"data":{"axes":[7,2,6,6,6],"color":0.15}}}}}},"dataUpdateCount":1,"dataUpdatedAt":1723246722784,"error":null,"errorUpdateCount":0,"errorUpdatedAt":0,"fetchFailureCount":0,"fetchFailureReason":null,"fetchMeta":null,"isInvalidated":false,"status":"success","fetchStatus":"idle"},"queryKey":["company","\u002Fstocks\u002Fcn\u002Fconsumer-durables\u002Fszse-002154\u002Fbaoxiniao-holding-shares","info,score,score.snowflake,analysis.extended.raw_data,analysis.extended.raw_data.insider_transactions","ja"],"queryHash":"[\"company\",\"\u002Fstocks\u002Fcn\u002Fconsumer-durables\u002Fszse-002154\u002Fbaoxiniao-holding-shares\",\"info,score,score.snowflake,analysis.extended.raw_data,analysis.extended.raw_data.insider_transactions\",\"ja\"]"},{"state":{"data":{"id":"677573A9-BCF6-48BB-9F6B-8580C131F738","symbol":"SZSE:002154","name":"Baoxiniao Holding","sentence":"非常に過小評価されているが、実績はしっかりしており、配当金も支払っている。","statements":{"data":[{"name":"IsUndervaluedBasedOnDCF","title":"公正価値以下","area":"Value","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 ( CN¥5.88 ) は、当社の [[公正価値]] ( CN¥8.31 ) の見積もりを下回って取引されています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"fair value":"公正価値"},"question":{"data":["002154キャッシュフローに基づいて適度に過小評価されていますか?"]}},{"name":"HasSubstantialInsiderBuyingOver3Months","title":"Insider Buying","area":"Management","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"No 3 month insider trading information.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Are insiders buying substantially more 002154 shares than those sold in the past 3 months?"]}},{"name":"IsGoodValueSummary","title":"Is Good Value Summary","area":"Rewards","type":"rewards","value":true,"outcome":1000,"outcome_name":"OUTCOME_ALL_CRITERIA_TRUE","severity":null,"description":"Trading 58.7% below SWS fair value estimate with favorable preferred multiple ratio and analyst projections.","context":[],"url":[],"public":false,"state":"pass","_tooltip_":[],"question":{"data":["Has 002154 an overall positive valuation?"]}},{"name":"IsFutureAnalysisMeaningless","title":"未来分析は無意味か","area":"Future","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154の将来分析は有意義です。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の将来分析は無意味ですか?"]}},{"name":"HasFinancialData","title":"Has Financial Data","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 has financial data available.","context":[],"url":[],"public":false,"state":"pass","_tooltip_":[],"question":{"data":["Does 002154 have financial data available?"]}},{"name":"HasMeaningfulRevenue","title":"意味のある収益がある","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"収益は意味がある ( CN¥5B )","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["彼らには意味のあるレベルの収益がありますか?"]}},{"name":"IsGoodValue","title":"価値がある","area":"Rewards","type":"rewards","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"当社が推定した公正価値より29.2%で取引されている","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["002154価値があるでしょうか?"]}},{"name":"IsBoardTurnoverAppropriate","title":"Board Turnover","area":"Management","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 has appointed an appropriate number of new directors over the last 3 years (2 new directors).","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Has 002154 appointed an appropriate number of new directors to the board over the last 3 years?"]}},{"name":"IsBoardEvenlyApportionedByExperience","title":"Board Tenure","area":"Management","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"Insufficient data to determine if 002154's board has a good spread of new and experienced directors.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does the board of 002154 have a good spread of new and experienced directors?"]}},{"name":"IsBoardMajorityIndependent","title":"Independent Board","area":"Management","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 is considered to have insufficient board independence with 33% of its directors being independent.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Are at least half of the directors on the board of 002154 independent?"]}},{"name":"IsCoveredByAnalysts","title":"Analyst coverage","area":"Future","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 is covered by analysts.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 covered by analysts?"]}},{"name":"HasSufficientFinancialData","title":"十分な財務データがある","area":"Risks","type":"risks","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_ANALYSTS","severity":null,"description":"アナリストのカバー範囲が十分である","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["十分な財務データがありますか?"]}},{"name":"IsProfitable","title":"利益が出る","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154は利益を上げています。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154利益を上げているでしょうか?"]}},{"name":"IsProfitableLongTerm","title":"5年間で利益を生む","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"はい。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154過去 5 年間で平均して利益を上げてきましたか?"]}},{"name":"IsProfitableOnAverageOrCurrent","title":"Is Profitable On Average Or Current","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Yes","context":[],"url":[],"public":false,"state":"pass","_tooltip_":[],"question":{"data":["Is 002154 profitable on average or currently?"]}},{"name":"HasPositiveEquity","title":"Positive Equity","area":"Health","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Yes.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have positive equity?"]}},{"name":"IsFreeCashFlowPositive","title":"Cash Flow Positive","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Yes.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 generating positive free cash flow?"]}},{"name":"HasCashRunwayIfGrowing","title":"キャッシュランウェイの予測","area":"Health","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_PROFITABLE","severity":null,"description":"002154は利益を上げているため、キャッシュランウェイは問題になりません。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154の現金は、成長が続く場合、来年をカバーできると予想されますか?"]}},{"name":"HasCashRunwayIfStable","title":"安定したキャッシュランウェイ","area":"Health","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_PROFITABLE","severity":null,"description":"002154は利益を上げているため、[[cash runway]] は問題になりません。","context":[],"url":[],"public":false,"state":null,"_tooltip_":{"cash runway":"cash runway"},"question":{"data":["これ以上の成長がない場合、 002154の現金は来年をカバーできると予想されますか?"]}},{"name":"IsInAGoodFinancialPosition","title":"財務状況は良好","area":"Risks","type":"risks","value":true,"outcome":1002,"outcome_name":"OUTCOME_TRUE_LOW_DEBT","severity":null,"description":"負債水準は低く、リスクとはみなされない","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["彼らは財政的に健全な状態にあるでしょうか?"]}},{"name":"HasPriceLiquidity","title":"Liquid Trading","area":"Market","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 shares 69 are [[liquid]].","context":[],"url":[],"public":false,"state":null,"_tooltip_":{"liquid":"liquid"},"question":{"data":["Are 002154 shares frequently traded?"]}},{"name":"IsDividendSustainable","title":"配当は持続可能か","area":"Risks","type":"risks","value":false,"outcome":2002,"outcome_name":"OUTCOME_FALSE_UNSTABLE","severity":"minor","description":"不安定な配当実績","context":[],"url":[],"public":true,"state":"fail","_tooltip_":[],"question":{"data":["彼らの配当は[[持続可能]]ですか?"]}},{"name":"IsAbleToAchieveProfitability","title":"収益性を達成できる","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"同社は現在利益を上げている","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["収益性を達成する見込みはありますか?"]}},{"name":"HasImprovedProfitOver5Years","title":"Improving Earnings","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 has improved earnings over the past 5 years.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Has 002154 improved profitability over the past 5 years?"]}},{"name":"HasHighQualityEarnings","title":"質の高い収益がある","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"同社の収益は高品質である","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["彼らは[[質の高い収入]]を得ているでしょうか？"]}},{"name":"HasPastNetProfitMarginImprovedOverLastYear","title":"利益率の向上","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154の現在の純[[利益率]] (13%)は、昨年(11.4%)よりも高くなっています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"profit margins":"利益率"},"question":{"data":["過去1年間で[[利益率]]は改善しましたか?"]}},{"name":"HasNetProfitMarginImprovedOverPastYear","title":"純利益率は過去1年間で改善したか","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"利益率が改善したか、 002154が利益を上げた","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["過去1年間で[[利益率]]は改善しましたか?"]}},{"name":"IsNotDilutedOverPastYear","title":"株式の希薄化","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"過去1年間に株主の株式が大幅に希薄化されることはありませんでした。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"diluted":null},"question":{"data":["過去1年間に株主の[[希薄化]]は起こりましたか?"]}},{"name":"HasLargeOneTimeCharges","title":"Has Large One Time Charges","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"No","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Is 002154 impacted by significant one-off charges?"]}},{"name":"HasNotDilutedOverPastYear","title":"過去1年間で希薄化していない","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"過去1年間に株主の希薄化が著しくなかった、または最近上場したことがない","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["過去1年間に株主の[[希薄化]]は起こりましたか?"]}},{"name":"HasNetInsiderSellingOver3Months","title":"Insider Selling","area":"Management","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"No 3 month insider trading information.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Are insiders selling more 002154 shares than those bought in the past 3 months?"]}},{"name":"HasNoSubstantialInsiderSellingOverPastQuarter","title":"過去四半期に大規模なインサイダー売却はなかった","area":"Risks","type":"risks","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"3か月間のインサイダー取引情報なし","context":[],"url":[],"public":true,"state":"no_data","_tooltip_":[],"question":{"data":["過去 3 か月間に [[インサイダー売買]] が大量に発生しましたか?"]}},{"name":"IsDividendPayoutSustainable","title":"Sustainable Dividend","area":"Dividends","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_PAYOUT_SUSTAINABLE","severity":null,"description":"002154's dividends are covered by [[earnings]] (Payout Ratio: 53%) and [[cash flows]] (Cash Payout Ratio 55.2%).","context":{"earnings":"Earnings coverage of dividends is determined by the percentage of profits paid out to shareholders in the form of dividends.","cash flows":"Cash flow coverage of dividends is determined by the percentage of free cash flows paid out to shareholders in the form of dividends."},"url":[],"public":false,"state":null,"_tooltip_":{"earnings":"earnings","cash flows":"cash flows"},"question":{"data":["Is 002154's dividend covered by earnings or free cash flows?"]}},{"name":"IsDividendReliable","title":"Reliable Dividend","area":"Dividends","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE_UNRELIABLE","severity":null,"description":"002154's dividend payments have been [[unreliable]] during the past 10 years.","context":{"unreliable":"The company's dividend payments have not been growing or they have been volatile"},"url":[],"public":false,"state":null,"_tooltip_":{"unreliable":"unreliable"},"question":{"data":["Has 002154's dividend been growing with little or no volatility over the long-term?"]}},{"name":"IsDividendYieldTopTier","title":"高配当","area":"Dividends","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_TOP_DIVIDEND","severity":null,"description":"002154の配当金 ( 4.25% ) はCN市場 ( 2.4% ) の配当支払者の中で上位 25% に入っています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の配当利回りは配当支払者の上位 25% に入っているでしょうか?"]}},{"name":"IsDividendGrowing","title":"増加する配当","area":"Dividends","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_INCREASED_OVER_X_YEARS","severity":null,"description":"002154の配当金は過去10年間にわたって増加しています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の配当は長期的に増加していますか?"]}},{"name":"IsExpectedAnnualProfitGrowthHigh","title":"高成長収益","area":"Future","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_GROWTH_BUT_NOT_HIGH","severity":null,"description":"002154の収益は増加すると予測されていますが、[[大幅に]]は増加しません。","context":{"significantly":"年間収益成長率が20%を超えると大きな意味を持つとみなします"},"url":[],"public":true,"state":null,"_tooltip_":{"significantly":"大幅に"},"question":{"data":["002154高い利益成長が見込まれますか?"]}},{"name":"IsExpectedProfitGrowthAboveRiskFreeRate","title":"収入対貯蓄率","area":"Future","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154の予測収益成長率 (年間15.5% ) は [[貯蓄率]] ( 2.9% ) を上回っています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"savings rate":"貯蓄率"},"question":{"data":["002154低リスク貯蓄率よりも速く利益が増加すると予想されますか?"]}},{"name":"IsExpectedToHaveRevenueNextYear","title":"Future Revenue","area":"Future","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Yes.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 expected to generate revenue next year?"]}},{"name":"AreLongTermLiabilitiesCovered","title":"長期負債","area":"Health","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154の短期資産 ( CN¥4.6B ) が [[長期負債]] ( CN¥104.5M ) を上回っています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"long term liabilities":"長期負債"},"question":{"data":["002154の長期負債は現金および流動資産によってカバーされていますか?"]}},{"name":"HasNetInsiderBuyingOver3Months","title":"インサイダー購入","area":"Management","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"[[インサイダー]]が過去 3 か月間に売却した株式よりも多くの株式を購入したかどうかを判断するにはデータが不十分です。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"insiders":"インサイダー"},"question":{"data":["インサイダーは過去 3 か月間に売却された株式よりも多くの002154株式を購入していますか?"]}},{"name":"IsBoardSeasoned","title":"経験豊富なボード","area":"Management","type":"statements","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_AVERAGE","severity":null,"description":"002154の [[取締役会]] は [[経験豊富]] であると考えられます ( 6.8年の平均在任期間)。","context":{"experienced":"当社では、取締役の平均在任期間が3年であれば経験豊富であると考えています。"},"url":[],"public":true,"state":null,"_tooltip_":{"board of directors":"取締役会","experienced":"経験豊富"},"question":{"data":["002154熟練した経験豊富な経営陣がいますか?"]}},{"name":"IsCEOCompensationChangeJustified","title":"報酬と収益","area":"Management","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Zhizeの報酬は、過去 1 年間の会社の業績と一致しています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の昨年の CEO 報酬の変更は正当なものですか?"]}},{"name":"IsCEOTopShareholder","title":"CEO Ownership","area":"Management","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Zhize Wu is a top shareholder of 002154","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is the CEO a 002154 top shareholder?"]}},{"name":"IsManagementTeamSeasoned","title":"経験豊富な経営陣","area":"Management","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154の経営陣は経験豊富で[[経験豊富]]です（平均在職期間は7.5年）。","context":{"experienced":"当社では、マネージャーの平均在職期間が5年であれば、非常に経験豊富であると考えています。"},"url":[],"public":true,"state":null,"_tooltip_":{"experienced":"経験豊富"},"question":{"data":["002154熟練した経験豊富な経営陣がいますか?"]}},{"name":"HasHighQualityPastEarnings","title":"質の高い収益","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154は [[高品質の収益]] を持っています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"high quality earnings":"高品質の収益"},"question":{"data":["002154には [[高品質の収益]] がありますか?"]}},{"name":"HasIncreasedProfitOver5Years","title":"Increasing Earnings","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 has increased profit over the past 5 years.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Has 002154 increased profits over the past 5 years?"]}},{"name":"HasProfitGrowthAccelerated","title":"成長の加速","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154の過去 1 年間の収益成長率 ( 36.2% ) は、5 年間の平均 ( 年間27.6%を上回っています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の過去 1 年間の利益成長は 5 年間の平均を上回っていますか?"]}},{"name":"HasRecentTrades","title":"Trading data","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 has recent trading data.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have recent trading data?"]}},{"name":"HasReducedLossesOver5Years","title":"Reducing Losses","area":"Past","type":"statements","value":null,"outcome":3001,"outcome_name":"OUTCOME_NULL_PROFITABLE","severity":null,"description":"002154 is currently profitable so loss reduction analysis does not apply.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Has 002154 reduced losses over the past 5 years?"]}},{"name":"IsConsistentlyProfitablePast3Years","title":"3 Year Profitability","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 has been consistently profitable for each of the past three years.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154過去 3 年間、毎年利益を上げていますか?"]}},{"name":"IsGrowingFasterThanIndustry","title":"収益対業界","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154の過去 1 年間の収益成長率 ( 36.2% ) はLuxury業界24.5%を上回りました。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154業界平均よりも速いペースで利益を伸ばしていますか?"]}},{"name":"IsPastAnalysisMeaningless","title":"過去の分析は無意味か","area":"Past","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154の過去の分析は有意義です。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の過去の分析は無意味ですか?"]}},{"name":"IsReturnOnAssetsBetterThanIndustry","title":"ROA vs Industry","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 has a higher Return on Assets than the Luxury industry average last year.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154's return on assets above the industry average?"]}},{"name":"IsReturnOnEquityAboveThreshold","title":"高いROE","area":"Past","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154の [[自己資本利益率]] ( 15.4% ) は [[低い]] とみなされます。","context":{"low":"自己資本利益率が20％を下回ると低いとみなされる"},"url":[],"public":true,"state":null,"_tooltip_":{"Return on Equity":"自己資本利益率","low":"低い"},"question":{"data":["002154の自己資本利益率は 20% を超えていますか?"]}},{"name":"HasBeenGrowingProfitOrRevenue","title":"利益または収益が増加している","area":"Rewards","type":"rewards","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"過去1年間で収益は36.2%増加しました","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["002154は成長していますか?"]}},{"name":"IsGoodRelativeValue","title":"相対価値は良い","area":"Rewards","type":"rewards","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"同業他社や業界と比較して、良好な取引価格","context":[],"url":[],"public":false,"state":"pass","_tooltip_":[],"question":{"data":["002154は相対的に良い値で取引されていますか?"]}},{"name":"IsGoodValueComparedToIndustry","title":"Is Good Value Compared To Industry","area":"Rewards","type":"rewards","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Trading at good value vs. industry average Price-To-Earnings ratio","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["Is 002154 good value vs. industry?"]}},{"name":"IsGoodValueComparedToPeers","title":"Is Good Value Compared To Peers","area":"Rewards","type":"rewards","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Trading at good value vs. peer average Price-To-Earnings ratio","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["Is 002154 good value vs. peers?"]}},{"name":"IsAnalystForecastTrustworthy","title":"アナリスト予測","area":"Value","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"目標価格は現在の株価より20 % 以上高く、アナリストは統計的に信頼できる範囲内で合意しています。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["アナリストの12か月予測とは何ですか? それを信頼できますか?"]}},{"name":"IsTradingBelowFairRatio","title":"Is Trading Below Fair Ratio","area":"Rewards","type":"rewards","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Trading below our calculated fair Price-To-Earnings ratio","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["Is 002154 trading below calculated fair ratio?"]}},{"name":"HasDecliningGrossProfitMargins","title":"Has Declining Gross Profit Margins","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"002154's gross profit margin has increased from 0.64x to 0.61x","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Have 002154's gross profit margins fallen over the past year?"]}},{"name":"HasLargeDecreaseInUnearnedRevenue","title":"Has Large Decrease In Unearned Revenue","area":"Risks","type":"risks","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"No data.","context":[],"url":[],"public":false,"state":"no_data","_tooltip_":[],"question":{"data":["Does 002154 have a large decrease in unearned revenue over the past year?"]}},{"name":"HasStableSharePrice","title":"Has Stable Share Price","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Share price has been stable over past 3 months","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["彼らの株価は[[流動性]]があり安定していますか?"]}},{"name":"HasPreferredMultiple","title":"優先する複数","area":"Value","type":"statements","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_PREFERRED_MULTIPLE_PE_PROFITABLE","severity":null,"description":"002154は利益を上げているため、相対評価分析には [[株価収益率]] を使用します。","context":[],"url":[],"public":false,"state":null,"_tooltip_":{"Price-To-Earnings Ratio":"株価収益率"},"question":{"data":["002154には優先評価指標がありますか?"]}},{"name":"HasSecondaryMultiple","title":"二次多重性がある","area":"Value","type":"statements","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_SECONDARY_MULTIPLE_PS_PROFITABLE","severity":null,"description":"002154の場合、相対評価分析に [[Price-To-Sales Ratio]] を使用することもできます。","context":[],"url":[],"public":false,"state":null,"_tooltip_":{"Price-To-Sales Ratio":"Price-To-Sales Ratio"},"question":{"data":["002154には二次評価指標がありますか?"]}},{"name":"HasTertiaryMultiple","title":"三次多重人格を持つ","area":"Value","type":"statements","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_TERTIARY_MULTIPLE_PB_PROFITABLE","severity":null,"description":"002154の場合、相対評価分析に [[株価純資産倍率]] を使用することもできますが、これはすべての企業に役立つとは限りません。","context":[],"url":[],"public":false,"state":null,"_tooltip_":{"Price-To-Book Ratio":"株価純資産倍率"},"question":{"data":["002154には三次評価指標がありますか?"]}},{"name":"IsDCFMeaningless","title":"DCFは無意味か","area":"Value","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154の割引キャッシュフロー値は意味があります。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の割引キャッシュフロー値を決定できますか?"]}},{"name":"IsHighlyUndervaluedBasedOnDCF","title":"公正価値を大幅に下回る","area":"Value","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154は公正価値より 20% 以上低い価格で取引されています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154キャッシュフローに基づいて大幅に過小評価されていますか?"]}},{"name":"IsUndervaluedBasedOnPEG","title":"PEG比率","area":"Value","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 [[PEG 比率]] ( 0.8 x) に基づいて [[価値が高い]] です。","context":{"good value":"PEG比率が1倍未満であれば、価値が高いとみなします。"},"url":[],"public":true,"state":null,"_tooltip_":{"good value":"PEG 比率","PEG Ratio":"価値が高い"},"question":{"data":["002154 PEG 比率に基づいて過小評価されていますか?"]}},{"name":"HasReturnsVolatilityImprovedOverPastYear","title":"時間の経過による変動","area":"Market","type":"statements","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_STABLE","severity":null,"description":"002154の [[週次ボラティリティ]] ( 5% ) は過去 1 年間安定しています。","context":{"weekly volatility":"002154の週次変動率は日次リターンの標準偏差から計算します"},"url":[],"public":false,"state":null,"_tooltip_":{"weekly volatility":"週次ボラティリティ"},"question":{"data":["002154の収益の変動性は過去 1 年間で改善しましたか?"]}},{"name":"IsCEOCompensationAppropriate","title":"報酬と市場","area":"Management","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"Zhizeの [[総報酬]] ($USD 270.75K ) は、 CN市場 ($USD 132.26K ) の同規模の企業の平均を上回っています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"total compensation":"総報酬"},"question":{"data":["002154の CEO の報酬は、同じ市場にある同様の規模の企業の平均よりも低いですか?"]}},{"name":"IsDividendCoveredByFreeCashFlow","title":"キャッシュフローカバレッジ","area":"Dividends","type":"statements","value":true,"outcome":1003,"outcome_name":"OUTCOME_TRUE_DIVIDENDS_COVERED_50_TO_75_BY_FCF","severity":null,"description":"002154は合理的な [[現金配当性向]] ( 55.2% ) を備えているため、配当金の支払いはキャッシュフローによって賄われます。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"cash payout ratio":"現金配当性向"},"question":{"data":["002154の配当はフリーキャッシュフローでカバーされていますか?"]}},{"name":"IsDividendCoveredIn3Years","title":"将来の配当金の見通し","area":"BankDividends","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"配当が 3 年以内に支払われるかどうか、または配当が利益によってカバーされるかどうかを判断するにはデータが不十分です。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154の 3 年後の予想配当は予想利益でカバーされますか?"]}},{"name":"IsCashflowIncreasingOver2Years","title":"Increasing Cashflow","area":"Future","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_INCREASED_NOT_OVER_2Y","severity":null,"description":"Cash flow for 002154 is forecast to increase but not above the 50% threshold in 2 years time.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154's cashflow increasing over the next 2 years?"]}},{"name":"IsReturnOnCapitalEmployedImproving","title":"ROCE Improving","area":"Past","type":"statements","value":false,"outcome":2003,"outcome_name":"OUTCOME_FALSE_ROCE_DECLINED","severity":null,"description":"002154's Return on Capital Employed has declined over the past 3 years.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154's return on capital employed increasing?"]}},{"name":"HasCapitalisationRateIncreasedSignificantly","title":"Has Capitalisation Rate Increased Significantly","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Yes","context":[],"url":[],"public":false,"state":"pass","_tooltip_":[],"question":{"data":["Has 002154's capitalisation rate increased significantly over the past year?"]}},{"name":"HasCashFromOperationsGrownSlowerThanNetIncome","title":"Has Cash From Operations Grown Slower Than Net Income","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Yes","context":[],"url":[],"public":false,"state":"pass","_tooltip_":[],"question":{"data":["Has 002154's Cash From Operations grown slower than net income over the past year?"]}},{"name":"AreShortTermLiabilitiesCovered","title":"短期負債","area":"Health","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154の [[短期資産]] ( CN¥4.6B ) が [[短期負債]] ( CN¥2.2B ) を超えています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"short term assets":"短期資産","short term liabilities":"短期負債"},"question":{"data":["002154の短期負債は現金および流動資産によってカバーされていますか?"]}},{"name":"Has3YearsCashRunwayIfStable","title":"3 Year Runway","area":"Health","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_PROFITABLE","severity":null,"description":"002154 is profitable, therefore cash runway is not a concern.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154's cash expected to cover the next 3 years if there is no further growth?"]}},{"name":"HasImprovedProfitOverPastYear","title":"Improved Profitability","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 has improved earnings over the past year.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Has 002154 improved profitability over the past year?"]}},{"name":"HasIncreasedRevenueOverPastYear","title":"Growing Revenue","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154's revenue has grown 19.58% over the past year","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Has 002154's revenue grown over the past year?"]}},{"name":"IsDebtCoveredByShortTermAssets","title":"Debt Coverage by Assets","area":"Health","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154's debt is covered by short term assets (assets are 5.9x debt).","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["Is 002154's debt covered by short term assets?"]}},{"name":"IsDividendSignificant","title":"注目すべき配当","area":"Dividends","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_SIGNIFICANT_DIVIDEND","severity":null,"description":"002154の配当金 ( 4.25% ) はCN市場の配当金支払者の下位 25% ( 0.67% ) よりも高くなっています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の配当利回りは配当支払者の下位 25% を上回っていますか?"]}},{"name":"IsExpectedToBeProfitableNextYear","title":"Future Profitability","area":"Future","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Yes.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 expected to be profitable next year?"]}},{"name":"IsExpectedToGrowProfitNextYear","title":"Growing Earnings","area":"Future","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 is forecast to grow profit 21.37% next year.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 expected to grow profit next year?"]}},{"name":"IsExpectedToGrowRevenueNextYear","title":"Future Revenue Growth","area":"Future","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 is expected to grow revenue 15.38% next year.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 expected to grow revenue next year?"]}},{"name":"IsFruitfulFutureIntro","title":"実りある未来の紹介","area":"Future","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_GROWTH_HOCKEY_STICK","severity":null,"description":"Baoxiniao Holding利益と収益がそれぞれ年間15.5%と12.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に18.8% 15.5%なると予測されています。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154の将来は健全でしょうか?"]}},{"name":"IsGoodValueComparingPreferredMultipleToPeersAverageValue","title":"Price-To-Earnings vs ピア","area":"Value","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154は、同業他社の平均 ( { 12.4 x) と比較したPrice-To-Earnings比率 ( 54.3 x) に基づいて価値が高いといえます。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154同業他社と比べて価値があると考えられますか?"]}},{"name":"HasGrownProfitsOverPast5Years","title":"収益動向","area":"Past","type":"statements","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_HIGH","severity":null,"description":"002154の収益は過去 5 年間で年間27.6%増加しました。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の利益は過去 5 年間で増加しましたか?"]}},{"name":"IsDebtCoveredByCashflow","title":"債務返済能力","area":"Health","type":"statements","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_WELL_COVERED","severity":null,"description":"002154の負債は [[営業キャッシュフロー]] によって [[十分にカバー]] されています ( 131% )。","context":{"well covered":"営業キャッシュフローが負債の少なくとも20％になることを目指します。"},"url":[],"public":true,"state":null,"_tooltip_":{"well covered":"営業キャッシュフロー","operating cash flow":"十分にカバー"},"question":{"data":["002154の負債はキャッシュフローによってカバーされていますか?"]}},{"name":"IsInterestCoveredByProfit","title":"インタレストカバレッジ","area":"Health","type":"statements","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_EARNS_NET_INTEREST","severity":null,"description":"002154支払う利息よりも稼ぐ利息の方が多いので、[[利息支払い]] の補償は問題になりません。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"interest payments":"利息支払い"},"question":{"data":["002154の支払利息は利益でカバーされていますか?"]}},{"name":"IsDebtLevelAppropriate","title":"負債レベル","area":"Health","type":"statements","value":true,"outcome":1002,"outcome_name":"OUTCOME_TRUE_NEGATIVE_NET_DEBT","severity":null,"description":"002154総負債よりも多くの現金を保有しています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の負債レベルは適切ですか?"]}},{"name":"IsDividendCovered","title":"収益カバレッジ","area":"Dividends","type":"statements","value":true,"outcome":1003,"outcome_name":"OUTCOME_TRUE_DIVIDENDS_COVERED_50_TO_75","severity":null,"description":"002154の配当金は、合理的な [[配当性向]] ( 53% ) により、利益によって賄われています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"payout ratio":"配当性向"},"question":{"data":["002154の配当は利益によってカバーされますか?"]}},{"name":"HasDebtReducedOverTime","title":"負債の削減","area":"Health","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154の負債対資本比率は、過去 5 年間で8.5%から16.5%に増加しました。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の負債は時間の経過とともに減少しましたか?"]}},{"name":"HasHighNetDebtToEBITDA","title":"Debt to Earnings","area":"Health","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154's net debt to ebitda not high (-2.09x).","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have high net debt to ebitda?"]}},{"name":"HasLowInventoryLevel","title":"Inventory Level","area":"Health","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 has a high level of physical assets or inventory.","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have a low inventory level?"]}},{"name":"HasOutdatedData","title":"Has Outdated Data","area":"Misc","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 has current data.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have outdated data?"]}},{"name":"IsDebtFree","title":"Debt Free","area":"Health","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"No.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 debt free?"]}},{"name":"IsExpectedToBecomeProfitableNext3Years","title":"Future Profitability","area":"Future","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE_ALREADY_PROFITABLE","severity":null,"description":"002154 is not forecast to become profitable over the next 3 years.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 expected to become profitable over the next 3 years?"]}},{"name":"IsExpectedToBecomeProfitableNextYear","title":"Future Profitability","area":"Future","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE_ALREADY_PROFITABLE","severity":null,"description":"002154 is already profitable (so it cannot become profitable).","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 expected to become profitable next year?"]}},{"name":"IsHealthAnalysisMeaningless","title":"健康分析は無意味か","area":"Health","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154の健全性分析は有意義です。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154の健全性分析は無意味ですか?"]}},{"name":"IsExpectedRevenueGrowthHigh","title":"高い収益成長","area":"Future","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_GROWTH_BUT_NOT_HIGH","severity":null,"description":"002154の収益 ( 12.4% ) 20%よりも低い成長が予測されています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154高い収益成長が見込まれますか?"]}},{"name":"IsExpectedToReduceLossNextYear","title":"Reducing Losses","area":"Future","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_CURRENTLY_PROFITABLE","severity":null,"description":"002154 is currently profitable, so there are no losses to reduce.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 expected to reduce its losses next year?"]}},{"name":"IsReturnOnEquityForecastAboveBenchmark","title":"将来のROE","area":"Future","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154の [[自己資本利益率]] は、3年後には低くなると予測されています ( 18.8 %)。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"Return on Equity":"自己資本利益率"},"question":{"data":["002154の自己資本利益率は 20% を超えると予想されますか?"]}},{"name":"IsRevenueIncreasingOver2Years","title":"Increasing Revenue","area":"Future","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_INCREASED_NOT_OVER_2Y","severity":null,"description":"002154's revenue is forecast to increase but not above the 50% threshold in 2 years time.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154's revenue increasing over the next 2 years?"]}},{"name":"HasBecomeProfitableOverPast5Years","title":"Became Profitable","area":"Past","type":"statements","value":null,"outcome":3001,"outcome_name":"OUTCOME_NULL_ALWAYS_PROFITABLE","severity":null,"description":"002154 is currently profitable and has been on average for the past 5 years.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Has 002154 become profitable over the past 5 years?"]}},{"name":"HasBecomeProfitableOverPastYear","title":"Became Profitable","area":"Past","type":"statements","value":null,"outcome":3001,"outcome_name":"OUTCOME_NULL_ALWAYS_PROFITABLE","severity":null,"description":"002154 was already profitable last year, so it cannot become profitable.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Has 002154 become profitable over the past year?"]}},{"name":"HasMeaningfulMarketCap","title":"意味のある時価総額を持つ","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"時価総額は意味がある ( CN¥9B )","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["彼らには意味のある[[時価総額]]がありますか?"]}},{"name":"HasFiledWithin6Months","title":"Has Filed Within Months","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 last filed financial statements 105 days ago","context":[],"url":[],"public":false,"state":"pass","_tooltip_":[],"question":{"data":["Has 002154 filed financial statements in the past 6 months?"]}},{"name":"HasNoNegativeEquity","title":"株主資本マイナス","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154にはマイナスの株主資本はありません。","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["株主資本はマイナスですか?"]}},{"name":"HasDecliningProfitMargins","title":"Has Declining Profit Margins","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"002154's profit margin has increased from 13.03% to 11.44%","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Have 002154's profit margins fallen over the past year?"]}},{"name":"HasHighAccrualsRatio","title":"Has High Accruals Ratio","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"No","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Does 002154 have a high accrual ratio?"]}},{"name":"HasInventoryGrownSignificantlyFasterThanSales","title":"Has Inventory Grown Significantly Faster Than Sales","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"No","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Have 002154's inventories grown significantly faster than sales over the past year?"]}},{"name":"HasLargeIncreaseInAccountsReceivable","title":"Has Large Increase In Accounts Receivable","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"No","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Does 002154 have a large increase in accounts receivable over the past year?"]}},{"name":"HasLargeNegativeOneTimeCharges","title":"Has Large Negative One Time Charges","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"No","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Does 002154 suffer from significant negative one-off charges?"]}},{"name":"HasLargePositiveOneTimeCharges","title":"Has Large Positive One Time Charges","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"No","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Does 002154 benefit from significant positive one-off charges?"]}},{"name":"HasLargePositiveOneTimeChargesAndProfitable","title":"Has Large Positive One Time Charges And Profitable","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"No","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Is 002154's reported profit improved by significant one-off charges?"]}},{"name":"HasNegativeGrossMargin","title":"Has Negative Gross Margin","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"002154's gross profit margin is 0.63986","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Does 002154 have negative gross margin?"]}},{"name":"HasSignificantNonOperatingRevenue","title":"Has Significant Non Operating Revenue","area":"Risks","type":"risks","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":"minor","description":"No","context":[],"url":[],"public":false,"state":"fail","_tooltip_":[],"question":{"data":["Does 002154 have significant non-operating revenue?"]}},{"name":"IsGrowingProfitOrRevenue","title":"利益や収益は増加していますか","area":"Rewards","type":"rewards","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"収益は年間15.53%増加すると予測されています","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["002154は成長していますか?"]}},{"name":"IsFruitfulPastIntro","title":"実りある過去の紹介","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_GROWING_EARNINGS_WITH_REVENUE_AND_RETURN_ON_EQUITY","severity":null,"description":"Baoxiniao Holdingは、平均年間27.6%の収益成長を遂げていますが、 Luxury業界の収益は、年間 成長しています。収益は、平均年間1.3% 10.9%収益成長率で 成長しています。 Baoxiniao Holdingの自己資本利益率は15.4%であり、純利益率は13%です。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154の過去は健全ですか?"]}},{"name":"HasStableSharePriceOverPast3Months","title":"過去数ヶ月にわたり株価は安定している","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"株価は過去3か月間安定している","context":[],"url":[],"public":false,"state":"pass","_tooltip_":[],"question":{"data":["彼らの株価は[[流動性]]があり安定していますか?"]}},{"name":"IsGoodValueComparingRatioToFairRatio","title":"Price-To-Earnings対 公正比率","area":"Value","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154は、推定される適正Price-To-Earnings比率 ( 12.4 x) と比較したPrice-To-Earnings比率 ( 18.7 x) に基づいて、価値が高いといえます。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154公正な比率と比較して価値があると考えられますか?"]}},{"name":"HasSubstantialInsiderSellingOver3Months","title":"Insider Selling","area":"Management","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"No 3 month insider trading information.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Are insiders selling substantially more 002154 shares than those bought in the past 3 months?"]}},{"name":"AreRevenueAndEarningsExpectedToGrow","title":"収益と利益は増加すると予想されますか","area":"Risks","type":"risks","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_FUTURE","severity":null,"description":"今後3年間の収益は年平均15.5%増加すると予測されている。","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["収益と利益は増加すると予想されますか?"]}},{"name":"IsExchangeTradedFund","title":"Is Exchange Traded Fund","area":"Misc","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 is not an exchange traded fund.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 an Exchange Traded Fund?"]}},{"name":"HasTradedFor3Years","title":"Time Operating","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 has been operating for 11 years.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Has 002154 been operating for at least 3 years?"]}},{"name":"HasNoConcerningRecentEvents","title":"最近の出来事に関するものはありません","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"懸念されるイベントは検出されませんでした","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["最近気になる出来事はありますか？"]}},{"name":"Is30DayReturnInLineOrAboveMarket","title":"Is Day Return In Line Or Above Market","area":"Value","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 underperformed the Market in China which returned -1.7% over the past 30 days.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154's 30 Day return above the market?"]}},{"name":"Is30DayReturnInLineOrAboveIndustry","title":"Is Day Return In Line Or Above Industry","area":"Value","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 underperformed the Luxury industry which returned -1.9% over the past 30 days.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154's 30 Day return above the industry?"]}},{"name":"HasPriceStability","title":"安定した株価","area":"Past","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154の株価は過去 3 か月間にわたって変動しています。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154株価は過去 3 か月間安定していますか?"]}},{"name":"IsGoodHealthIntro","title":"健康は良いのか？","area":"Health","type":"statements","value":true,"outcome":1002,"outcome_name":"OUTCOME_TRUE_NOT_BANK","severity":null,"description":"Baoxiniao Holdingの総株主資本はCN¥4.7B 、総負債はCN¥780.1Mで、負債比率は16.5%となります。総資産と総負債はそれぞれCN¥7.0BとCN¥2.3Bです。 Baoxiniao Holdingの EBIT はCN¥742.1Mで、利息カバレッジ比率-9.2です。現金および短期投資はCN¥2.5Bです。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154健全ですか?"]}},{"name":"HasNegativeHistoricalRevenue","title":"Has Negative Historical Revenue","area":"Past","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 has no negative historical LTM revenue values.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have any negative historical LTM revenue values?"]}},{"name":"HasAppropriateBadLoanAllowance","title":"不良債権引当金","area":"BankHealth","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"002154が [[十分な]] [[不良債権引当金]] を持っているかどうかを判断するにはデータが不十分です。","context":{"sufficient":"不良債権に対する最低100％の引当金"},"url":[],"public":false,"state":null,"_tooltip_":{"sufficient":"十分な","allowance for bad loans":"不良債権引当金"},"question":{"data":["002154には適切なレベルの不良債権引当金がありますか?"]}},{"name":"HasAppropriateNonPerformingLoans","title":"不良債権レベル","area":"BankHealth","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"002154が [[適切な]] レベルの [[不良債権]] を抱えているかどうかを判断するにはデータが不十分です。","context":{"appropriate":"不良債権比率2%未満"},"url":[],"public":false,"state":null,"_tooltip_":{"appropriate":"適切な","bad loans":"不良債権"},"question":{"data":["002154の不良債権は適切なレベルですか?"]}},{"name":"HasCustomerDeposits","title":"Customer Deposits","area":"BankHealth","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"Data is not available.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have customer deposits?"]}},{"name":"HasPrimarilyLowRiskFunding","title":"低リスク負債","area":"BankHealth","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_NO_CUSTOMER_DEPOSITS","severity":null,"description":"002154は顧客からの預金を報告しておらず、負債の 100% は [[高リスク]] の資金源で構成されています。","context":{"higher risk":"唯一の資金源は外部からの借入であり、顧客預金よりもリスクが高い。"},"url":[],"public":false,"state":null,"_tooltip_":{"higher risk":"高リスク"},"question":{"data":["002154の負債は主に低リスクの資金調達ですか?"]}},{"name":"HasAppropriateLoanLevel","title":"ローンレベル","area":"BankHealth","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"002154が [[適切な]] レベルの [[ローン対資産比率]] を有しているかどうかを判断するにはデータが不十分です。","context":{"appropriate":"資産に対する貸付金の比率が110%未満"},"url":[],"public":false,"state":null,"_tooltip_":{"appropriate":"適切な","Loans to Assets ratio":"ローン対資産比率"},"question":{"data":["002154適切なレベルの融資を受けていますか?"]}},{"name":"HasPrimarilyDepositFunding","title":"低リスク預金","area":"BankHealth","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_NO_CUSTOMER_DEPOSITS","severity":null,"description":"002154は顧客預金を報告しておらず、ローンはすべて外部からの借入資金で構成されています。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154の融資は主に低リスクの預金によって賄われていますか？"]}},{"name":"HasAnAppropriateLevelOfAssets","title":"資産レベル","area":"BankHealth","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_LOW","severity":null,"description":"002154の [[資産対自己資本比率]] ( 1.5 x) は [[低い]] です。","context":{"low":"資産対資本比率が10未満"},"url":[],"public":false,"state":null,"_tooltip_":{"Assets to Equity ratio":"資産対自己資本比率","low":"低い"},"question":{"data":["002154適切なレベルの資産を持っていますか?"]}},{"name":"HasNetIncomeExceedingRevenue","title":"Has Net Income Exceeding Revenue","area":"Past","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 does not have LTM net income in excess of its revenue.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have LTM net income in excess of revenue?"]}},{"name":"HasNegativeRevenue","title":"Has Negative Revenue","area":"Past","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 has non-negative LTM revenue.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have negative LTM revenue?"]}},{"name":"IsFinancialInstitution","title":"Financial Institution","area":"BankHealth","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 is not a financial institution.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 a financial institution?"]}},{"name":"HasNetCash","title":"Cash Position","area":"Health","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Yes.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have net cash?"]}},{"name":"IsEBITPositive","title":"Positive Earnings","area":"Past","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"Yes.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have positive EBIT?"]}},{"name":"HasHighRestrictedCash","title":"Has High Restricted Cash","area":"Health","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"Data is not available.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Does 002154 have high restricted cash levels?"]}},{"name":"IsDividendNotable","title":"Notable Dividend","area":"Dividends","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_NOTABLE_DIVIDEND","severity":null,"description":"002154 is paying a notable dividend for the CN market.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 paying a notable dividend?"]}},{"name":"IsDividendStable","title":"安定した配当","area":"Dividends","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_UNSTABLE_X_YEARS","severity":null,"description":"002154の配当金支払いは、過去10年間 [[変動性]] が高かった。","context":{"volatile":"同社の配当金は年間20%以上減少している。"},"url":[],"public":true,"state":null,"_tooltip_":{"volatile":"変動性"},"question":{"data":["002154の配当は安定していますか?"]}},{"name":"HasRecentEarningsRelease","title":"Has Recent Earnings Release","area":"Past","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154 has no recent earnings release.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Has 002154 recently released its earnings?"]}},{"name":"IsBank","title":"銀行小切手","area":"BankHealth","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154銀行ではありません。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154銀行ですか?"]}},{"name":"Is1YearReturnInLineOrAboveMarket","title":"リターン対市場","area":"Value","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154は、過去 1 年間で-18.4 % のリターンを上げたCN市場を下回りました。","context":[],"url":{"href":"\u002Fmarkets\u002Fcn","label":"CN Market"},"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154の 1 年間の収益は市場を上回っていますか?"]}},{"name":"IsPayingADividend","title":"Paying a Dividend","area":"Dividends","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE_PAYING_DIVIDEND","severity":null,"description":"Yes.","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["Is 002154 paying a dividend?"]}},{"name":"IsExpectedAnnualProfitGrowthAboveMarket","title":"収益対市場","area":"Future","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_GROWTH_BUT_NOT_HIGH","severity":null,"description":"002154の収益 ( 15.5% ) CN市場 ( 22.8% ) よりも低い成長が予測されています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154市場よりも速いペースで利益が伸びると予想されますか?"]}},{"name":"IsExpectedRevenueGrowthAboveMarket","title":"収益対市場","area":"Future","type":"statements","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_GROWTH_BUT_NOT_HIGH","severity":null,"description":"002154の収益 ( 12.4% ) CN市場 ( 13.9% ) よりも低い成長が予測されています。","context":[],"url":[],"public":true,"state":null,"_tooltip_":[],"question":{"data":["002154収益成長は市場を上回ると予想されますか?"]}},{"name":"HasManagementInformationIntro","title":"経営情報の紹介あり","area":"Management","type":"statements","value":null,"outcome":3000,"outcome_name":"OUTCOME_NULL","severity":null,"description":"現在、CEO に関する十分な情報がありません。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154の経営情報は記載されていますか？"]}},{"name":"Is1YearReturnInLineOrAboveIndustry","title":"業界別リターン","area":"Value","type":"statements","value":false,"outcome":2000,"outcome_name":"OUTCOME_FALSE","severity":null,"description":"002154過去 1 年間で-23.7 % の収益を上げたCN Luxury業界を下回りました。","context":[],"url":{"href":"\u002Fmarkets\u002Fcn\u002Fconsumer-discretionary\u002Fluxury\u002Fapparel-accessories-luxury-goods","label":"CN Luxury industry"},"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154の 1 年間の収益は業界を上回っていますか?"]}},{"name":"HasFiledWithinPastYear","title":"Has Filed Within Past Year","area":"Risks","type":"risks","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 last filed financial statements 105 days ago","context":[],"url":[],"public":false,"state":"pass","_tooltip_":[],"question":{"data":["Has 002154 filed financial statements in the past year?"]}},{"name":"IsUndervaluedOnPERelativeToMarket","title":"PE対市場","area":"Value","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154は、 CN市場 ( 12.4 x) と比較した [[株価収益率]] ( 30.1 }} x) に基づいて、価値が高いといえます。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"Price-To-Earnings Ratio":"株価収益率"},"question":{"data":["002154市場と比較した収益に基づいて過小評価されていますか?"]}},{"name":"IsTradingBelowAnalystPriceTargets","title":"アナリストの目標価格を下回る取引","area":"Rewards","type":"rewards","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"アナリストらは、株価が37.6%上昇するだろうとほぼ一致している。","context":[],"url":[],"public":true,"state":"pass","_tooltip_":[],"question":{"data":["アナリストは002154株価が上昇することに同意していますか?"]}},{"name":"IsDividendAttractive","title":"配当は魅力的か","area":"Rewards","type":"rewards","value":false,"outcome":2001,"outcome_name":"OUTCOME_FALSE_NOT_STABLE","severity":null,"description":"002154過去に少なくとも 1 回配当を削減しています","context":[],"url":[],"public":true,"state":"fail","_tooltip_":[],"question":{"data":["002154の配当は魅力的ですか?"]}},{"name":"IsUndervaluedOnPERelativeToPeers","title":"PE 対 業界","area":"Value","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154は、[[株価収益率]] ( 12.4 x) に基づき、 CN Luxury業界平均 ( 19.8 x) と比較して価値が高いです。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"Price-To-Earnings Ratio":"株価収益率"},"question":{"data":["002154同業他社と比較した収益に基づいて過小評価されていますか?"]}},{"name":"IsGoodValueComparingPreferredMultipleToIndustry","title":"Price-To-Earnings vs 業界","area":"Value","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154は、 CN Luxury業界平均 (19.8x) (12.4 x) と比較したPrice-To-Earnings比率 ( 19.8 x) に基づいて価値が高いといえます。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154業界と比較して価値があると考えられていますか?"]}},{"name":"IsFruitfulDividendIntro","title":"配当金紹介","area":"Dividends","type":"statements","value":true,"outcome":1001,"outcome_name":"OUTCOME_TRUE_NO_UPCOMING_DATES_EARNINGS_COVERED","severity":null,"description":"Baoxiniao Holding配当を支払う会社であり、現在の利回りは4.25%で、収益によって十分にカバーされています。","context":[],"url":[],"public":false,"state":null,"_tooltip_":[],"question":{"data":["002154の配当は健全ですか?"]}},{"name":"HasPriceStabilityOverPast3Months","title":"Stable Share Price","area":"Market","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154 is not significantly more [[volatile]] than the rest of CN stocks over the past 3 months, [[typically moving]] +\u002F- 5% a week.","context":{"volatile":"We compare 002154's standard deviation of returns to the rest of the CN market","typically moving":"Based on its weekly volatility"},"url":[],"public":false,"state":null,"_tooltip_":{"volatile":"volatile","typically moving":"typically moving"},"question":{"data":["Has 002154 had a stable share price over the past 3 months?"]}},{"name":"IsUndervaluedBasedOnPB","title":"PB対業界","area":"Value","type":"statements","value":true,"outcome":1000,"outcome_name":"OUTCOME_TRUE","severity":null,"description":"002154は、[[株価純資産倍率]] ( 1.3 x) に基づき、 CN Luxury業界平均 ( 1.4 )}} x) と比較して価値があるといえます。","context":[],"url":[],"public":true,"state":null,"_tooltip_":{"Price-To-Book Ratio":"株価純資産倍率"},"question":{"data":["002154帳簿価格に基づいて過小評価されていますか?"]}}]}},"dataUpdateCount":1,"dataUpdatedAt":1723246722712,"error":null,"errorUpdateCount":0,"errorUpdatedAt":0,"fetchFailureCount":0,"fetchFailureReason":null,"fetchMeta":null,"isInvalidated":false,"status":"success","fetchStatus":"idle"},"queryKey":["COMPANY_STATEMENTS_API","\u002Fstocks\u002Fcn\u002Fconsumer-durables\u002Fszse-002154\u002Fbaoxiniao-holding-shares","ja"],"queryHash":"[\"COMPANY_STATEMENTS_API\",\"\u002Fstocks\u002Fcn\u002Fconsumer-durables\u002Fszse-002154\u002Fbaoxiniao-holding-shares\",\"ja\"]"},{"state":{"data":{"NarrativesByCompanyCanonical":[]},"dataUpdateCount":1,"dataUpdatedAt":1723246722700,"error":null,"errorUpdateCount":0,"errorUpdatedAt":0,"fetchFailureCount":0,"fetchFailureReason":null,"fetchMeta":null,"isInvalidated":false,"status":"success","fetchStatus":"idle"},"queryKey":["CompanyNarrativesGetNarrativesByCompanyCanonical",{"canonicalUrl":"\u002Fstocks\u002Fcn\u002Fconsumer-durables\u002Fszse-002154\u002Fbaoxiniao-holding-shares"}],"queryHash":"[\"CompanyNarrativesGetNarrativesByCompanyCanonical\",{\"canonicalUrl\":\"\u002Fstocks\u002Fcn\u002Fconsumer-durables\u002Fszse-002154\u002Fbaoxiniao-holding-shares\"}]"}]}