Cybozu, Inc.

TSE:4776 Stock Report

Market Cap: JP¥109.5b

Cybozu Future Growth

Future criteria checks 4/6

Cybozu is forecast to grow earnings and revenue by 12.9% and 11% per annum respectively. EPS is expected to grow by 12.9% per annum. Return on equity is forecast to be 37.6% in 3 years.

Key information

12.9%

Earnings growth rate

12.90%

EPS growth rate

Software earnings growth13.7%
Revenue growth rate11.0%
Future return on equity37.63%
Analyst coverage

Low

Last updated20 May 2026

Recent future growth updates

Recent updates

Analysis Article • Dec 24

Cybozu's (TSE:4776) Shareholders Will Receive A Bigger Dividend Than Last Year

The board of Cybozu, Inc. ( TSE:4776 ) has announced that it will be paying its dividend of ¥40.00 on the 31st of...
Analysis Article • Dec 04

Cybozu's (TSE:4776) Shareholders Will Receive A Bigger Dividend Than Last Year

Cybozu, Inc. ( TSE:4776 ) will increase its dividend from last year's comparable payment on the 31st of March to...
Analysis Article • Oct 01

Why Investors Shouldn't Be Surprised By Cybozu, Inc.'s (TSE:4776) P/E

Cybozu, Inc.'s ( TSE:4776 ) price-to-earnings (or "P/E") ratio of 28.3x might make it look like a strong sell right now...
Analysis Article • Sep 09

Cybozu (TSE:4776) Is Paying Out A Larger Dividend Than Last Year

Cybozu, Inc. ( TSE:4776 ) has announced that it will be increasing its dividend from last year's comparable payment on...
Analysis Article • Aug 26

Cybozu's (TSE:4776) Shareholders Will Receive A Bigger Dividend Than Last Year

Cybozu, Inc. ( TSE:4776 ) will increase its dividend from last year's comparable payment on the 31st of March to...
Analysis Article • Jul 09

Calculating The Intrinsic Value Of Cybozu, Inc. (TSE:4776)

Key Insights Cybozu's estimated fair value is JP¥3,695 based on 2 Stage Free Cash Flow to Equity With JP¥3,960 share...
Analysis Article • Jun 12

Should You Be Adding Cybozu (TSE:4776) To Your Watchlist Today?

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article • May 07

Cybozu, Inc. (TSE:4776) Stocks Shoot Up 26% But Its P/E Still Looks Reasonable

Cybozu, Inc. ( TSE:4776 ) shareholders would be excited to see that the share price has had a great month, posting a...
Analysis Article • Jan 09

Many Would Be Envious Of Cybozu's (TSE:4776) Excellent Returns On Capital

If you're looking for a multi-bagger, there's a few things to keep an eye out for. Ideally, a business will show two...
Analysis Article • Dec 20

After Leaping 30% Cybozu, Inc. (TSE:4776) Shares Are Not Flying Under The Radar

Cybozu, Inc. ( TSE:4776 ) shares have continued their recent momentum with a 30% gain in the last month alone. Looking...
Analysis Article • Oct 07

Market Participants Recognise Cybozu, Inc.'s (TSE:4776) Earnings Pushing Shares 29% Higher

Cybozu, Inc. ( TSE:4776 ) shareholders would be excited to see that the share price has had a great month, posting a...
Analysis Article • Aug 20

Investors Shouldn't Be Too Comfortable With Cybozu's (TSE:4776) Earnings

Cybozu, Inc.'s ( TSE:4776 ) stock was strong after they recently reported robust earnings. However, we think that...
Analysis Article • Aug 05

Cybozu, Inc.'s (TSE:4776) 31% Share Price Plunge Could Signal Some Risk

Cybozu, Inc. ( TSE:4776 ) shares have had a horrible month, losing 31% after a relatively good period beforehand. The...
Analysis Article • Jun 21

Earnings Not Telling The Story For Cybozu, Inc. (TSE:4776) After Shares Rise 31%

Cybozu, Inc. ( TSE:4776 ) shares have had a really impressive month, gaining 31% after a shaky period beforehand. Not...
Analysis Article • Mar 01

Calculating The Intrinsic Value Of Cybozu, Inc. (TSE:4776)

Key Insights Cybozu's estimated fair value is JP¥1,897 based on 2 Stage Free Cash Flow to Equity Current share price of...

Earnings and Revenue Growth Forecasts

TSE:4776 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202852,76610,73810,017N/A1
12/31/202747,7219,3668,563N/A1
12/31/202642,9168,4167,175N/A1
3/31/202638,9177,470N/AN/AN/A
12/31/202537,4307,0817,47910,676N/A
9/30/202535,6206,408N/AN/AN/A
6/30/202533,4875,3325,9748,662N/A
3/31/202531,5274,339N/AN/AN/A
12/31/202429,6753,5552,6305,601N/A
9/30/202428,1642,714N/AN/AN/A
6/30/202427,2312,6285674,468N/A
3/31/202426,2802,599N/AN/AN/A
12/31/202325,4322,4882,0984,548N/A
9/30/202324,6101,948N/AN/AN/A
6/30/202323,7921,4807053,447N/A
3/31/202322,942777N/AN/AN/A
12/31/202222,06766-1,6541,328N/A
9/30/202221,072N/AN/AN/AN/A
6/30/202220,079-128-822985N/A
3/31/202219,225191N/AN/AN/A
12/31/202118,489551-888472N/A
9/30/202117,749920N/AN/AN/A
6/30/202116,9771,317-381,146N/A
3/31/202116,3181,443N/AN/AN/A
12/31/202015,6741,4351,9332,537N/A
9/30/202015,0651,450N/AN/AN/A
6/30/202014,5401,2051,3712,430N/A
3/31/202014,0101,062N/AN/AN/A
12/31/201913,4171,012N/A2,355N/A
9/30/201912,898783N/AN/AN/A
6/30/201912,327703N/A2,047N/A
3/31/201911,819770N/AN/AN/A
12/31/201811,303653N/A1,598N/A
9/30/201810,883786N/AN/AN/A
6/30/201810,412635N/A1,137N/A
3/31/20189,882417N/AN/AN/A
12/31/20179,502414N/A726N/A
9/30/20179,035406N/AN/AN/A
6/30/20178,640388N/A978N/A
3/31/20178,304423N/AN/AN/A
12/31/20168,039305N/A811N/A
9/30/20167,71659N/AN/AN/A
6/30/20167,462-43N/A713N/A
3/31/20167,266-178N/AN/AN/A
12/31/20157,013-217N/A646N/A
9/30/20156,707-198N/AN/AN/A
6/30/20156,512-73N/A291N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4776's forecast earnings growth (12.9% per year) is above the savings rate (0.8%).

Earnings vs Market: 4776's earnings (12.9% per year) are forecast to grow faster than the JP market (9.2% per year).

High Growth Earnings: 4776's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4776's revenue (11% per year) is forecast to grow faster than the JP market (6% per year).

High Growth Revenue: 4776's revenue (11% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4776's Return on Equity is forecast to be high in 3 years time (37.6%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/08 03:05
End of Day Share Price 2026/06/08 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Cybozu, Inc. is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michihiro AshiyaMizuho Securities Co., Ltd.
Takayuki KatouTokai Tokyo Intelligence Laboratory Co., Ltd.