Harworth Group Future Growth

Future criteria checks 4/6

Harworth Group is forecast to grow earnings and revenue by 26.6% and 19.7% per annum respectively. EPS is expected to grow by 29.5% per annum. Return on equity is forecast to be 12.7% in 3 years.

Key information

26.6%

Earnings growth rate

29.5%

EPS growth rate

Real Estate earnings growth	53.3%
Revenue growth rate	19.7%
Future return on equity	12.7%
Analyst coverage	Low
Last updated	19 Sep 2024

Recent future growth updates

Recent updates

One Harworth Group plc (LON:HWG) Analyst Just Made A Major Cut To Next Year's Estimates

Apr 11

Harworth Group (LON:HWG) Strong Profits May Be Masking Some Underlying Issues

Mar 26

Industry Analysts Just Made A Notable Upgrade To Their Harworth Group plc (LON:HWG) Revenue Forecasts

May 12

Does Harworth Group (LON:HWG) Have A Healthy Balance Sheet?

Oct 12

If EPS Growth Is Important To You, Harworth Group (LON:HWG) Presents An Opportunity

Sep 01

Earnings and Revenue Growth Forecasts

LSE:HWG - Analysts future estimates and past financials data (GBP Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	157	92	-11	104	1
12/31/2025	147	86	-6	84	1
12/31/2024	113	54	-9	41	1
6/30/2024	95	50	0	1	N/A
3/31/2024	84	44	1	2	N/A
12/31/2023	72	38	2	3	N/A
9/30/2023	97	-5	6	6	N/A
6/30/2023	122	-48	10	10	N/A
3/31/2023	145	-10	23	24	N/A
12/31/2022	167	28	37	37	N/A
9/30/2022	160	72	46	46	N/A
6/30/2022	154	117	54	54	N/A
3/31/2022	132	105	52	52	N/A
12/31/2021	110	94	50	50	N/A
9/30/2021	87	91	29	29	N/A
6/30/2021	65	87	8	8	N/A
3/31/2021	68	57	15	15	N/A
12/31/2020	70	26	21	21	N/A
9/30/2020	60	16	13	13	N/A
6/30/2020	51	5	5	5	N/A
3/31/2020	68	15	16	16	N/A
12/31/2019	85	25	27	27	N/A
9/30/2019	100	35	27	27	N/A
6/30/2019	115	44	27	27	N/A
3/31/2019	96	39	9	9	N/A
12/31/2018	78	34	-9	-9	N/A
9/30/2018	65	36	-4	-4	N/A
6/30/2018	53	39	0	0	N/A
3/31/2018	53	44	N/A	12	N/A
12/31/2017	54	50	N/A	24	N/A
9/30/2017	46	50	N/A	19	N/A
6/30/2017	39	51	N/A	14	N/A
3/31/2017	36	45	N/A	9	N/A
12/31/2016	34	40	N/A	3	N/A
9/30/2016	30	35	N/A	1	N/A
6/30/2016	26	29	N/A	-2	N/A
3/31/2016	20	52	N/A	-3	N/A
12/31/2015	13	74	N/A	-3	N/A
9/30/2015	9	63	N/A	-2	N/A
6/30/2015	5	51	N/A	-1	N/A
3/31/2015	3	27	N/A	0	N/A
12/31/2014	1	3	N/A	0	N/A
6/30/2014	1	7	N/A	-8	N/A
3/31/2014	1	5	N/A	-10	N/A
12/28/2013	2	3	N/A	-12	N/A
9/28/2013	1	1	N/A	13	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HWG's forecast earnings growth (26.6% per year) is above the savings rate (1.9%).

Earnings vs Market: HWG's earnings (26.6% per year) are forecast to grow faster than the UK market (14.3% per year).

High Growth Earnings: HWG's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: HWG's revenue (19.7% per year) is forecast to grow faster than the UK market (3.7% per year).

High Growth Revenue: HWG's revenue (19.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HWG's Return on Equity is forecast to be low in 3 years time (12.7%).

Harworth Group Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus revenue estimates increase by 18%

Price target increased by 7.5% to UK£2.16

Price target increased by 7.9% to UK£2.01

Consensus revenue estimates fall by 14%

Price target increased by 7.7% to UK£1.86

Consensus EPS estimates fall by 25%

Recent updates

Consensus revenue estimates increase by 18%

Price target increased by 7.5% to UK£2.16

First half 2024 earnings released: EPS: UK£0.046 (vs UK£0.009 in 1H 2023)

First half dividend increased to UK£0.0049

Price target increased by 7.9% to UK£2.01

Independent Non-Executive Chairman recently bought UK£80k worth of stock

Harworth Group plc to Report First Half, 2024 Results on Sep 12, 2024

New major risk - Revenue and earnings growth

Upcoming dividend of UK£0.01 per share

Harworth Group plc, Annual General Meeting, May 20, 2024

One Harworth Group plc (LON:HWG) Analyst Just Made A Major Cut To Next Year's Estimates

Harworth Group plc, Annual General Meeting, May 20, 2024

Consensus revenue estimates fall by 14%

Harworth Group (LON:HWG) Strong Profits May Be Masking Some Underlying Issues

Final dividend increased to UK£0.01

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Price target increased by 7.7% to UK£1.86

Insufficient new directors

Harworth Group plc to Report Fiscal Year 2023 Results on Mar 19, 2024

Almcor Capital Limited and Cerberus Capital Management, L.P. acquired Leyland Business Park and Melton Commerical Park from Ainscough Properties Limited and Harworth Group for £50 million.

First half 2023 earnings released: EPS: UK£0.009 (vs UK£0.24 in 1H 2022)

Harworth Group plc Declares an Interim Dividend for the Year Ending 31 December 2023, Payable on 20 October 2023

Harworth Group plc to Report First Half, 2023 Results on Sep 12, 2023

Consensus EPS estimates fall by 25%

Harworth Group plc Approves Final Dividend for the Year Ended 31 December 2022

Price target increased by 13% to UK£1.73

Industry Analysts Just Made A Notable Upgrade To Their Harworth Group plc (LON:HWG) Revenue Forecasts

Consensus revenue estimates increase by 29%

Full year 2022 earnings: EPS and revenues exceed analyst expectations

Harworth Group plc, Annual General Meeting, May 23, 2023

Harworth Group plc to Report Fiscal Year 2022 Results on Mar 14, 2023

An undisclosed buyer acquired Moorland Gate Business Park from Harworth Group plc (LSE:HWG) for £5.3 million.

Price target decreased to UK£1.68

Price target decreased to UK£1.88

Harworth Group plc Provides Interim Dividend

Does Harworth Group (LON:HWG) Have A Healthy Balance Sheet?

First half 2022 earnings released: EPS: UK£0.24 (vs UK£0.17 in 1H 2021)

Consensus EPS estimates increase by 16%

If EPS Growth Is Important To You, Harworth Group (LON:HWG) Presents An Opportunity

High number of new directors

Investor sentiment improved over the past week

High number of new directors

Harworth Group plc to Report First Half, 2022 Results on Sep 13, 2022

Harworth Group plc Appoints Marzia Zafar as Non-Executive Director, ESG Committee

High number of new directors

Harworth Group (LON:HWG) Has A Pretty Healthy Balance Sheet

High number of new directors

Harworth Group plc, Annual General Meeting, May 24, 2022

Consensus forecasts updated

Consensus revenue estimates increase by 17%

Shropshire Council's Southern Planning Committee Grants Planning Permission to Harworth Group plc for the Regeneration of the Former Ironbridge Power Station

First half 2021 earnings released: EPS UK£0.17 (vs UK£0.016 loss in 1H 2020)

Harworth Group plc Planning Secures for 1.1 Million Sq Ft Commercial Development At Wingates

Harworth Group plc Approves Final Dividend in Respect of the Year Ended 31 December 2020

Price target increased to UK£1.50

Upcoming dividend of UK£0.015 per share

Full year 2020 earnings released: EPS UK£0.08 (vs UK£0.079 in FY 2019)

Is Harworth Group (LON:HWG) Using Too Much Debt?

Non-Executive Director has left the company

Full year 2020 earnings released: EPS UK£0.08 (vs UK£0.079 in FY 2019)

Harworth Group plc Recommends 2020 Final Dividend

Harworth Group plc to Report Fiscal Year 2020 Results on Mar 16, 2021

New 90-day high: UK£1.24

Have Insiders Been Buying Harworth Group plc (LON:HWG) Shares?

New 90-day high: UK£1.21

Harworth Group's(LON:HWG) Share Price Is Down 28% Over The Past Year.

Insite Group acquired 273-acresite of Bilsthorpe Business Park in Nottinghamshire from Harworth Group plc (LSE:HWG) for £2.6 million.

New 90-day high: UK£1.08

Estimating The Fair Value Of Harworth Group plc (LON:HWG)