logo

Ohio Senate Bill 103 And AI Will Improve Future Operations

AN
Consensus Narrative from 15 Analysts
Published
22 Aug 24
Updated
07 May 25
Share
AnalystConsensusTarget's Fair Value
US$42.23
6.3% undervalued intrinsic discount
07 May
US$39.58
Loading
1Y
38.0%
7D
0.7%

Author's Valuation

US$42.2

6.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • NiSource's capital investments and proactive regulatory strategy enhance revenue potential and stabilize financial outcomes through modernized ratemaking and infrastructure developments.
  • Operational efficiencies from AI and targeting large customers boost productivity and revenue, improving margins and supporting overall growth.
  • Regulatory hurdles, project uncertainties, and complex negotiations could impact NiSource's capital recovery, cost efficiency, revenue streams, and profit margins.

Catalysts

About NiSource
    An energy holding company, operates as a regulated natural gas and electric utility company in the United States.
What are the underlying business or industry changes driving this perspective?
  • The potential passing of Ohio's Senate Bill 103, which aims to modernize natural gas ratemaking, could shorten the time between capital outlay and recovery, minimizing regulatory lag and maximizing investment value. This could positively impact revenue and earnings by creating a special contract approval process to attract large load customers such as data centers.
  • NiSource's use of AI in operations to drive efficiency and enhance reliability has already resulted in significant productivity improvements and time savings across multiple operation centers. This focus on operational excellence is likely to improve net margins and reduce costs.
  • The development of the NIPSCO GENCO strategy is set to support mega load customers, especially in data centers, which could bring significant new revenue streams and enhance the overall growth potential for NiSource’s earnings.
  • NiSource's substantial capital investment plans, including over $19 billion over the next 5 years with an additional $2 billion in identified upside opportunities, are aimed at supporting infrastructure safety, reliability, customer service, and growth, which can lead to increased revenue and earnings.
  • The proactive regulatory strategy across multiple states, including new rate cases and settlements for significant capital investments in Indiana, Pennsylvania, Maryland, and Virginia, aligns capital investments with recovery mechanisms to enhance regulatory revenue and ensure predictable financial outcomes, bolstering earnings stability and growth.

NiSource Earnings and Revenue Growth

NiSource Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming NiSource's revenue will grow by 8.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 13.5% today to 15.7% in 3 years time.
  • Analysts expect earnings to reach $1.1 billion (and earnings per share of $2.17) by about May 2028, up from $738.1 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $947 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 25.3x on those 2028 earnings, up from 25.1x today. This future PE is greater than the current PE for the US Integrated Utilities industry at 21.4x.
  • Analysts expect the number of shares outstanding to grow by 4.83% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.21%, as per the Simply Wall St company report.

NiSource Future Earnings Per Share Growth

NiSource Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Potential regulatory hurdles, such as pending legislative decisions like Ohio's Senate Bill 103, could impact NiSource's ability to quickly recover capital investments, thereby affecting cash flow stability and net margins.
  • Uncertainties associated with ongoing settlement discussions related to the NIPSCO GENCO project could delay capital deployment and investment returns, impacting projected earnings growth if agreements are not reached timely.
  • The reliance on special contracts and complex negotiations with large load customers for new developments poses execution risks which could affect anticipated revenue streams and profit margins if projects do not materialize as expected.
  • Changes in federal policies on tariffs or the renewable energy landscape could lead to cost increases or adjustments in strategic plans, thereby impacting cost efficiency and squeezing net margins.
  • There are potential challenges due to adjustments in resource adequacy and reliability requirements, particularly within the MISO region, which could necessitate additional unplanned capital investments, impacting long-term capital expenditure forecasts and return on investment projections.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $42.233 for NiSource based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $48.15, and the most bearish reporting a price target of just $35.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $6.9 billion, earnings will come to $1.1 billion, and it would be trading on a PE ratio of 25.3x, assuming you use a discount rate of 6.2%.
  • Given the current share price of $39.36, the analyst price target of $42.23 is 6.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives