Header cover image

Capitalising On Broadband Innovation To Drive Long-Term Growth And Market Leadership

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Calix is leveraging its transition to offer differentiated broadband experiences, positioning itself for enhanced revenue growth as a comprehensive experience provider.
  • Strategic efforts to boost customer sales capabilities and go-to-market strategies could enhance Calix and its customers' revenue and net margins.
  • Delayed contributions from the BEAD program may impact short-term revenue growth, while market commoditization and transitioning customer base pose additional execution risks.

Catalysts

About Calix
    Engages in the provision of cloud and software platforms, and systems and services in the United States, rest of Americas, Europe, the Middle East, Africa, and the Asia Pacific.
What are the underlying business or industry changes driving this perspective?
  • Calix is capitalizing on the transition from being a speed-based network operator to offering differentiated broadband experiences, which could drive increased revenue growth as they position themselves as a comprehensive experience provider.
  • The company is expanding its reach with growth in remaining performance obligations (RPOs), suggesting strong future revenue streams as more customers invest in Calix's platform, cloud, and managed services.
  • Calix is set to benefit from the BEAD program, which, although funds have yet to be awarded, will likely lead to increased bookings and shipments, positively impacting revenue starting in 2025.
  • The company is making strategic shifts to support its customers in building stronger sales capabilities and transforming their go-to-market strategies, which could contribute to higher revenue and improved net margins for both Calix and its customers.
  • The successful expansion in RPOs indicates increasing adoption and renewals, potentially leading to long-term revenue growth as existing customers expand their use of Calix's solutions.

Calix Earnings and Revenue Growth

Calix Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Calix's revenue will grow by 3.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -2.1% today to 7.1% in 3 years time.
  • Analysts expect earnings to reach $69.6 million (and earnings per share of $0.93) by about November 2027, up from $-18.4 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 56.9x on those 2027 earnings, up from -110.9x today. This future PE is greater than the current PE for the US Communications industry at 25.3x.
  • Analysts expect the number of shares outstanding to grow by 4.25% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.44%, as per the Simply Wall St company report.

Calix Future Earnings Per Share Growth

Calix Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The BEAD (Broadband Equity, Access, and Deployment) program, while seen as a growth opportunity, has a delayed timeline with real contributions only expected in late 2025, which could impact revenue growth expectations in the short term.
  • The company's reliance on continuous RPO expansion and larger future deals may create lumpiness and unpredictability in revenue as the size and timing of deals can vary significantly.
  • Calix's expansion into new product offerings and markets requires significant investment in customer success programs, which might pressure operating margins if revenues do not grow as expected.
  • As Calix transitions its customer base from traditional network operators to broadband experience providers, there is execution risk, especially with larger enterprises whose organizational inertia can slow adoption, potentially affecting revenue growth.
  • Market commoditization poses threats, and if Calix's approach to creating a differentiated broadband experience does not resonate or if competitors replicate it, this could negatively affect customer acquisitions and overall earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $43.83 for Calix based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $50.0, and the most bearish reporting a price target of just $35.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $983.8 million, earnings will come to $69.6 million, and it would be trading on a PE ratio of 56.9x, assuming you use a discount rate of 6.4%.
  • Given the current share price of $30.82, the analyst's price target of $43.83 is 29.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$43.8
31.3% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m1b2013201620192022202420252027Revenue US$983.8mEarnings US$69.6m
% p.a.
Decrease
Increase
Current revenue growth rate
4.43%
Communications revenue growth rate
0.37%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.