Header cover image

Decisive Expansions And Smart Acquisitions Set To Bolster Future Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 28 2024

Updated

September 28 2024

Narratives are currently in beta

Key Takeaways

  • Anticipated increase in U.S. Defense orders expected to boost future revenue growth, alongside a strategic move towards a recurring revenue model.
  • Expansion in Marine Technology and strategic acquisitions aimed at broadening revenue streams and improving market positioning.
  • Reliance on U.S. Defense Programs and operational costs could impact Coda Octopus Group's growth, revenue stability, and profitability amidst political cycles and acquisition risks.

Catalysts

About Coda Octopus Group
    Develops, sells, and rentals underwater technologies and equipment for real time 3D imaging, mapping, defense, and survey applications in the Americas, Europe, Australia, Asia, the Middle East, and Africa.
What are the underlying business or industry changes driving this perspective?
  • The anticipated resolution of the funding gap due to the U.S. presidential election is expected to result in an increase in orders from U.S. Defense Programs, positively impacting future revenue growth.
  • Expansion of the Marine Technology Business and the notable increase in utilization of rental assets are projected to continue boosting gross profit margins.
  • The increase in the Engineering Business's revenue and gross profit margin suggests a strong future growth trajectory, positively affecting net income.
  • Strategic focus on embedding technologies into defense and other programs for multiple-year purchases signals a move towards a recurring revenue model, likely enhancing long-term financial stability and earnings predictability.
  • The potential acquisition intended to expand the group's capabilities and the focus on complementary capabilities for defense applications indicate strategic growth efforts that may broaden revenue streams and improve overall market positioning.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Coda Octopus Group's revenue will grow by 17.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 15.9% today to 23.6% in 3 years time.
  • Analysts expect earnings to reach $7.3 million (and earnings per share of $0.62) by about September 2027, up from $3.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.6x on those 2027 earnings, down from 27.6x today. This future PE is lower than the current PE for the US Electronic industry at 23.6x.
  • Analysts expect the number of shares outstanding to grow by 0.7% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.89%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The slowdown in the placement of orders concerning U.S. Defense Programs due to the funding gap created by the election could result in lower-than-expected revenue and affect the company's growth strategy if this trend continues or worsens.
  • Sales to North America being down due to the U.S. Presidential election cycle and the convention to delay decisions on defense acquisitions could lead to fluctuations in revenue and potential impacts on financial performance in the near term.
  • The reliance on the U.S. Defense Programs for growth strategy could pose a risk to long-term revenue diversification and stability, potentially affecting net margins if diversification plans do not materialize or defense spending is cut.
  • Increased operating expenses, particularly in selling, general and administrative costs, if not accompanied by proportional revenue growth, could squeeze operating margins and net income.
  • The planned use of cash for an acquisition carries execution and integration risk, which could affect short-term financial liquidity and long-term profitability if the acquisition does not perform as expected or integration challenges arise.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $9.0 for Coda Octopus Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $30.8 million, earnings will come to $7.3 million, and it would be trading on a PE ratio of 16.6x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $7.39, the analyst's price target of $9.0 is 17.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$9.0
18.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture05m10m15m20m25m30m2013201620192022202420252027Revenue US$30.8mEarnings US$7.3m
% p.a.
Decrease
Increase
Current revenue growth rate
16.17%
Electronic Equipment and Components revenue growth rate
0.43%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.