logo

Enclave And vCISO Services Will Expand Global Cybersecurity Markets

AN
Consensus Narrative from 1 Analyst
Published
04 May 25
Updated
04 May 25
Share
AnalystConsensusTarget's Fair Value
US$0.23
79.6% undervalued intrinsic discount
04 May
US$0.047
Loading
1Y
-21.8%
7D
-3.5%

Author's Valuation

US$0.2

79.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expansion of proprietary software and strategic vCISO services is set to enhance profitability and drive revenue growth through higher margins and market demand.
  • International expansion and targeted sales channels aim to boost market penetration and revenue growth, particularly focusing on the Asia Pacific, Middle East, and Latin America.
  • Seasonality, international expansion risks, competition, and strategic investments could impact SideChannel's revenue stability, profit margins, and financial health.

Catalysts

About SideChannel
    SideChannel, Inc. identifies, develops, and deploys of v solutions in North America.
What are the underlying business or industry changes driving this perspective?
  • SideChannel is focusing on growing its proprietary software revenue with Enclave, which offers higher profit margins than services. This focus is likely to enhance overall profitability and enable reinvestment in R&D, impacting net margins and earnings positively.
  • The company aims to increase its virtual Chief Information Security Officer (vCISO) service engagements, meeting market demand for cost-effective cybersecurity leadership solutions. This can drive revenue growth as organizations seek such fractional leadership services.
  • By expanding program adoption at current clients, SideChannel plans to integrate more deeply into their cybersecurity frameworks and create cross-selling opportunities. This strategy is expected to boost total revenue per client, impacting overall revenue growth.
  • International expansion efforts, including hiring a sales expert focused on the Asia Pacific, Middle East, and Latin America, are anticipated to open new markets for Enclave, supporting revenue growth from international markets.
  • SideChannel is leveraging its sales channels to increase Enclave's market penetration, particularly targeting managed service providers with multiple clients. This channel approach could lead to increased sales volumes without proportional increases in sales costs, positively impacting the net margins and overall revenue.

SideChannel Earnings and Revenue Growth

SideChannel Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming SideChannel's revenue will grow by 24.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -11.3% today to 3.9% in 3 years time.
  • Analysts expect earnings to reach $566.3 thousand (and earnings per share of $0.0) by about May 2028, up from $-853.0 thousand today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 117.5x on those 2028 earnings, up from -12.9x today. This future PE is greater than the current PE for the US Software industry at 33.5x.
  • Analysts expect the number of shares outstanding to grow by 0.88% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.64%, as per the Simply Wall St company report.

SideChannel Future Earnings Per Share Growth

SideChannel Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Seasonality and budget cycles affecting client spending habits could lead to fluctuations in revenue, especially since clients might delay spending to align with new budget cycles starting each January. This could impact consistent revenue streams.
  • The company's expansion into international markets, such as Asia Pacific and the Middle East, involves execution risk. Any missteps in these expansions could lead to overspending without corresponding revenue gains, affecting net margins.
  • Increasing competition in the vCISO service market could impact SideChannel’s ability to maintain pricing power and profit margins if they can't differentiate their services effectively.
  • The integration of Enclave into client environments and the success of new features might take time to demonstrate significant revenue impacts. Any delays or failures in these processes could affect short-term earnings growth expectations.
  • Cash reserves are being used for strategic investments and expansions. Without clear revenue guidance and considering the risks of international expansion and product integration, there’s a risk that these investments may not yield the intended returns, potentially impacting financial health.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $0.23 for SideChannel based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $14.6 million, earnings will come to $566.3 thousand, and it would be trading on a PE ratio of 117.5x, assuming you use a discount rate of 7.6%.
  • Given the current share price of $0.05, the analyst price target of $0.23 is 78.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives