Loading...

Onshore FPGA Advances Will Expand Defense And Aerospace Demand

Published
28 Sep 24
Updated
04 Sep 25
AnalystConsensusTarget's Fair Value
US$7.98
26.6% undervalued intrinsic discount
10 Sep
US$5.85
Loading
1Y
-20.9%
7D
8.1%

Author's Valuation

US$8.0

26.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update04 Sep 25

As both the discount rate and net profit margin for QuickLogic remained stable, there was no change in the consensus analyst price target, which is maintained at $7.98.


What's in the News


  • QuickLogic announced the Aurora PRO FPGA design tool, integrating Synopsys Synplify for up to 50% improved resource utilization and 10% higher frequency performance, enabling engineers to pack more functionality into smaller, more efficient silicon footprints.
  • The company will participate as a Silver Sponsor at the GlobalFoundries Technology Summit, highlighting its Australis eFPGA IP Generator, now available on GlobalFoundries’ 22FDX and 12LP platforms for diverse market applications.
  • QuickLogic filed a $20 million at-the-market common stock offering.
  • Issued Q3 and full-year 2025 revenue guidance: Q3 revenue ~$2 million (plus/minus 10%), impacted by strategic engineering resource shifts; full-year revenue expected to be modestly lower than 2024, despite anticipated Q4 rebound.
  • QuickLogic was removed from multiple Russell indices, including the Russell 2000, 2500, 3000, and related growth and small-cap benchmarks.

Valuation Changes


Summary of Valuation Changes for QuickLogic

  • The Consensus Analyst Price Target remained effectively unchanged, at $7.98.
  • The Discount Rate for QuickLogic remained effectively unchanged, at 11.00%.
  • The Net Profit Margin for QuickLogic remained effectively unchanged, at 14.11%.

Key Takeaways

  • Differentiated US-based, rad-hard FPGA and advanced IP tools enable entry into high-value defense, aerospace, and edge AI markets, limiting competition and driving revenue growth.
  • Shifting to an IP-driven, storefront model with strategic partnerships enhances predictability and quality of earnings through recurring, high-margin revenue streams.
  • Heavy reliance on a narrow customer base, limited scale, execution risk on new initiatives, and intense competition threaten QuickLogic's profitability, growth prospects, and long-term competitiveness.

Catalysts

About QuickLogic
    Operates as a fabless semiconductor company.
What are the underlying business or industry changes driving this perspective?
  • QuickLogic's accelerated investment in a US-fabricated, high-density, radiation-hardened (rad-hard) FPGA test chip positions the company to capitalize on the growing demand for domestically produced, mission-critical programmable logic in defense and aerospace, enabling entry into large, multi-hundred-million-dollar addressable markets (top-line revenue growth, higher average selling prices, and improved earnings visibility).
  • The anticipated release of Australis 2.0, QuickLogic's upgraded proprietary IP generation tool, will allow for rapid deployment of customer-specific, high-density eFPGA cores on advanced process nodes (12nm, Intel 18A), supporting customer design requirements for speed, efficiency, and reliability. This accelerates customer adoption and expands the company's potential customer base (revenue growth, improved gross margin via higher-margin IP licensing).
  • Product differentiation through onshore manufacturing and unique capabilities (rad-hard, advanced node integration) limits competition from offshore or legacy FPGA vendors, providing QuickLogic with potential sole-source or low-competition positions on strategic government and defense programs (higher gross margins and sustainable earnings).
  • The ongoing proliferation of edge AI/ML applications and IoT end-points requiring customization and low power consumption aligns with QuickLogic's reconfigurable, IP-based solutions, expanding long-term demand across industrial, automotive, and wearables (sustained revenue growth, future operating leverage).
  • Expansion of the IP-driven, "storefront" business model with a blend of discrete product sales and high-margin IP licensing, combined with new strategic partner engagements, is expected to result in more predictable, recurring revenues and superior long-term earnings quality as government funding and customer contract momentum build through 2026 and beyond (margin expansion, improved earnings stability).

QuickLogic Earnings and Revenue Growth

QuickLogic Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming QuickLogic's revenue will grow by 26.3% annually over the next 3 years.
  • Analysts are not forecasting that QuickLogic will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate QuickLogic's profit margin will increase from -40.5% to the average US Semiconductor industry of 14.1% in 3 years.
  • If QuickLogic's profit margin were to converge on the industry average, you could expect earnings to reach $5.2 million (and earnings per share of $0.26) by about September 2028, up from $-7.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 41.6x on those 2028 earnings, up from -12.0x today. This future PE is greater than the current PE for the US Semiconductor industry at 33.5x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.8%, as per the Simply Wall St company report.

QuickLogic Future Earnings Per Share Growth

QuickLogic Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • QuickLogic's recurring quarterly net losses, modest revenue decline in 2025 (relative to 2024), and low gross margins (Q2 non-GAAP gross margin dropped to 31%, Q3 forecasted at just 5%) highlight ongoing challenges in achieving sustainable profitability, which could constrain long-term investment in product development and limit future earnings growth.
  • Heavy reliance on a small customer base (three customers and one distributor each accounting for over 10% of revenue in Q2 2025) and revenue concentration in government/defense contracts expose the company to significant earnings volatility if key contracts are lost, delayed, or do not materialize as anticipated.
  • Intense competition from major FPGA and ASIC players (e.g., Intel Altera, AMD Xilinx) and the potential for new entrants in the high-density, onshore, rad-hard FPGA market may drive pricing pressure and erode QuickLogic's market share, negatively impacting both revenue growth and gross margins over time.
  • QuickLogic's limited R&D and operational scale compared to industry giants may impede its ability to sustain technological leadership as the semiconductor industry accelerates toward advanced nodes, heterogeneous integration, and large-scale deployments, risking product obsolescence and declining revenue competitiveness.
  • High dependence on successful execution of unproven strategic initiatives (such as the internally funded rad-hard FPGA test chip and the Australis 2.0 toolchain) creates significant execution risk-failure to win large defense design wins, delayed product-market fit, or technological misalignment with rapidly evolving customer requirements could materially undermine future revenue, margin expansion, and shareholder value.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $7.975 for QuickLogic based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $10.0, and the most bearish reporting a price target of just $5.95.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $37.0 million, earnings will come to $5.2 million, and it would be trading on a PE ratio of 41.6x, assuming you use a discount rate of 10.8%.
  • Given the current share price of $5.41, the analyst price target of $7.98 is 32.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives