Narratives are currently in beta
Summary of Aswath Damodaran's Nvidia narrative and valuation. Damodaran is notoriously conservative and previously sold half his stake in Nvidia.
Catalysts:
- Nvidia's AI chips remain the central growth driver.
- Continued demand in auto chips presents potential, though small.
- Growth in gaming and crypto chips, though less impactful.
- Nvidia's lead in AI architecture supports rapid market expansion.
Assumptions:
- Revenue growth will decelerate but remain robust due to AI scaling.
- Margins may compress slightly due to competition but stay strong.
- Earnings could see slower growth as scaling pressures increase.
Risks:
- AI growth may plateau, challenging high expectations.
- Increasing competition and regulation in AI and chip markets could erode profitability.
- Dependent on TSMC and exposed to China risks
Valuation
Damodaran uses a discounted cash flow to arrive at a fair value of $87. I've used the same inputs from his model for Revenue and Earnings which means a future PE multiple of 18.4x in 10 years with a discount rate of 8.49%.
Revenue: $422 billion in 10 years
- Gaming/Other: $92bn
- AI: $300bn (60% market share of a $500bn market in 10 years)
- Auto: $30b
Total: $422bn
Gross Margins
- 70-75% in 2024 Q2
- 65% in 2034 due to rising costs from TSMC
Operating Margins
- 61.9% operating margin, 67.0% adjusted margin in 2024 Q2
- Projected to fall to 60% by 2034
How well do narratives help inform your perspective?
Disclaimer
The user ChadWisperer has a position in NasdaqGS:NVDA. Simply Wall St has no position in any of the companies mentioned. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Read more narratives
WA
Based on Analyst Price Targets
Hopper And Blackwell Platforms Set To Revolutionize The AI And Automotive Industries
US$149.86
FV
16.6% undervalued intrinsic discount31.10%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
5users have followed this narrative
4 days ago author updated this narrative
US$141.74
FV
11.9% undervalued intrinsic discount17.20%
Revenue growth p.a.
136users have liked this narrative
0users have commented on this narrative
44users have followed this narrative
12 days ago author updated this narrative
US$57.00
FV
119.2% overvalued intrinsic discount38.24%
Revenue growth p.a.
76users have liked this narrative
0users have commented on this narrative
42users have followed this narrative
27 days ago author updated this narrative
