indie Semiconductor

INDI: Share Buybacks And Product Expansion Will Drive Broader Market Reach

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

25 Mar 25

Updated

30 Oct 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-13.6%

7D

0.3%

Loading

1Y

-13.6%

7D

0.3%

You can edit this narrative until Oct 31 2:10 AM. Then, changes will post as Updates.

Author's Valuation

US$6.546.5% undervalued

AnalystConsensusTarget Fair Value

Shared on 30 Oct 25

indie Semiconductor Price Target Experiences Minor Adjustment Amid Stable Forecasts Analysts have made a slight revision to indie Semiconductor’s price target, keeping it steady at $6.50. Underlying growth projections and profitability expectations remain largely unchanged.

Shared on 15 Oct 25

Fair value Increased 5.41%

Analysts have raised their price target for indie Semiconductor to $6.50 from $6.17. This change reflects updated views on the company’s risk profile and growth potential.

Shared on 10 Aug 25

Fair value Increased 5.71%

The consensus price target for indie Semiconductor has been raised to $6.17, reflecting stronger revenue growth forecasts and a lower future P/E multiple. What's in the News Provided Q3 2025 revenue guidance of $52–56 million ($54 million midpoint).

Shared on 01 May 25

Fair value Decreased 3.42%

Shared on 24 Apr 25

Fair value Decreased 16%

AnalystConsensusTarget has increased shares outstanding growth rate from 0.1% to 0.1%.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 3.61%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 28%

AnalystConsensusTarget has increased revenue growth from 21.1% to 38.9% and decreased shares outstanding growth rate from 0.1% to 0.1%.

AnalystConsensusTarget Fair Value

US$6.5

46.5% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

26.50%

Semiconductors revenue growth rate

0.92%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

12.50%

Calculation

US$57.71m

Earnings '28

x

37.87x

PE Ratio '28

=

US$2.19b

Market Cap '28

US$2.19b

Market Cap '28

/

250.01m

No. shares '28

=

US$8.74

Share Price '28

US$8.74 Share Price '28

Discounted to 2025 @ 11.43% p.a.

=

US$6.32

Fair Value '25