Header cover image

Operational Risks And Market Challenges Threaten Revenue And Margin Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 30 2024

Updated

September 09 2024

Narratives are currently in beta

Key Takeaways

  • Transitioning PRO managed stores to NSA's platform and pushing early electronic customer rate increases carry operational risks and depend on customer acceptance.
  • Reduced customer demand in Sunbelt markets and variable operating expenses due to increased marketing and insurance costs impact revenue growth and net margins.
  • Strategic initiatives like internalizing the PRO structure and managing leverage could enhance efficiencies, improve occupancy rates, and sustain earnings growth.

Catalysts

About National Storage Affiliates Trust
    A real estate investment trust headquartered in Greenwood Village, Colorado, focused on the ownership, operation and acquisition of self storage properties predominantly located within the top 100 metropolitan statistical areas throughout the United States.
What are the underlying business or industry changes driving this perspective?
  • Reduced customer demand due to a muted housing market and absorption of new supply, particularly in Sunbelt markets, is expected to continue affecting occupancy rates negatively, impacting revenue growth.
  • The presence of more acquisition opportunities and plans to deploy capital in core markets might lead to short-term dilution if acquisitions do not immediately contribute to net operating income growth.
  • Transitioning PRO managed stores to NSA's platform involves operational risks and upfront costs, which could impact net margins temporarily until the expected efficiencies and accretion from PRO internalization are realized.
  • The company's strategy to push early and more significant electronic customer rate increases (ECRIs) relies on customer acceptance; any shift in consumer behavior could affect rental revenue negatively.
  • Increased marketing and insurance expenses, partly offset by a decline in property taxes due to successful appeals, suggest variable operating expenses, which could impact net margins if revenue growth does not meet expectations.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming National Storage Affiliates Trust's revenue will decrease by 0.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 18.8% today to 12.0% in 3 years time.
  • Analysts expect earnings to reach $100.2 million (and earnings per share of $1.19) by about September 2027, down from $153.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 39.8x on those 2027 earnings, up from 22.9x today. This future PE is greater than the current PE for the US Specialized REITs industry at 28.9x.
  • Analysts expect the number of shares outstanding to decline by 11.18% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.61%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The initiative to internalize the PRO structure may lead to increased efficiencies and cost savings, which could enhance net margins starting from 2025, primarily through G&A savings estimated to add $0.03 to $0.04 of accretion and additional accretion from changes in revenue management and operational efficiencies.
  • Acquisitions and capital deployment in core markets and joint ventures could strengthen revenue through increased operational efficiencies and portfolio quality, providing a higher quality asset base and deeper market penetration that could result in better performance compared to market projections.
  • The transition of PRO managed stores to NSA’s corporate management is expected to close a 300 basis point occupancy gap, potentially leading to increased occupancy rates and revenue growth as the managed stores benefit from NSA’s platform and marketing strategies.
  • The company’s forward-looking strategies, including rebranding efforts and strategic acquisitions, positioned for the longer term, may counterbalance current headwinds and contribute to an improved revenue trajectory beyond the near term.
  • National Storage Affiliates Trust's strategic financial maneuvers, such as managing their leverage effectively and opportunistically seeking to push out maturities to create more capacity on their line of credit, could maintain a favorable credit profile and thus support sustained or increased earnings despite current headwinds.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $41.68 for National Storage Affiliates Trust based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $49.0, and the most bearish reporting a price target of just $33.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $836.4 million, earnings will come to $100.2 million, and it would be trading on a PE ratio of 39.8x, assuming you use a discount rate of 6.6%.
  • Given the current share price of $46.47, the analyst's price target of $41.68 is 11.5% lower.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$40.6
18.6% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m2013201620192022202420252027Revenue US$836.4mEarnings US$100.2m
% p.a.
Decrease
Increase
Current revenue growth rate
2.24%
Specialized REITs revenue growth rate
0.15%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.