Header cover image

Expanding Into Manhattan And Dallas Will Secure Future Revenue Streams

WA
Consensus Narrative from 6 Analysts

Published

September 10 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • Strategic acquisitions and expansions in high-demand areas are projected to yield significant earnings growth and boost net asset value.
  • Leveraging institutional capital relationships aims to sustain and grow asset management, ensuring stable and profitable revenue streams.
  • Expanding Street retail properties faces competitive pressure and economic factors impacting margins, with new development relying on consistent tenant demand for success.

Catalysts

About Acadia Realty Trust
    An equity real estate investment trust focused on delivering long-term, profitable growth via its dual – Core Portfolio and Fund – operating platforms and its disciplined, location-driven investment strategy.
What are the underlying business or industry changes driving this perspective?
  • Acadia Realty Trust is focused on driving strong internal growth through its Street retail portfolio, which has consistently delivered over 6% same-store net operating income (NOI) growth over the past three years. This internal growth is expected to continue, positively impacting revenue and earnings.
  • The company is pursuing accretive acquisitions that are expected to be earnings accretive and increase net asset value. This strategic growth initiative is anticipated to contribute significantly to earnings upon stabilization, predicting close to 3% earnings accretion by 2027-2028.
  • Acadia has expanded into high-demand markets such as Bleecker Street in Manhattan and Williamsburg, Brooklyn, where tenant demand and performance have improved, leading to expected long-term rent and revenue growth opportunities.
  • The company is engaged in an expansion project on Henderson Avenue in Dallas, projected to stabilize to north of an 8% yield on cost. This expansion could contribute in excess of 2% incremental long-term earnings upon stabilization.
  • Acadia's investment management platform is leveraging institutional capital relationships to pursue opportunities, aiming to maintain a stable revenue stream and potentially grow to maintain or expand its $2 billion assets under management, supporting stable and profitable earnings.

Acadia Realty Trust Earnings and Revenue Growth

Acadia Realty Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Acadia Realty Trust's revenue will grow by 10.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.9% today to 9.7% in 3 years time.
  • Analysts expect earnings to reach $47.5 million (and earnings per share of $0.41) by about December 2027, up from $10.7 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 81.1x on those 2027 earnings, down from 282.4x today. This future PE is greater than the current PE for the US Retail REITs industry at 35.8x.
  • Analysts expect the number of shares outstanding to decline by 1.88% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.78%, as per the Simply Wall St company report.

Acadia Realty Trust Future Earnings Per Share Growth

Acadia Realty Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The focus on expanding Street retail properties might face increased competition, which could lead to higher acquisition costs and impact net margins.
  • The reliance on fair market value resets for occupancy cost adjustments may not always yield anticipated outcomes, potentially affecting revenue projections.
  • The ongoing economic uncertainties and potential changes in consumer spending could impact tenant sales, subsequently affecting same-store NOI growth and overall earnings.
  • The success of internal and external growth initiatives hinges on favorable market conditions and capital availability; any unfavorable shifts could impact projected earnings accretion.
  • The dependence on new development phases, like Henderson Avenue, requires sustained tenant demand and leasing, posing risks to revenue if demand does not materialize as expected.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $27.0 for Acadia Realty Trust based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $491.8 million, earnings will come to $47.5 million, and it would be trading on a PE ratio of 81.1x, assuming you use a discount rate of 7.8%.
  • Given the current share price of $25.16, the analyst's price target of $27.0 is 6.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$27.0
6.8% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m2013201620192022202420252027Revenue US$819.3mEarnings US$79.1m
% p.a.
Decrease
Increase
Current revenue growth rate
10.45%
Retail REITs revenue growth rate
0.09%