logo

Apartmentscom And Matterport Integration Will Unlock Market Opportunity

AN
Consensus Narrative from 15 Analysts
Published
06 Aug 24
Updated
30 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$86.30
9.7% undervalued intrinsic discount
30 Apr
US$77.96
Loading
1Y
-14.5%
7D
-5.9%

Author's Valuation

US$86.3

9.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic acquisitions and brand awareness growth are set to significantly enhance future revenue and market position.
  • Expanding sales and product enhancements signal strong potential for capturing increased market share and revenue.
  • Challenging commercial real estate conditions, integration risks, and insufficient sales coverage could hinder CoStar Group's revenue growth and profitability.

Catalysts

About CoStar Group
    Provides information, analytics, and online marketplace services in the United States, Canada, Europe, the Asia Pacific, and Latin America.
What are the underlying business or industry changes driving this perspective?
  • CoStar's integration of STR and its focus on sales to owner operators has driven significant revenue growth in net new bookings, suggesting potential for increased future revenue.
  • The introduction of product enhancements to CoStar for lenders, with the potential to expand the total addressable market above $1 billion, is likely to boost future revenue streams.
  • Expanding the sales force, particularly for Apartments.com, with plans to grow the team by 23% this year to capture significant market opportunity, indicates revenue growth potential.
  • The growth in Homes.com's unaided brand awareness from 4% to 36% in just over a year and a strong marketing campaign indicates potential for significant future revenue growth.
  • The acquisition and integration of Matterport into CoStar's platforms, along with expansion of R&D and sales teams, is poised to drive revenue and margin growth.

CoStar Group Earnings and Revenue Growth

CoStar Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming CoStar Group's revenue will grow by 12.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.1% today to 21.6% in 3 years time.
  • Analysts expect earnings to reach $844.7 million (and earnings per share of $1.91) by about April 2028, up from $138.7 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.1 billion in earnings, and the most bearish expecting $683.9 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 52.5x on those 2028 earnings, down from 244.5x today. This future PE is greater than the current PE for the US Real Estate industry at 21.0x.
  • Analysts expect the number of shares outstanding to grow by 0.44% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.41%, as per the Simply Wall St company report.

CoStar Group Future Earnings Per Share Growth

CoStar Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The commercial real estate market is experiencing historically high vacancy rates and low asking rents and sales prices, which could impact CoStar Group's revenue growth in the short term.
  • CoStar acknowledged a challenging market environment with significant headwinds, including low sales volumes and declining industrial and retail asking rents, which may affect net margins.
  • Projected revenue growth from Matterport may not materialize as expected due to only small sales teams covering large geographical areas and the need for investment in R&D and sales, potentially impacting earnings.
  • Homes.com experienced initial high cancellation rates and disappointing net promoter scores, indicating potential risks to expected revenue growth if these issues persist.
  • The integration of acquisitions like Matterport and potential acquisition of Domain Group involves execution risks, such as achieving intended synergies and growth targets, which could impact net margins and profitability if not successfully realized.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $86.297 for CoStar Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $103.0, and the most bearish reporting a price target of just $63.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.9 billion, earnings will come to $844.7 million, and it would be trading on a PE ratio of 52.5x, assuming you use a discount rate of 7.4%.
  • Given the current share price of $82.7, the analyst price target of $86.3 is 4.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives