logo

Integrated Operations Will Extend European And US THC Beverage Markets

AN
Consensus Narrative from 13 Analysts
Published
04 May 25
Updated
04 May 25
Share
AnalystConsensusTarget's Fair Value
US$1.29
66.1% undervalued intrinsic discount
04 May
US$0.44
Loading
1Y
-78.6%
7D
-7.9%

Author's Valuation

US$1.3

66.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic initiatives focusing on margin improvements and global expansion efforts could significantly boost profitability and revenue growth.
  • Diversification with acquisitions in beverages and technology investments aims to enhance operational efficiency and capture new market opportunities.
  • Heavy competition, new SKU strategy, and macroeconomic challenges negatively impact Tilray's financial stability and net margins, posing risks to international and domestic revenue streams.

Catalysts

About Tilray Brands
    A lifestyle consumer products company, engages in the research, cultivation, processing, and distribution of medical cannabis products in Canada, the United States, Europe, Australia, New Zealand, Latin America, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Tilray Brands is leveraging its vertically integrated operations and established distribution network to expand internationally, with a focus on markets like Europe, which have higher margins, potentially driving significant revenue and profit growth.
  • The company is executing strategic initiatives such as SKU rationalization and focusing on margin over revenue, which are expected to improve net margins and profitability, particularly visible in their cannabis segment where gross margins increased by 800 basis points.
  • The expansion into the hemp-derived THC drinks segment across multiple U.S. states presents a forward-looking growth opportunity, which could significantly boost revenue if the category continues to gain regulatory acceptance and consumer demand.
  • Ongoing investments in automation and AI technology to improve cultivation processes could enhance operational efficiencies, leading to cost savings and potentially improving net margins.
  • Tilray's diversification strategy, which includes acquisitions in the beverage craft beer and spirits sectors, positions them to capture market opportunities and drive revenue growth in multiple segments, particularly with new product innovations and extensions in non-alcoholic and THC-infused beverages.

Tilray Brands Earnings and Revenue Growth

Tilray Brands Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Tilray Brands's revenue will grow by 5.6% annually over the next 3 years.
  • Analysts are not forecasting that Tilray Brands will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Tilray Brands's profit margin will increase from -114.4% to the average CA Pharmaceuticals industry of 20.0% in 3 years.
  • If Tilray Brands's profit margin were to converge on the industry average, you could expect earnings to reach $194.9 million (and earnings per share of $0.16) by about May 2028, up from $-945.7 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.8x on those 2028 earnings, up from -0.5x today. This future PE is lower than the current PE for the CA Pharmaceuticals industry at 17.2x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.28%, as per the Simply Wall St company report.

Tilray Brands Future Earnings Per Share Growth

Tilray Brands Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's recent decision to engage in SKU rationalization and allocate cannabis inventory from Canada to international markets led to an impact on short-term revenues by about $13 million. Consistent changes like this may disrupt revenue streams.
  • Noncash impairments related to macroeconomic conditions and perceived reduced likelihood of regulatory changes in the U.S. and Europe have led to a net loss of $793.5 million, impacting overall net margins and earnings.
  • The heavy competition and challenges in the Canadian cannabis market, including price compression and excise taxes, could continue to negatively affect net revenue and profit margins in this segment.
  • Financial results are closely tied to exchange rates due to international operations, and currency fluctuations impacted net revenue on a constant currency basis, indicating risks to international earnings.
  • Recent legal settlements costing $11.1 million are indicative of potential ongoing litigation risks that could negatively affect net margins and financial stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $1.295 for Tilray Brands based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $2.5, and the most bearish reporting a price target of just $0.6.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $973.6 million, earnings will come to $194.9 million, and it would be trading on a PE ratio of 9.8x, assuming you use a discount rate of 6.3%.
  • Given the current share price of $0.46, the analyst price target of $1.29 is 64.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives