Header cover image

BRIUMVI's Breakthrough In MS Market Promises Robust Revenue Surge And Expanding Therapeutic Horizons

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 04 2024

Updated

September 09 2024

Narratives are currently in beta

Key Takeaways

  • Strong sales of BRIUMVI and strategic expansions such as innovative versions aim to secure market dominance in treating relapsing multiple sclerosis.
  • Financial strategies including a new credit facility and share repurchase program, alongside partnerships, are set to enhance shareholder value and expand patient base.
  • Reliance on BRIUMVI's success and internal control weaknesses could considerably affect investor confidence, financial stability, and long-term growth prospects.

Catalysts

About TG Therapeutics
    A commercial stage biopharmaceutical company, focuses on the acquisition, development, and commercialization of novel treatments for B-cell mediated diseases in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • The successful launch and strong sales performance of BRIUMVI, exceeding initial projections, is expected to drive revenue growth, with updated full-year guidance indicating increasing market adoption and potential dominance in the relapsing forms of multiple sclerosis market.
  • Ongoing research and development efforts, including the exploration of new indications for BRIUMVI and advancement of other pipeline candidates like the allogeneic off-the-shelf CD19 CAR-T for autoimmune diseases, could significantly expand the company’s market and therapeutic reach, positively influencing future revenue and earnings.
  • The establishment of a $250 million credit facility, aimed at refinancing existing debt and supporting a new share repurchase program, reflects a strong financial management strategy intending to enhance shareholder value and potentially impact earnings per share positively through buybacks.
  • The strategic partnership to make BRIUMVI the preferred anti-CD20 treatment for relapsing forms of MS among veterans not only expands the patient base but also possibly grows revenue by securing a novel and specific market segment.
  • Innovative commercial strategies, such as launching a subcutaneous version of BRIUMVI, are designed to capture additional market share from competitors by offering a distinct and potentially more convenient treatment option, which could lead to sustained revenue growth and market dominance in certain patient segments or preferences for administration forms.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming TG Therapeutics's revenue will grow by 34.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 27.6% today to 37.7% in 3 years time.
  • Analysts expect earnings to reach $316.2 million (and earnings per share of $1.93) by about September 2027, up from $95.7 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $105.6 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.2x on those 2027 earnings, down from 33.0x today. This future PE is lower than the current PE for the US Biotechs industry at 22.2x.
  • Analysts expect the number of shares outstanding to grow by 1.63% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.32%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The identified accounting error and deemed immaterial weakness in internal control over financial reporting might erode investor confidence and potentially impact the company’s market valuation and its ability to secure future financing.
  • Heavy reliance on the successful commercialization of BRIUMVI for revenue generation places significant execution risk on maintaining and growing its market share, especially amidst potential challenges such as pricing pressures, insurance coverage limitations, or unexpected adverse effects, which could negatively affect revenue.
  • Seasonality effects and the cited potential modest growth from Q2 to Q3 could introduce variability in quarterly revenue streams, potentially affecting investor sentiment and the company’s valuation due to perceived instability or slower growth.
  • The strategic emphasis on expanding into the Department of Veterans Affairs and academic centers for BRIUMVI might not yield the expected return on investment if those sectors do not adopt the drug at anticipated levels, impacting projected revenue growth.
  • The significant portion of TG Therapeutics’ operational success and strategic focus lies in the continual development and commercialization efforts around BRIUMVI, including subcutaneous delivery and expanding indications. Any setbacks or delays in clinical trials, regulatory approvals, or lower-than-expected market acceptance for these developments could adversely impact future earnings and growth prospects.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $33.75 for TG Therapeutics based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $49.0, and the most bearish reporting a price target of just $8.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $839.1 million, earnings will come to $316.2 million, and it would be trading on a PE ratio of 19.2x, assuming you use a discount rate of 6.3%.
  • Given the current share price of $22.03, the analyst's price target of $33.75 is 34.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$33.8
29.4% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture-200m0200m400m600m800m2013201620192022202420252027Revenue US$839.1mEarnings US$316.2m
% p.a.
Decrease
Increase
Current revenue growth rate
28.39%
Biotech revenue growth rate
12.34%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.