logo
IMCR logo

IMCR
Immunocore Holdings

AI Tools And Global Expansion Will Broaden KIMMTRAK's Market Reach

AN
Consensus Narrative from 14 Analysts
Published
March 23 2025
Updated
March 23 2025
Share
AnalystConsensusTarget's Fair Value
US$64.03
53.7% undervalued intrinsic discount
23 Mar
US$29.64
Loading
1Y
-52.6%
7D
-1.3%

Author's Valuation

US$64.0

53.7% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expansion into less dense U.S. markets and international launches are key to driving revenue growth for Immunocore's KIMMTRAK.
  • Strong financial position and diverse clinical pipeline position Immunocore for future revenue growth and increased net margins.
  • Immunocore faces challenges in Europe, execution risks with the PRAME franchise, and growth limitations for KIMMTRAK, affecting future revenue and strategic positioning.

Catalysts

About Immunocore Holdings
    A commercial-stage biotechnology company, engages in the development of immunotherapies for the treatment of cancer, infectious, and autoimmune diseases.
What are the underlying business or industry changes driving this perspective?
  • Immunocore's commercial strategy for KIMMTRAK includes expanding its market share, especially in less dense U.S. areas, by leveraging AI tools, potentially increasing U.S. market penetration beyond the current 65% and supporting future revenue growth.
  • Duration of therapy with KIMMTRAK continues to exceed clinical trial experience, showing benefit beyond typical RECIST progression, likely contributing to sustained earnings growth through increased patient treatment length.
  • New launches of KIMMTRAK in countries outside the U.S., including recent ones in the U.K. and Poland, are expected to drive incremental revenue growth as part of international market expansion.
  • The ongoing development of Immunocore's deep and diverse clinical pipeline, with three Phase III trials in melanoma and advances in infectious diseases and autoimmune programs, is poised to impact future revenue and earnings positively by potentially bringing new treatment options to market.
  • Immunocore's strong financial position, including $820 million in cash and marketable securities, combined with disciplined spending and continued investment in advancing the clinical pipeline, provides a solid foundation for future growth, potentially boosting net margins and earnings.

Immunocore Holdings Earnings and Revenue Growth

Immunocore Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Immunocore Holdings's revenue will grow by 12.2% annually over the next 3 years.
  • Analysts are not forecasting that Immunocore Holdings will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Immunocore Holdings's profit margin will increase from -16.5% to the average US Biotechs industry of 19.3% in 3 years.
  • If Immunocore Holdings's profit margin were to converge on the industry average, you could expect earnings to reach $84.5 million (and earnings per share of $1.69) by about March 2028, up from $-51.1 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 47.0x on those 2028 earnings, up from -29.2x today. This future PE is greater than the current PE for the US Biotechs industry at 20.4x.
  • Analysts expect the number of shares outstanding to grow by 0.11% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.46%, as per the Simply Wall St company report.

Immunocore Holdings Future Earnings Per Share Growth

Immunocore Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Immunocore faces a challenging reimbursement environment in Europe, which could impact revenue growth as price negotiations remain difficult in key markets like Germany and France.
  • The company faces competition and execution risk with its PRAME franchise, where the initial signals need further validation and are contingent on future trial success, potentially affecting long-term revenue and strategic positioning.
  • Although KIMMTRAK has strong market penetration in the U.S., its future growth may be limited given it's already attained 65% market share, which could plateau, potentially affecting future revenue increments.
  • The success of KIMMTRAK in expanding beyond its current indications heavily relies on ongoing clinical trials, which carry inherent risks such as potential efficacy and safety issues that could impact long-term revenue and earnings.
  • Entry into new therapeutic areas and the development of the autoimmune and infectious disease pipeline is still in early stages with respective safety and efficacy hurdles, presenting risks to future revenue diversification and growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $64.032 for Immunocore Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $100.0, and the most bearish reporting a price target of just $23.45.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $438.0 million, earnings will come to $84.5 million, and it would be trading on a PE ratio of 47.0x, assuming you use a discount rate of 7.5%.
  • Given the current share price of $29.81, the analyst price target of $64.03 is 53.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives