Header cover image

HEPLISAV-B And New Vaccine Trials Set To Skyrocket Revenue And Market Share

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 14 2024

Updated

October 16 2024

Narratives are currently in beta

Key Takeaways

  • Strong HEPLISAV-B sales and market optimism indicate potential for revenue growth and market share expansion in the adult hepatitis B vaccine sector.
  • Diversification through new vaccine trials and strategic market expansions points to a robust pipeline and potential for long-term earnings growth.
  • Dynavax Technologies' financial uncertainties and strategies raise concerns about meeting revenue expectations, profitability variability, and long-term earnings stability.

Catalysts

About Dynavax Technologies
    A commercial stage biopharmaceutical company, focuses on developing and commercializing vaccines in the United States.
What are the underlying business or industry changes driving this perspective?
  • The company's reaffirmation of HEPLISAV-B product revenue guidance reflects strong sales and market acceptance, which is expected to boost revenue growth and profitability.
  • Dynavax's optimism about the adult hepatitis B vaccine market, citing over 130 million eligible patients in the U.S. and an expected market opportunity growth to over $800 million by 2027, suggests significant potential for increased revenue and market share expansion.
  • The initiation of Phase I/II trials for new vaccine programs, including a novel shingles vaccine, indicates a robust pipeline development strategy which could diversify revenue streams and enhance long-term earning potential.
  • Strategic evaluations to grow beyond the company’s internal organic pipeline within the infectious disease space point to potential future commercial opportunities and revenue diversification, aiming to improve net margins through expansion into new markets.
  • The improvement in HEPLISAV-B's gross margin to 83% in Q2 2024 from 76% in the prior year, as a result of efficacious capital investments in manufacturing processes, suggests a direct impact on enhancing the company's profitability and earnings per share through cost efficiencies.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Dynavax Technologies's revenue will grow by 20.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.9% today to 20.3% in 3 years time.
  • Analysts expect earnings to reach $88.2 million (and earnings per share of $0.59) by about October 2027, up from $17.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 50.3x on those 2027 earnings, down from 82.1x today. This future PE is greater than the current PE for the US Biotechs industry at 21.7x.
  • Analysts expect the number of shares outstanding to grow by 4.42% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.56%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The company faces uncertainties in hitting the upper end of their net sales guidance, which could lead to underperformance in revenue and earnings expectations.
  • Anticipated heavy lifting to meet the midpoint or upper end of revenue guidance, amid current market conditions, suggests a potential risk to achieving forecasted financial targets impacting net income and cash flow.
  • Possible fluctuations in gross margin due to timing of manufacturing processes could introduce variability in profitability, affecting net margins.
  • The reliance on retail pharmacy pull-through and personal promotion for Q3 and Q4 sales raises concerns about the sustainability of sales growth and the impact on long-term revenue stability.
  • Without a defined milestone structure for the plague vaccine program funded by the U.S. Department of Defense, there is uncertainty in future revenue potential from this program, affecting long-term earnings and cash reserves.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $24.6 for Dynavax Technologies based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $29.0, and the most bearish reporting a price target of just $15.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $435.3 million, earnings will come to $88.2 million, and it would be trading on a PE ratio of 50.3x, assuming you use a discount rate of 6.6%.
  • Given the current share price of $10.76, the analyst's price target of $24.6 is 56.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$24.6
55.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m2013201620192022202420252027Revenue US$435.3mEarnings US$88.2m
% p.a.
Decrease
Increase
Current revenue growth rate
17.11%
Biotech revenue growth rate
12.74%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.