logo

BOT/BAL Trials And Cost Reductions Will Shape Future Advances

AN
Consensus Narrative from 3 Analysts
Published
08 Apr 25
Updated
08 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$7.00
75.7% undervalued intrinsic discount
08 Apr
US$1.70
Loading
1Y
-79.1%
7D
9.0%

Author's Valuation

US$7.0

75.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic cost reduction and asset monetization aim to strengthen financials and fund key projects like BOT/BAL, enhancing potential revenues and earnings.
  • Promising BOT/BAL clinical data and external validation boost credibility, likely supporting regulatory approvals and future market confidence.
  • Agenus faces financial instability from high cash burn, reliance on partnerships, and uncertainty in monetizing assets, with risks centered on BOT/BAL program outcomes.

Catalysts

About Agenus
    A clinical-stage biotechnology company, discovers and develops therapies to activate the body's immune system against cancer and infections in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Agenus is significantly reducing its operational burn, aiming for an annualized burn rate of approximately $50 million by mid-2025. This strategic cost reduction is expected to improve net margins by directing resources towards key projects like BOT/BAL development.
  • BOT/BAL has shown unprecedented clinical activity with durable responses in treating refractory microsatellite stable colorectal cancer, which accounts for over 90% of these cases. This promising clinical data could lead to increased revenue from future drug approvals and commercialization.
  • The company is engaged in late-stage partnership discussions to secure funding for BOT/BAL development, which could improve the financial outlook and support further R&D expenditures and potential revenues.
  • Monetization of non-core assets, such as the biologics manufacturing facility and real estate in Emeryville, Berkeley, and Vacaville, is underway. This is expected to strengthen the balance sheet and provide additional funding resources.
  • External validation from leading oncology centers conducting independent investigator-sponsored trials with BOT/BAL enhances the credibility of their clinical programs, potentially leading to faster regulatory approvals and increased market confidence, positively impacting future earnings and stock value.

Agenus Earnings and Revenue Growth

Agenus Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Agenus's revenue will decrease by 0.7% annually over the next 3 years.
  • Analysts are not forecasting that Agenus will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Agenus's profit margin will increase from -219.8% to the average US Biotechs industry of 19.3% in 3 years.
  • If Agenus's profit margin were to converge on the industry average, you could expect earnings to reach $20.4 million (and earnings per share of $0.66) by about April 2028, up from $-227.4 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.3x on those 2028 earnings, up from -0.2x today. This future PE is lower than the current PE for the US Biotechs industry at 20.2x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.36%, as per the Simply Wall St company report.

Agenus Future Earnings Per Share Growth

Agenus Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Agenus has a significant cash burn, with a net loss of $232.3 million for 2024, which could impact net margins and financial stability if not effectively managed or offset by increased revenue.
  • The company relies heavily on external validation and partnerships for its BOT/BAL program, indicating a potential risk in terms of future funding and commercialization, which could affect earnings.
  • Agenus has shelved other pipeline products to focus on BOT/BAL, which could lead to a concentration risk if BOT/BAL fails to achieve regulatory approval or commercial success, impacting future revenue diversification.
  • The company is attempting to monetize its manufacturing and real estate assets, but the success and timing of these sales remain uncertain, potentially affecting revenue generation and cash flow.
  • While promising, the clinical outcomes of BOT/BAL are still early, with potential regulatory approval paths yet to be clarified, leaving revenue projections and market potential uncertain.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $7.0 for Agenus based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $11.0, and the most bearish reporting a price target of just $3.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $105.6 million, earnings will come to $20.4 million, and it would be trading on a PE ratio of 14.3x, assuming you use a discount rate of 10.4%.
  • Given the current share price of $1.84, the analyst price target of $7.0 is 73.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives