Alphabet

Alphabet will experience a 17% revenue boost in the coming years

equalenergy

Not Invested

Community Contributor

Published

22 Sep 25

Views

22 Sep

US$359.68

equalenergy's Fair Value

US$327.70

9.8% overvalued

105.9%

-2.4%

105.9%

-2.4%

You can edit this narrative until Sep 23 6:05 AM. Then, changes will post as Updates.

Author's Valuation

US$327.79.8% overvalued

equalenergy's Fair Value

Valuator

Company Info

Notes

equalenergy'sFair Value

US$327.7

9.8% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

14.85%

Historical revenue growth rate

12.14%

Interactive Media and Services revenue growth rate

0.64%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.66%

Calculation

US$228.00b

Earnings '30

24.00x

PE Ratio '30

US$5.47t

Market Cap '30

US$5.47t

Market Cap '30

11.39b

No. shares '30

US$480.62

Share Price '30

US$480.62 Share Price '30

Discounted to 2025 @ 7.96% p.a.

US$327.70

Fair Value '25