Header cover image

Silver's stock price if silver hits $100 per ounce

RO
RockeTellerInvested
Community Contributor

Published

October 17 2024

Updated

October 17 2024

Narratives are currently in beta

To estimate First Majestic Silver's stock price if silver hits $100 per ounce, we can use a free cash flow (FCF) valuation method based on the company's projected performance at higher silver prices. Here's how to break it down:

### Key Assumptions from the Data:

- Projected Free Cash Flow (FCF) at $100 silver: $2 billion.

- Valuation multiple: 10x FCF (as suggested in the scenario), which would give the company a valuation of $20 billion.

- Shares outstanding: Approximately 300 million shares (estimate based on recent figures).

### Calculation:

1. Market Cap at $100 Silver:

- With $2 billion in FCF and a 10x multiple, the company's market cap would be around $20 billion.

2. Stock Price Estimate:

- To estimate the stock price, divide the projected market cap by the number of shares outstanding:

\[

\text{Stock Price} = \frac{\text{Market Cap}}{\text{Shares Outstanding}} = \frac{20,000,000,000}{300,000,000} = 66.67

\]

- So, the stock price would be approximately $66.67 per share at $100 silver.

### Conclusion:

If silver hits $100 per ounce and First Majestic reaches its projected FCF, the stock could potentially rise to around $66.67 per share, assuming the company meets its cost targets and production increases without further major setbacks. This estimate is based on a 10x FCF valuation.

How well do narratives help inform your perspective?

Disclaimer

The user RockeTeller has a position in NYSE:AG. Simply Wall St has no position in any of the companies mentioned. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$66.0
91.4% undervalued intrinsic discount
RockeTeller's Fair Value
Future estimation in
PastFuture-168m7b20132016201920222024202520282029Revenue US$6.8bEarnings US$617.4m
% p.a.
Decrease
Increase
Current revenue growth rate
41.29%
Metals and Mining revenue growth rate
57.06%