5E Advanced Materials

5E Advanced Materials (FEAM): A Binary Critical Minerals Play with a $6.65 Fair Value Target

Talos

Invested

Community Contributor

Published

11 Apr 26

Updated

15 May 26

Views

177

15 May

US$1.73

Talos's Fair Value

US$8.66

80.0% undervalued

-59.8%

-6.5%

-59.8%

-6.5%

You can edit this narrative until May 16 7:32 PM. Then, changes will post as Updates.

Author's Valuation

US$8.6680.0% undervalued

Talos's Fair Value

Shared on 15 May 26

Fair value Increased 30%

12 views

Valuator

Company Info

Notes

Talos'sFair Value

US$8.66

80.0% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

71.93%

Historical revenue growth rate

-109.07%

Metals and Mining revenue growth rate

58.75%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.53%

Calculation

US$126.50m

Earnings '31

17.00x

PE Ratio '31

US$2.15b

Market Cap '31

US$2.15b

Market Cap '31

154.14m

No. shares '31

US$13.95

Share Price '31

US$13.95 Share Price '31

Discounted to 2026 @ 10.00% p.a.

US$8.66

Fair Value '26