logo

Tariff Guard And Neuron Platform Will Drive Future Success

AN
Consensus Narrative from 17 Analysts
Published
08 Aug 24
Updated
30 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$369.09
15.4% undervalued intrinsic discount
30 Apr
US$312.07
Loading
1Y
23.8%
7D
3.3%

Author's Valuation

US$369.1

15.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Specialization in Risk & Broking and innovative products position WTW to drive revenue growth by addressing client-specific needs amid market volatility and regulatory changes.
  • Strategic M&A and technology enhancements improve operational efficiency and expand margins, boosting earnings and exposure to high-growth markets.
  • Geopolitical uncertainty and macroeconomic volatility could hinder revenue growth in North America and certain sectors, and competitive pressures may affect client retention and new wins.

Catalysts

About Willis Towers Watson
    Operates as an advisory, broking, and solutions company worldwide.
What are the underlying business or industry changes driving this perspective?
  • WTW's specialization strategy, particularly in Risk & Broking, allows for tailored solutions that are expected to drive revenue growth by addressing client-specific needs amidst economic volatility, geopolitical risks, and regulatory changes.
  • The Tariff Guard endorsement and other innovative products in response to global trade and inflation concerns demonstrate WTW's ability to generate new revenue streams by capitalizing on emerging market needs.
  • The potential for accelerating Health segment growth due to high healthcare inflation and successful new product launches suggests increasing revenues, supported by strong client retention and new business wins.
  • Ongoing technology enhancements, such as the Neuron platform, and the WE DO enterprise delivery organization are expected to improve operational efficiency and expand margins by leveraging automation and data analytics.
  • Continued emphasis on strategic M&A, like the acquisition of Global Commercial Credit, is intended to enhance business mix, geographical footprint, and exposure to high-growth, high-margin markets, positively impacting earnings and free cash flow.

Willis Towers Watson Earnings and Revenue Growth

Willis Towers Watson Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Willis Towers Watson's revenue will grow by 3.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -0.5% today to 25.7% in 3 years time.
  • Analysts expect earnings to reach $2.8 billion (and earnings per share of $20.08) by about April 2028, up from $-53.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.6x on those 2028 earnings, up from -566.0x today. This future PE is greater than the current PE for the US Insurance industry at 14.1x.
  • Analysts expect the number of shares outstanding to decline by 3.02% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.85%, as per the Simply Wall St company report.

Willis Towers Watson Future Earnings Per Share Growth

Willis Towers Watson Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Heightened geopolitical uncertainty is causing near-term headwinds in certain areas, particularly in North America, where clients may delay discretionary advisory work, potentially impacting revenue growth.
  • The macroeconomic volatility, including the impact of tariffs and trade uncertainties, could lead to increased costs for global companies, potentially affecting WTW's ability to generate consistent revenue from affected sectors.
  • If capital market conditions persistently worsen, there could be a modest decline in assets under management-based fees, impacting the Wealth and Investments business segment's revenue.
  • Competitive pressures in certain regions and sectors could affect WTW's ability to sustain high client retention rates and win new business, which may hinder revenue growth and margin expansion.
  • The sale of TRANZACT, while overall beneficial, creates a temporary headwind to cash flow in the short term, which may affect the company's operations and free cash flow generation temporarily.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $369.094 for Willis Towers Watson based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $408.0, and the most bearish reporting a price target of just $315.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $10.8 billion, earnings will come to $2.8 billion, and it would be trading on a PE ratio of 14.6x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $302.55, the analyst price target of $369.09 is 18.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives