Header cover image

Wynnewood Fire Recovery And Dividend Hike Versus Analysts' Pessimistic Revenue And Margin Outlook

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 10 2024

Updated

September 10 2024

Narratives are currently in beta

Key Takeaways

  • High dividend yield signals strong cash flow management, potentially attracting income-focused investors and possibly raising the stock price.
  • Strategic focus on reducing environmental compliance costs and diversifying income through potential SAF conversion and strategic transactions may improve net margins and revenue.
  • CVR Energy faces financial challenges due to regulatory uncertainties, operational disruptions, market volatility, increased expenses, and strategic risks in renewables impacting profitability.

Catalysts

About CVR Energy
    Engages in the petroleum refining and marketing, and nitrogen fertilizer manufacturing activities in the United States.
What are the underlying business or industry changes driving this perspective?
  • The fire at Wynnewood and subsequent insurance recoveries expected to be around $20 million could significantly mitigate the financial impact of the incident, potentially improving net income and earnings per share once the recoveries are realized.
  • The authorization of a high dividend yield of approximately 7%, the highest among independent refiners, signals strong cash flow management and could attract income-focused investors, thereby potentially increasing the stock price.
  • The favorable rulings from the DC Circuit vacating EPA's denial of small refinery exemptions suggest a reduction in compliance costs related to the Renewable Fuel Standard (RFS), potentially improving net margins by lowering expenses.
  • The potential conversion of the Wynnewood renewable diesel unit to 100% Sustainable Aviation Fuel (SAF) and the exploration of strategic transactions both in refining and potentially related to CVR Partners indicate growth strategies that could increase revenue and diversify income sources.
  • CVR Energy's strategy to fight for small refinery exemptions and compel EPA to address the trading of RINs suggests an operational focus on reducing costs associated with environmental compliance, which could positively impact net margins by lowering operating expenses.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming CVR Energy's revenue will decrease by -4.5% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 6.4% today to 2.1% in 3 years time.
  • Analysts expect earnings to reach $153.1 million (and earnings per share of $1.54) by about September 2027, down from $547.0 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $254 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.1x on those 2027 earnings, up from 4.1x today. This future PE is greater than the current PE for the US Oil and Gas industry at 9.7x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 8.51%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The reliance on legal battles with the EPA regarding small refinery exemptions and the unpredictable outcomes of these legal actions could hinder CVR Energy's financial performance due to potential costs and continued regulatory uncertainty impacting refinery operations.
  • Vulnerability to unplanned outages, as demonstrated by the significant pre-tax impact of the Wynnewood fire, which led to decreased throughput and increased expenses, directly affecting net margins and earnings.
  • Exposure to fluctuating crack spreads and RIN prices, evidenced by weakness in refining product cracks and declining average RIN prices, which challenge the petroleum segment's profitability by affecting realized margins and capture rates.
  • Increases in direct operating expenses, particularly in the petroleum segment, driven by maintenance and repair activities coupled with lower throughput volumes, could compress margins and adversely affect net income and EBITDA.
  • Strategic focus on renewable diesel amidst challenging margin environments, with outcomes pending on securing favorable agreements and the potential expiration of beneficial tax credits, which poses risks to achieving sustained profitability and attractive returns in the renewables segment, potentially impacting overall earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $26.5 for CVR Energy based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $30.0, and the most bearish reporting a price target of just $25.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $7.5 billion, earnings will come to $153.1 million, and it would be trading on a PE ratio of 22.1x, assuming you use a discount rate of 8.5%.
  • Given the current share price of $22.38, the analyst's price target of $26.5 is 15.5% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$26.5
12.6% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b2013201620192022202420252027Revenue US$7.5bEarnings US$153.1m
% p.a.
Decrease
Increase
Current revenue growth rate
-4.47%
Oil and Gas revenue growth rate
5.84%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.