logo

Digital Wallet Launches And Revolut Alliance Will Drive Future Success

AN
Consensus Narrative from 6 Analysts
Published
01 May 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
US$17.83
13.8% undervalued intrinsic discount
01 May
US$15.37
Loading
1Y
5.1%
7D
0.9%

Author's Valuation

US$17.8

13.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Paysafe's focus on high-growth areas and strategic divestitures is expected to improve revenue stability and drive growth.
  • Expansion of sales force and strategic partnerships are projected to significantly boost client acquisition and enhance revenue.
  • Credit losses and operational inefficiencies strain margins, with foreign exchange risks and uneven growth across segments posing long-term challenges to sustained profitability.

Catalysts

About Paysafe
    Provides end-to-end payment solutions in the United States, Germany, the United Kingdom, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Paysafe has completed its portfolio rationalization by divesting from its direct marketing payment processing business, focusing resources on high-growth, lower-risk areas. This is expected to improve revenue stability and contribute to revenue growth by concentrating on ideal customers and verticals.
  • The company has expanded its sales capabilities with 170 new quota-carrying representatives, a move projected to significantly boost revenue, as the new sales force becomes fully productive and increases client wins and product cross-selling.
  • Paysafe's growth strategy includes launching new products and expanding existing ones, targeting high-value areas such as digital wallets and e-commerce, expected to drive revenue growth.
  • Additional strategic initiatives include partnering with new integrations like Revolut and Deutsche Bank, and improving user incentives, projected to enhance consumer acquisition and, in turn, increase revenue.
  • Paysafe is implementing cost efficiencies by centralizing service functions and enhancing operational efficiency, potentially leading to improved net margins and earnings.

Paysafe Earnings and Revenue Growth

Paysafe Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Paysafe's revenue will grow by 3.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.3% today to 5.7% in 3 years time.
  • Analysts expect earnings to reach $107.2 million (and earnings per share of $1.73) by about May 2028, up from $22.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.4x on those 2028 earnings, down from 40.8x today. This future PE is lower than the current PE for the US Diversified Financial industry at 14.3x.
  • Analysts expect the number of shares outstanding to decline by 1.46% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.01%, as per the Simply Wall St company report.

Paysafe Future Earnings Per Share Growth

Paysafe Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Credit losses associated with the direct marketing business have negatively impacted adjusted EBITDA, which could continue to strain margins if such issues persist. (Net margins)
  • Revenue and earnings were affected by foreign exchange and interest headwinds, which could continue to be a risk factor if economic conditions fluctuate unfavorably. (Revenue, Earnings)
  • The Merchant Solutions segment faced significant EBITDA declines due to the disposed direct marketing business and credit losses, indicating potential vulnerabilities in revenue streams and operational efficiency. (Revenue, Net margins)
  • Despite a 7% organic revenue growth in 2024, areas such as digital wallets only experienced low single-digit growth, highlighting potential challenges in sustaining higher growth rates across all segments. (Revenue)
  • Reliance on nonrecurring investment expense cuts and incremental efficiencies could mask underlying operational issues, which might not sustain long-term profit improvements without addressing core business challenges. (Net margins, Operating expenses)

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $17.833 for Paysafe based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $26.0, and the most bearish reporting a price target of just $14.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.9 billion, earnings will come to $107.2 million, and it would be trading on a PE ratio of 13.4x, assuming you use a discount rate of 13.0%.
  • Given the current share price of $15.23, the analyst price target of $17.83 is 14.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives